CHAPTER V

advertisement

Chapter 4

APPLICATIONS OF

MONEY-TIME

RELATIONSHIPS

1

Learning Objectives

• To evaluate the economic profitability and liquidity of a single project

• Equivalent measures of a project’s profitability

– Present Worth (PW)

– Future Worth (FW)

– Annual Worth (AW)

– Internal Rate of Return

• Measures of liquidity

– Simple Payback Method

– Discounted Payback Method

2

M

inimum

A

ttractive

R

ate of

R

eturn

• Firms will set a minimum interest rate that all projects should earn it in order to be considered for funding

• Once established by the firm is termed the Minimum

Attractive Rate of Return (MARR)

• Numerous models exist to aid engineering managers in estimating what this rate should be in a given time period

• Personal Example:

• Assume you want to purchase a new computer

• Assume you have a charge card that carries a 18% per year interest rate.

• If you charge the purchase, YOUR cost of capital is the 18%

3 interest rate

Cost to a Firm

• Firm’s raise capital from the following sources

• Equity – using the owner’s funds (retained earnings, cash on hand) belongs to the owners

• Debt – the firm borrows from outside the firm and pays an interest rate on the borrowed funds

• Once this “cost” is approximated, then, new project MUST return at least the cost of the funds used in the project PLUS some additional percent return

4

Setting the MARR

• First, start with a “safe” investment possibility

• A firm could always invest in a short term CD paying around 4-5% (But investors will expect more than that!)

• The firm should compute it’s current weighted average cost of capital (Assume the weighted average cost of capital (WACC) is 10.25%)

Certainly, the MARR must be greater than the firms cost of capital in order to earn a “profit” or “return” that satisfies the owners!

• Thus, some additional “buffer” must be provided to account for risk and uncertainty

5

Opportunity Forgone

• Assume a firm’s MARR = 12% with 2 projects, A and B

• A costs $400,000 with an estimated return of 13%/year

• B cost $100,000 with an estimated return of 14.5%/year

• What if the firm has a budget of say $150,000

• A cannot be funded – not sufficient funds!

• B is funded and earns 14.5% return or more

• A is not funded, hence, the firm looses the OPPORTUNITY to earn 13%

• Changes as the amount of investment capital changes over time

6

Present Worth (PW) Method

1. Compute the present equivalent of the estimated cash flows using the MARR as the interest rate

2. If PW(MARR)



0, then the project is profitable

If PW(MARR) < 0, then the project is not profitable

• Example: Cost/Revenue Estimates

– Initial Investment: $50,000

– Annual Revenues: 20,000

– Annual Operating Costs: 2,500

– Salvage Value @ EOY 5: 10,000

– Study Period: 5 years

– MARR 20% per year

• Draw CFD

7

Solution

• PW(20%) =-50,000 + (20,000 –2,500)(P|A,20%,5) +

10,000(P|F,20%,5)= $6,354.50

• PW = $6,354.50 tells us

– We have recovered our entire $50,000 investment,

– We have earned our desired 20% on this investment,

– We have made a lump sum equivalent profit of

$6,354.50 beyond what was expected (required)

8

Present Worth of Bonds

• Treasury bonds

– Issued by Federal Government

– Full backing of the Government

– 1 year or less; 2-10 year issues; and 10-30 year issues

• State and Municipal Bonds

– Issued by states and local governments

– Generally tax exempt by the Federal Government

– Used to finance state and local projects

• Mortgage Bonds

– Issued by Corporations

– Secured by the firm’s assets

– Money received by the firm is used to fund projects

– Buyers of these bonds are not owners – they are lenders to the

9 firm

Present Worth of A Bond

• For a bond, let

Z = face, or par value

C = redemption or disposal price (usually Z ) r = bond rate (nominal interest) per interest period

N = number of periods before redemption i = bond yield (redemption ) rate per period

V

N

= value (price) of the bond N interest periods prior to redemption -- PW measure of merit

VN = C ( P / F, i%, N ) + rZ ( P / A, i %, N )

• Periodic interest payments to owner = rZ for N periods

• When bond is sold, receive single payment (C), based on the price and the bond yield rate ( i )

10

Present Worth of A Bond-Cont.

• Example

Z = $5,000 (face value) r = 4.5% per year paid semiannually

N = 10 years

• The interest the firm would pay to the current bond holder is rZ=$5000(0.045/2)=$ 112.5 per …

• The bond holder, buys the bond and will receive

$112.50 every … months for the life of the bond

• How much will you consider this bond if you can earn

8%/yr c.q.?

11

Present Worth of A Bond-Cont.

• What is fixed?

– The future interest payments are fixed (rZ)

– The future face value of the bond in fixed (Z)

• What can vary?

– The purchase price such that you earn at least the 8%/yr c.q.

• Draw CFD

• PW (2%) =$112.50 (P/A,4.04%,20) +$5,000

(P/F,2%,40) =$3788

• IF the buyer can buy this bond for $3,788 or less, he/she will earn at least the 8% c.q. rate.

12

Future Worth (FW) Method

• Compute the future equivalent of the estimated cash flows using the MARR as the interest rate

• If FW(MARR) >0, then the project is profitable

• If FW(MARR)<0, then the project is not profitable

• Previous Example – FW Method

• FW(20%) =-50,000(F|P,20%,5)+(20,000-

2,500)(F|A,20%,5)+10,000= $15,813

• Since FW(20%)>0, the project is profitable

13

Section 4.5 Annual Worth (AW) Method

• Popular with some managers who tend to thing in terms of

“$/year, $/months, etc.

• Easily understood-results are reported in $/time period

• AW(i%) = R - E - CR(i%)

(Eqn. 4.4)

R = annual equivalent revenues

E = annual equivalent expenses

CR = annual equivalent capital recovery cost

• CR is the equivalent uniform annual cost of capital invested

• CR(i%) = I (A/P,i%,N) - S (A/F,i%,N) (Eqn. 4-5)

– CR(20%) = $50,000(A|P,20%,5) - $10,000(A|F,20%,5)= $15,376

– AW(20%) = R – E – CR(20%), or

– AW(20%) = $20,000 - $2,500 - $15,376 = $2,124

• Since AW(20%) 

0, project is profitable 14

Equivalent Worth Methods

• Note: PW, FW, and AW are equivalent measures of profitability

• If PW>0, then FW>0 and AW>0

• From our example,

PW = $6,354.50 therefore,

FW = 6,354.50(F|P, 20%,5) = $15,812 and

AW = 6,354.50(A|P, 20%,5) = $2125

15

Section 4.6 Effect of Compounding

• Benjamin Franklin, according to the American Bankers

Association, left $5,000 to the residents of Boston in 1791, with the understanding that it should be allowed to accumulate for a hundred years. By 1891 the $5,000 had grown to $322,000. A school was built, and $92,000 was set aside for a second hundred years of growth. In 1960, this second century fund had reached

$1,400,000. As Franklin put it, in anticipation: "Money makes money and the money that money makes, makes more money."

• Question: What average interest rate per year was earned from

1791 to 1891?

• Given: P = $5,000, n = 100, F = $322,000 , Find: i'% per year

• F = P(F|P, i'%, 100) or $322,000 = $5000(F|P, i'%, 100)

• F = P(1+i') n or 64.4 = (1+i') 100 or i' = 4.25% per year

16

Section 4.6 IRR Method

• The Internal Rate of Return (IRR) method solves for the interest rate that equates the equivalent worth of a project's cash outflows (expenditures) to the equivalent worth of cash inflows (receipts or savings)

• In other words, the IRR is the interest rate that makes the

PW, AW, and FW of a project's estimated cash flows equal to zero, or

PW(i') of cash inflow = PW(i') of cash outflow

• We commonly denote the IRR by i’, and use PW(i' %) =

0, AW(i' %) = 0, or FW(i' %) = 0

• In general, we must solve for i' by trial and error (unless we use an equation solver)

17

Evaluating Projects with the IRR

• Once we know the value of the IRR for a project, we compare it to the MARR to determine whether or not the project is acceptable with respect to profitability

IRR = i'



MARR project is acceptable

IRR = i' < MARR project is unacceptable (reject)

• Difficulties with the IRR Method:

– The IRR Method assumes that recovered funds are reinvested at the IRR rather than the MARR

– Possible multiple IRRs

• Why should you learn the IRR Method?

• The majority of U.S. companies favor the IRR method for evaluating capital investment projects

18

Example Continued – IRR method

• Find i'% such that the PW(i'%) = 0

• 0 = -$50,000 + $17,500(P|A, i'%,5) + $10,000(P|F, i'%,5)

PW (20%) = 6354.50 tells us that i' > 20%

PW (25%) = 339.75 > 0, tells us that i'% > 25%

PW (30%) = -4,684.24 < 0, tells us that i'% < 30%

25% < i' < 30%

• Use linear interpolation to estimate i'%

• i' =25.3%>MARR

19

IRR – Installment Financing Example

• An individual approaches the Loan Shark Agency for $1,000 to be repaid in 24 monthly installments. The agency advertises an interest rate of 1.5% per month. They proceed to calculate a monthly payment in the following manner:

Amount you leave with

Credit investigation

$1,000

25

Credit risk insurance

Total

5

$1,030

Interest:

Total owed:

($1,030)(24)(0.015) = $371

$1,030 + ... = ...

Payment: $1,401/24 = $58.50 per month

• What effective annual interest rate is the individual paying?

20

IRR – Installment Financing Example

• Step 2 – Solve for i'

• PW(inflows @ i' %) - PW(outflows @ i' %) = 0

• $58.50 (P/A, i' %,24) - $1,000 = 0 or (P/A, i' %,24) =

17.0940

• From table … < i' < ...

• Using linear interpolation, we find that i' = … per month

• From equation 3-3 with r/M = 0.0292, the effective annual interest rate being charged is (1.0292) 12 - 1 =

0.4125 or 41.25% per year

21

Section 4.6 Installment Financing

• In 1555 King Henry VIII borrowed money from his bankers on the condition that he pay 5% of the loan every 3 months, until a total of 40 payments were made.

Then the loan would be considered repaid. What effective annual interest did King Henry pay?

• Solution:

• … = … (P/A,i'%,40); therefore, (P/A,i'%,40) = 20, or i'

= 3.94% per quarter

• i/yr. = (1.0394) 4 - 1



0.1672 (or 16.72%)

22

Section 4.6 Installment Financing

• $7,500 loan repaid in 24 monthly payments of $350 each

• Step 1: Draw a CFD

• Step 2: Find i'/month that establishes equivalence between cash outflows and cash inflows

0 =-$7,500 + $350 (P/A,i',24 months), i'



0.93% /month

• Step 3: Find i' per year, i'/year = (1.0093) 12 - 1 12%=…

23

Section 4.8 Measures of Liquidity

• Simple Payback Period - how many years it takes to recover the investment (ignoring the time value of money)

• Discounted Payback Period - how many years it takes to recover the investment (including the time value of money)

• Previous Example

EOY Simple Payback Cumulative PW(0%) Discounted Payback Cumulative PW(20%)

-----------------------------------------------------------------------------------

0 -$50,000 -$50,000

1

2

3

4

5

-32,500

-15,000

+2,500

+20,000

+47,500

PBP= 3 years

-35,417

-23,264

-13,137

-4,697

+6,354.50

PBP= 5 years

Discounted Payback:

@k=1, PW = -50,000 + 17,500(P|F, 20%, 1) = -35,417

Example: Problem 4-5 (page 178)

Investment $40,000

Annual Expenses

Annual Revenues (next year)

$3,000 decreasing by $500/year thereafter to Yr.10 $10,000

Study Period 5 years

Market Value @ Yr. 5 $15,000

MARR (per Year) 12%

Use the PW, FW, AW, and PBP method to evaluate this investment

PW(12%)= -$40,000 + $7,000 (P/A,12%,5) - $500(P/G,12%,5) - 15,000

(P/F,12%,5)= -$9455 < 0 Reject

FW(12%)= -$40,000 (F/P,12%,5) + $7,000 (F/A,12%,5) - $500

(A/G,12%,5)(F/A,12%,5)+ $15,000= -$16,660 < 0 Reject

AW(i%) = R - E - CR(i%) where CR(i%) = I (A/P,i%,N) - S (A/F,i%,N)

25

Solution: Problem 4-5 (page 178)

• PW(12%)= -$40,000 + $7,000 (P/A,12%,5) -

$500(P/G,12%,5) - 15,000 (P/F,12%,5)= -$9455 < 0

FW(12%)= -$40,000 (F/P,12%,5) + $7,000 (F/A,12%,5)

- $500 (A/G,12%,5)(F/A,12%,5)+ $15,000= -$16,660 <0

AW(i%) = R - E - CR(i%) where

CR(i%) = I (A/P,i%,N) - S (A/F,i%,N) or

CR(12%) = $40,000 (A/P,12%,5) - $15,000 (A/F,12%,5)

=$8,735

AW(12%) = $10,000 - $500(A/G,12%,5) - $3,000 -

$8,735= -$2,620 < 0 Reject

26

Solution: Problem 4-5 (page 178)

EOY Cumulative PW(i=0%) Cumulative PW(i=12%)

0

1

2

3

4

5

-$40,000

-33,000

-26,500

-20,500

-15,000

+5,000

Simple PBP=5

-$40,000

-33,750

-28,568

-24,297

-20,802

-9,454

Discounted PBP>5

27

Payback Method

• Avoid using this method as a primary analysis technique for selection projects

• Does not employ the time value of money (simple)

• If used, can lead to conflicting selections when compared to more technically correct methods like present worth!

• Disregards all cash flows past the payback time period

28

Download