Leverage Operating Leverage: The use of fixed operating costs as opposed to variable operating costs A firm with relatively high fixed operating costs will experience more variable operating income if sales change Financial Leverage: The use of fixed-cost sources of financing (debt, preferred stock) rather than variable-cost sources (common stock) Slide 1 Leverage Analysis Operating Leverage Affects a firm’s business risk Business risk is the variability or uncertainty of a firm’s operating income (EBIT) Financial Leverage Affects a firm’s financial risk Financial risk is the variability or uncertainty of a firm’s earnings per share (EPS) and the increased probability of insolvency that arises when a firm uses financial leverage Slide 2 Breakeven Analysis Illustrates the effects of operating leverage Useful for forecasting the profitability of a firm, division or product line Useful for analyzing the impact of changes in fixed costs, variable costs, and sales price Terms: P: price per unit, Q: quantity produced, V: variable costs per unit, VC; total variable costs, F; total fixed costs, TC: total cost (VC+F), S: sales ($) Slide 3 Breakeven Analysis Total Revenue (PQ) $ Quantity Slide 4 Costs Suppose the firm has both fixed operating costs (administrative salaries, insurance, rent, property tax) and variable operating costs (materials, labor, energy, packaging, sales commissions) Slide 5 Breakeven Analysis Total Revenue $ + } Total Cost (QV)+F or VC+F EBIT FC { Breakeven EBIT Q Quantity Slide 6 Operating Leverage What happens if the firm increases its fixed operating costs and reduces (or eliminates) its variable costs? Slide 7 Breakeven Analysis With high operating leverage, an increase in sales produces a relatively larger increase in operating income. Total Revenue $ Trade-off: the firm has a higher breakeven point. If sales are not high enough, the firm will not meet its fixed expenses! + { FC } EBIT Total Cost = Fixed - Q1 Breakeven EBIT Quantity Slide 8 Breakeven Calculations – Quantity F QB = P-V where Q B : breakeven level of Q F : total anticipate d fixed costs P : sales price per unit V : variable cost per unit P - V is the Contributi on Margin Slide 9 Breakeven Calculations – Sales F S* = VC 1S where S* : breakeven level of sales F : total fixed costs S : total sales VC : total variable costs VC Note that is assumed to be constant S Slide 10 Analytical Income Statement - sales contribution margin variable costs fixed costs operating income (EBIT) interest EBT (1 – t) = Net Income, EBT so, taxes Net Income / (1 – t) = EBT net income } Slide 11 Degree of Operating Leverage (DOL) Operating leverage: by using fixed operating costs, a small change in sales revenue is magnified into a larger change in operating income This “multiplier effect” is called the degree of operating leverage Slide 12 Degree of Operating Leverage from Sales Level (S) change in EBIT % change in EBIT EBIT DOL S change in sales % change in sales sales Above calculation requires two analytical income statements, one for the base period and one for the following period using the new level of sales Slide 13 Degree of Operating Leverage from Sales Level (S) If we have the base level data, we can use this formula: Sales - Variable Costs Q( P V ) DOL S EBIT Q( P V ) F Implicit assumption is that Variable Costs / Sales and Fixed Costs stay the constant If DOL = 2, then a 1% increase in sales will result in a 2% increase in operating income (EBIT) and vice versa %Δ in EBIT = DOLSales x %Δ in Sales Slide 14 Degree of Financial Leverage (DFL) Financial leverage: by using fixed cost financing, a small change in operating income is magnified into a larger change in earnings per share (EPS) This “multiplier effect” is called the degree of financial leverage Slide 15 Degree of Financial Leverage DFLEBIT change in EPS % change in EPS EPS % change in EBIT change in EBIT EBIT Each financing or capital structure (relative use of debt and equity) alternative will have a different degree of financial leverage (DFL) Slide 16 Degree of Financial Leverage Instead of calculating DFL for each alternative capital structure we can use the following formula with the base EBIT and differing interest expenses Note that interest expense would be based on how much debt is used financing the assets of the firm DFLEBIT EBIT EBIT I If DFL = 3, then a 1% increase in operating income will result in a 3% increase in earnings per share and vice versa %Δ in EPS = DFLEBIT x %Δ in EBIT Slide 17 Degree of Combined Leverage (DCL) Combined leverage: by using operating leverage and financial leverage, a small change in sales is magnified into a larger change in earnings per share This “multiplier effect” is called the degree of combined leverage Slide 18 Degree of Combined Leverage DCLS ( DOL S ) X ( DFLEBIT ) % change in EPS DCLS % change in Sales change in EPS EPS DCLS change in Sales Sales Slide 19 Degree of Combined Leverage If we have the base level data, we can use this formula: Sales - Variable Costs DCLS EBIT - I Q( P V ) DCLS Q( P V ) F I If DCL = 4, then a 1% increase in sales will result in a 4% increase in earnings per share %Δ in EPS = DCLSales x %Δ in Sales Slide 20 Example Based on the following information on a Levered Company, answer these questions: 1) If sales increase by 10%, what should happen to operating income? 2) If operating income increases by 10%, what should happen to EPS? 3) If sales increase by 10%, what should be the effect on EPS? Slide 21 Levered Company – Data Sales (100,000 units) Variable Costs Fixed Costs Interest paid Tax rate Shares outstanding $1,400,000 $800,000 $250,000 $125,000 34% 100,000 Slide 22 Leverage Sales DCL DOL EPS EBIT DFL Slide 23 Levered Company – Base Level Data Sales (100,000 units) $1,400,000 Variable Costs ($800,000) Fixed Costs ($250,000) EBIT (Operating Income) $350,000) Interest paid ($125,000) EBT $225,000 Tax @ 34% ($75,500) EAT (Net Income) $148,500 EPS = $148,500 / 100,000 = $1.485 Slide 24 Degree of Operating Leverage from Sales Level (S) Sales - Variable Costs DOL S EBIT 1,400,00 800,000 DOL D 1.714 350,000 Answer to part 1: %Δ in EBIT = DOLSales x %Δ in Sales %Δ in EBIT = 1.714 x 10% = 17.14% Slide 25 Degree of Financial Leverage DFLEBIT DFLEBIT EBIT EBIT I 350,000 1.556 225,000 Answer to part 2: %Δ in EPS = DFLEBIT x %Δ in EBIT %Δ in EPS = 1.556 x 10% = 15.56% %Δ in EPS = 1.556 x 17.14% = 26.67% (cumulative impact of part 1 Slide 26 Degree of Combined Leverage Sales - Variable Costs DCLS EBIT - I 1,400,000 800,000 DCLS 2.667 225,000 Answer to part 3: Alternatively DCL = DOL x DFL DCL = 1.714 x 1.556 = 2.667 %Δ in EPS = 2.667 x 10% = 26.67% Slide 27 Levered Company Sales DCL = 2.667 EPS DOL = 1.714 EBIT DFL = 1.556 Slide 28 Levered Company 10% increase in sales Sales (110,000 units) Variable Costs Fixed Costs EBIT Interest EBT Taxes (34%) Net Income EPS 1,540,000 (880,000) (250,000) 410,000 ( +17.14%) (125,000) 285,000 (96,900) 188,100 $1.881 ( +26.67%) Slide 29