ACG 2071–Spring 2016 Tiny Test #1 - 10 points participation + 2 points bonus SOLUTION 1. AT Division had total sales of $350,000 in 2015. Total fixed costs are $120,000, the contribution margin per unit is $14, and the contribution margin ratio is 45.25%. Show the calculation of the amount by which profit will increase if AT’s sales increase by $250. Circle your answer. $250*45.25% = $113.13 2. Lansing Company produced and sold 1,800 buckets. At this level of production, each bucket has a selling price of $11, a variable cost of $4, and total fixed costs of $2,405. Show the calculation of the number of buckets that must be produced and sold to arrive at a profit of $6,100. Circle your final answer. 11.00x – 4.00x – 2,405 = 6,100 X = 1,215 buckets 3. Version A: Dart Company had the following income statement: Sales revenue (400 units) Cost of goods sold: Fixed costs Variable costs Gross profit Operating expenses: Fixed costs Variable costs Operating income $72,000 $14,000 18,000 15,000 14,200 32,000 40,000 Show the calculations of all components of the cost equation here: VC/unit = ($18,000 + $14,200)/400 = $80,50 per unit TFC = $14,000 + $15,000 = $29,000 29,200 $10,800 Write Dart Company’s cost equation in standard form in this answer box here TC = 80.50 + 29,000 Version B: Sales revenue (800 units) Cost of goods sold: Fixed costs Variable costs Gross profit Operating expenses: Fixed costs Variable costs Operating income $72,000 $17,000 18,000 13,000 14,200 35,000 37,000 Show the calculations of all components of the cost equation here: VC/unit = ($18,000 + $14,200)/800 = $40,25 per unit TFC = $17,000 + $13,000 = $30,000 27,200 $9,800 Write Dart Company’s cost equation in standard form in this answer box here TC = 40.25 + 30,000 4. DynaWhite had a selling price per unit of $8.00, a contribution margin per unit of $5.40, and monthly fixed costs of $1.50 per unit during June when it sold 1,400 widgets. Show the calculation of the sales revenue that DynaWhite will generate at breakeven for June. Circle your final answer. TFC = 1,400*$1.50 = $2,100 CMR = $5.40/$8,00 = 67.50% BEP in sales dollars: 0.6750x – 2,100 = 0 $x = $3,111.11 Or BEP in units: 5.40x – 2,100 = 0 X = 388.89 = 389 units BEP in sales dollars = 389*$8 = $3,112