2004

advertisement

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

1. BASIS FOR FINANCIAL STATEMENTS

AND PRINCIPLES OF CONSOLIDATION

The accompanying interim financial statements have been prepared in accordance with the Accounting

Standard No. 41 “Interim Financial Reporting” and Regulations of The Stock Exchange of Thailand

(SET) relating to the accounting.

The consolidated interim financial statements are prepared as updated information to the consolidated financial statements for the year ended December 31, 2003 with the emphasis on the more current information about activities, events and situations, not a duplicate of information previously reported.

These consolidated interim financial statements should therefore be read in conjunction with the consolidated financial statements for the year ended December 31, 2003.

The Company owns a substantial portion of the capital shares of the companies in The Siam Cement

Group. A substantial portion of the Company’s business is represented by transactions with subsidiaries, associated and related companies.

The consolidated financial statements for the three-month periods ended March 31, 2004 and 2003, include the accounts of The Siam Cement Public Company Limited and subsidiaries. Subsidiaries included in the consolidated financial statements are as follows:

1. Siam Cement Industry Co., Ltd. and subsidiaries

2. Cementhai Chemicals Co., Ltd. and subsidiaries

3. The Siam Pulp and Paper Public Company Limited and subsidiaries

4. Cementhai Building Products Co., Ltd. and subsidiaries

5. Cementhai Distribution Co., Ltd. and subsidiaries

6. Cementhai Holding Co., Ltd. and subsidiaries

7. Cementhai Property (2001) Public Company Limited and subsidiaries

All significant intercompany transactions with subsidiaries included in the consolidated financial statements have been eliminated.

Significant transactions with associated companies for the three - month periods ended March 31, 2004 and 2003 are as follows:

In Million Baht

Purchases

Sales

Service income and others

2004

6,032

4,609

149

2003

4,211

3,284

117

Market price

Market price

Pricing policy

Mainly based on percentage of net sales

11

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

No purchases, sales, guarantees or commitments have been made with any individual related party who may have an interest in the Company.

The Company maintains its official accounting records in Thai Baht and prepares its financial statements in the Thai language in conformity with financial accounting standards in Thailand, which may differ from generally accepted accounting principles in other countries. Accordingly, the users of these financial statements should have sufficient knowledge about Thai accounting principles and practices.

For convenience of the readers, an English translation of the financial statements has been prepared from the Thai language financial statements which are issued for domestic financial reporting purposes.

2. SIGNIFICANT ACCOUNTING POLICIES

The accompanying interim financial statements have been prepared in accordance with generally accepted accounting principles. The significant accounting policies that have been applied in the preparation of the interim financial statements for the three-month period ended March 31, 2004 are similar to those which have been applied to the financial statements for the year ended December 31,

2003.

Basic Earnings per Share

Basic earnings per share is calculated by dividing the net income by the weighted average number of shares outstanding during the period (1,200,000,000 shares for 2004). Basic earnings per share in 2003 has been adjusted for the change in par value of common shares in March, 2003. (See Note 10).

3. TRADE AND NOTE RECEIVABLES

As at March 31, 2004 and December 31, 2003, the Company and subsidiaries have long outstanding accounts receivable aged as follows:

In Million Baht

March 31, December 31,

2004 2003

Over 3 to 6 months

Over 6 to 12 months

Over 1 year

Total

35

19

1,284

1,338

17

9

1,308

1,334

The Company and subsidiaries provided the allowance for doubtful accounts amounting to approximately Baht 1,288 million as at March 31, 2004 and Baht 1,296 million as at December 31, 2003, which are adequate to absorb possible losses and comply with the accounting policy for allowance for doubtful accounts.

12

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

4. INVESTMENTS IN SHARES OF AND LONG-TERM LOANS TO

ASSOCIATED AND OTHER COMPANIES - Net

Percentage of Direct In Million Baht

and Indirect Holdings Investment Dividend

March 31, December 31, March 31, December 31, March 31, December 31,

2004 2003 2004 2003 2004 2003

Investments in shares

A. Associated Companies

- At Equity

Cement

Aalborg Siam White Cement Pte., Ltd.

Petrochemicals

National Petrochemical Public Company Limited

Siam Styrene Monomer Co., Ltd.

Siam Mitsui PTA Co., Ltd.

Thai Plastic and Chemical Public Company Limited

Thai MMA Co., Ltd.

Siam Polyethylene Co., Ltd.

Siam Polystyrene Co., Ltd.

Grand Siam Composites Co., Ltd.

Pacific Plastics (Thailand) Co., Ltd.

Siam Synthetic Latex Co., Ltd.

PT. Trans-Pacific Petrochemical Indotama

Thai Pet Resin Co., Ltd.

Thai MFC Co., Ltd.

PT. Siam Maspion Terminal

SD Group Service Co., Ltd.

Tianjin Cementhai Plastic Products Co., Ltd.

Others

Paper

Thai Cane Paper Public Company Limited

Siam Toppan Packaging Co., Ltd.

Thai British Security Printing Public Company Limited

P&S Holding Philippines

Building Products

The Siam Gypsum Industry Co., Ltd.

Siam Sanitary Ware Co., Ltd.

Susuco Ceramic Co., Ltd.

The Siam Sanitary Fittings Co. ,Ltd.

The Siam Moulding Plaster Co., Ltd.

Others

50

45

40

29

36

45

49

49

40

50

45

50

49

25

48

50

20

20

46

50

50

46

26

50

50

26

45

40

29

36

45

49

49

40

50

45

50

49

25

48

50

20

20

46

50

50

46

26

50

50

26

50

1,852

270

262

12

2,396

293

174

180

143

104

59

47

53

17,469

2,554

1,919

1,334

1,181

442

296

318

290

6

6

4,903

3,472

275

250

117

61

168

1,164

-

-

-

-

-

-

-

-

-

-

24

-

24

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,853

281

250

12

2,396

315

174

158

154

103

59

47

48

18,674

2,937

2,324

1,482

1,296

418

359

330

300

5

5

5,098

3,387

311

273

130

65

122

1,216

-

-

32

-

-

-

7

2,512

-

-

16

-

16

40

-

-

232

617

1,027

160

240

-

-

138

-

59

7

27

7

-

-

81

13

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

Percentage of Direct In Million Baht

and Indirect Holdings Investment Dividend

March 31, December 31, March 31, December 31, March 31, December 31,

Distribution

Thai Prosperity Terminal Co., Ltd.

Siam Pulsawat Lighter Co., Ltd.

Survey Marine Service Co., Ltd.

Others

Cementhai Holding

Michelin Siam Group Co., Ltd.

Siam Asahi Technoglass Co. ,Ltd.

Siam Yamato Steel Co., Ltd.

Thai CRT Co., Ltd.

The Siam Kubota Industry Co., Ltd.

Millennium Steel Public Company Limited

Musashi Auto Parts Co., Ltd.

Thai Engineering Products Co., Ltd.

The Deves Insurance Public Company Limited

Siam Lemmerz Co., Ltd.

The Siam Industrial Wire Co., Ltd.

Aisin Takaoka Foundry Bangpakong Co., Ltd.

Siam AT Industry Co., Ltd.

Siam Furukawa Co., Ltd.

Others

Cementhai Property

Nawa 84 Co., Ltd.

IT One Co., Ltd.

Total Investments in Associated Companies

49

25

42

38

21

30

39

27

45

48

2004 2003 2004 2003 2004 2003

50

29

50

29

60

21

60

20 -

10

-

15

48 48 17

9

107

17

8

105

-

-

10

-

3

18

39

27

45

48

42

41

21

30

2,295

1,652

1,621

1,105

1,047

1,002

464

326

2,119

1,569

1,346

1,125

985

742

387

286

-

-

-

-

-

-

-

-

398

165

-

-

175

-

13

20

21

30

29

30

30

29

21

30

29

30

30

29

25

49

318

258

228

127

98

81

88

10,710

293

293

69

69

33,470

338

229

190

121

79

87

77

9,680

294

294

63

63

31,177

-

-

-

-

-

-

-

-

-

23

3

26

60

20

47

-

-

-

-

19

857

-

-

-

-

3,484

14

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

Percentage of Direct In Million Baht

and Indirect Holdings Investment Dividend

March 31, December 31, March 31, December 31, March 31, December 31,

B. Other Companies

- At cost

Cement

Asia Cement Public Company Limited

Holcim (Bangladesh) Co., Ltd.

Petrochemicals

Bangkok Synthetics Co., Ltd.

PT .Trans - Pacific Styrene Indonesia

PT .Trans - Pacific Polypropylene Indonesia

Others

Paper

AB Capital & Investment Corp.

Others

Building Products

Finfloor S.P.A.

Ya-Hua Building Material Co., Ltd.

Distribution

Advance Paint & Chemical (Thailand) Public

Company Limited

Others

Cementhai Holding

Toyota Motor (Thailand) Co., Ltd.

Siam Toyota Manufacturing Co., Ltd.

Thai Tokai Carbon Products Co., Ltd.

Convertible debenture – Millennium Steel

Public Company Limited

Others

Others

4

7

10

7

10

20

3

18

10

10

2004 2003 2004 2003 2004 2003

10

10

10

10

942

361

1,303

942

361

1,303

-

-

-

-

39

39

18

10

10

3

352

31

22

18

423

18

13

352

31

22

18

423

18

13

-

-

-

-

-

72

72

-

-

31

2

33

-

-

10

20

7

10

4

7

31

299

50

349

23

5

28

881

98

48

790

21

1,838

62

4,034

31

299

50

349

23

5

28

881

98

48

790

21

1,838

95

4,067

-

-

-

-

-

-

-

-

-

-

-

1

1

-

73

-

10

-

10

-

-

-

37

-

-

-

-

37

-

119

15

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

Percentage of Direct In Million Baht

and Indirect Holdings Investment Dividend

March 31, December 31, March 31, December 31, March 31, December 31,

Marketable securities - At Fair Value (Available-For-Sale)

The Aromatic (Thailand) Public Company Limited

Thai Olefins Public Company Limited

Total

Less allowance for decline in value of investments

Investments in Associated and Other Companies - net

Long-term loans to associated and other companies

The Aromatic (Thailand) Public Company Limited

Millennium Steel Public Company Limited

Total Long-term loans to associated and other companies

2004 2003 2004 2003 2004 2003

14 14 6,244 8,614 - -

7 7 3,135

9,379

46,883

150

4,124

12,738

47,982

150

-

-

-

133

-

-

3,603

-

46,733

1,225

579

1,804

47,832

1,225

526

1,751

133

-

-

-

3,603

-

-

-

Total Investments in shares of and long – term loans to associated and other companies 48,537 49,583 133 3,603

The aggregate values of the above investments in shares of other companies, based on the latest available audited/reviewed financial statements or the quoted market prices (Closing price) on the Stock Exchange as at March 31, 2004 are as follows:

Non-marketable

Marketable

Total

Cost

4,034

2,419

6,453

In Million Baht

4,709

9,379

14,088

Net Book Allowance for Gain on

Value or Quoted Decline in Investments

Market Price Value of in Marketable

(Closing price) Investments Securities

( 150)

-

( 150)

Unrealized

-

6,960

6,960

5. ASSETS REVALUATION SURPLUS

Starting in the 1997 accounting period, the Company and subsidiaries adopted a policy to present 3 classes of assets which have carrying values substantially lower than the replacement costs. This includes land, buildings and machinery and equipment. The Company engaged American Appraisal

Company (Thailand) Limited, an independent appraiser to appraise the value of buildings and machinery and equipment. The Company also has a policy to revalue assets every year without presenting the revaluation surplus in the consolidated statement of income. The revaluation surplus will be presented in the consolidated balance sheet as assets revaluation surplus, and under the Shareholders’ equity as

Revaluation surplus in property and also Minority interest in subsidiaries – from revaluation surplus on property. Summarized below is the basis for the revaluation:

In the first quarter of the year 2004, the Company and subsidiaries revalued their land at appraised value of the Land Department, revised in 2004. As at March 31, 2004, the Company and subsidiaries appraised their land with a revaluation surplus of Baht 7,373 million. The revaluation surplus is presented in the consolidated balance sheet as assets revaluation surplus, and under the shareholders’ equity as revaluation surplus on property and also Minority interest in subsidiaries-from revaluation surplus on property.

16

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

As at December 31, 2003, the Company and subsidiaries appraised their property, plant and equipment as follows:

- Land - at appraised value of the Land Department with a revaluation surplus of Baht 6,720 million.

- Buildings, machinery and equipment - at appraised value (fair value basis) reported by an independent appraiser dated January 13, 2004 with a revaluation surplus of Baht 64,289 million as at

December 31, 2003 consisting of Baht 6,287 million for buildings and Baht 58,002 million for machinery and equipment.

6. DEBENTURES

As at March 31, 2004 and December 31, 2003, the Company and a subsidiary issued unsubordinated and unsecured debentures totalling Baht 90,500 million, respectively by issuance in 10 placements, with details as follows:

In Million Baht Fair Value**

March 31 December 31,

Debentures No. 2004 2003 Interest Rate (% p.a.) Term Maturity Date

March 31 December 31,

2004 2003

Debentures - The Siam Cement PCL

No. 1/1999 5,200

No. 2/1999 8,800

No. 4/1999

No. 6/1999

No. 1/2000

12,000

6,000

25,000

5,200 *floating rate+

3.50% p.a.

8,800 10.50% p.a.

12,000 9.50% p.a.

6,000 8.75% p.a.

25,000 7.75% p.a. for first 4 years

No. 1/2002 7,500 and *floating rate+2.00% p.a. for last 2 years

7,500 4.50% p.a.

No. 1/2003

No. 2/2003

6,000

10,000

6,000 3.50% p.a.

10,000 3.25% p.a.

Debentures - The Siam Pulp and Paper PCL

No. 1/2001 5,000 5,000 5.50% p.a.

No. 2/2001

Total

Less

Debentures

Held by

Subsidiary

Net

Less: Current

Portion

Net

5,000

10,000

90,500

6,025

84,475

24,496

59,979

5,000 6.50% p.a.

10,000

90,500

24,405

59,252

6,843

83,657

5 years

3 years

4 years

4 years

3 years

5 years

5 years

5.5 years

5 years

6 years

April 1, 2004

April 1, 2004

April 1, 2005

November 1, 2004

March 31, 2006

October 1, 2005

April 1, 2007

November 1, 2007

October 1, 2004

October 1, 2006 1,089

1,029

1,011

1,007

1,029

1,009

1,024

1,070

1,052

1,000

1,070

1,006

1,021

1,081

1,066

999

1,027

1,001

984

1,020

* Floating rate is equal average rate of 12 months fixed deposit of 4 banks

** Latest price (Baht per unit:1 Unit=Baht 1,000) as at March 31, 2004 and December 31, 2003.

17

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

7. SEGMENT INFORMATION

Information relating to industry segments for the three - month periods ended March 31, 2004 and 2003 are as follows:

In Million Baht

Total Consolidated

Business Group

Cement

Petrochemicals

Paper (3)

Building Products

Distribution

Cementhai Holding

Cementhai Property

Total Assets Net Sales

January 1 -

March 31, December 31, March 31,

January 1 -

March 31,

EBITDA (1)

January 1 -

March 31,

January 1 -

March 31

2004

258,883

2003

249,726

2004

43,717

2003

36,498

2004

10,571

2003

8,884

64,862

75,071

51,531

64,987

74,490

49,909

9,059

15,436

9,019

7,352

13,713

7,772

3,629

2,820

2,504

2,883

2,140

2,494

24,105

8,740

13,397

5,999

23,173

6,902

12,474

6,106

5,375

16,468

-

95

4,654

13,836

-

85

1,356

313

30

33

1,116

238

19

42

Total Consolidated

Business Group

Cement

Petrochemicals

Paper (3)

Building Products

In Million Baht

Operating Profit (Loss) before

Gain (loss) on Investments, and Assets Sold and Others (2) Net Income (Loss)

January 1 - January 1 -

Depreciation

and Amortization

January 1 - January 1 - January 1 - January 1 -

March 31,

2004

March 31,

2003

March 31,

2004

March 31,

2003

March 31,

2004

March 31

2003

7,184

1,844

3,229

1,159

718

5,128

1,187

2,693

1,182

539

7,355

1,844

3,262

1,159

718

5,533

1,187

2,693

1,182

539

2,501

637

684

708

228

2,326

601

639

665

202

Distribution

Cementhai Holding

215

1,031

115

642

215

1,169

115

714

27

-

35

-

Cementhai Property ( 34) ( 68) ( 34) ( 68) 5 8

(1) Represents income before income tax, interest expense and financial charges, depreciation and amortization, includes dividend from associated and other companies.

(2) Represents income (loss) before gain (loss) on investments and assets sold for restructuring, provision for decline in value of investments and others.

(3) Includes the assets revaluation surplus (in case of excluding the assets revaluation surplus, total assets will be Baht

34,444 million and Baht 32,813 million as at March 31, 2004 and December 31, 2003, respectively)

18

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

8. OPERATIONS OF BUSINESS GROUP

Business Group (In Million Baht)

Building Products Cement Petrochemicals Paper

March 31, December 31, March 31, December 31, March 31, December 31, March 31, December 31,

2004 2003 2004 2003 2004 2003 2004 2003

Information from Balance Sheets

Current assets

Investments in shares of and

Long-term loans to associated and other companies - net

Property, plant and equipment - net

Asset revaluation surplus

Other assets

Total Assets

Short-term loans

Current liabilities

Long-term loans

Other liabilities

Total liabilities

Total Shareholders’ Equity and

Minority Interest in Subsidiaries

Total Liabilities and Shareholders’

Equity

Information from Balance sheets

Current assets

Investments in shares of and

Long-term loans to associated and other companies - net

Property, plant and equipment - net

Asset revaluation surplus

Other assets

Total Assets

Short-term loans

Current liabilities

Long-term loans

Other liabilities

Total liabilities

Total Shareholders’ Equity and

Minority Interest in Subsidiaries

Total Liabilities and

Shareholders’ Equity

6,627

1,306

44,398

8,794

3,737

64,862

23,116

3,265

422

844

27,647

37,215

64,862

6,019

1,306

44,888

8,672

4,102

64,987

25,833

2,740

414

926

29,913

35,074

64,987

14,471

28,424

25,319

5,126

1,731

75,071

10,519

5,069

21,336

1,724

38,648

36,423

75,071

11,167

30,578

25,794

5,126

1,825

74,490

12,709

3,493

23,035

1,473

40,710

33,780

74,490

14,089

2,415

17,937

17,087

3

51,531

6,450

3,521

6,388

55

16,414

35,117

51,531

11,933

2,416

18,423

17,096

41

49,909

6,434

2,845

6,415

86

15,780

34,129

49,909

6,598

1,514

7,455

7,664

874

24,105

5,302

3,168

273

392

9,135

14,970

24,105

Business Group (In Million Baht)

Distribution Cementhai Holding Cementhai Property Total Consolidated

March 31, December 31, March 31, December 31, March 31, December 31, March 31, December 31,

2004 2003 2004 2003 2004 2003 2004 2003

6,227 4,402 260 429 4,831 4,921 51,857 39,216

115

1,046

251

1,101

8,740

3,315

5,760

115

1,035

271

1,079

6,902

2,333

4,736

13,118

-

9

10

13,397

5,035

79

12,035

-

9

1

12,474

5,166

75

-

293

622

253

5,999

3,906

89

-

294

627

264

6,106

3,954

134

48,537

71,347

71,658

15,484

258,883

40,785

21,902

49,583

72,714

71,009

17,204

249,726

46,080

14,018

27

70

9,172

-

86

7,155

-

22

5,136

( 432) ( 253) 8,261

8,740 6,902 13,397

-

13

5,254

7,220

12,474

-

54

4,049

1,950

5,999

-

54

4,142

1,964

6,106

77,153

3,297

143,137

115,746

258,883

70,935

3,219

134,252

115,474

249,726

6,111

1,462

7,355

7,361

884

23,173

5,740

2,796

278

407

9,221

13,952

23,173

19

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

Business Group (In Million Baht)

Cement Petrochemicals Paper Building Products

January 1- January 1- January 1- January 1- January 1- January 1- January 1- January 1-

March 31, March 31, March 31, March 31, March 31, March 31, March 31, March 31,

2004 2003 2004 2003 2004 2003 2004 2003

Information from

Statements of Income

Net sales

Cost of sales

Gross margin

Operating expenses

Income (loss) from operations

9,059

( 5,415)

3,644

( 720)

2,924

Interest expense and financial charges ( 400)

7,352

( 4,398)

2,954

( 741)

2,213

( 581)

15,436

(12,969)

2,467

( 475)

1,992

( 177)

13,713

(11,810)

1,903

( 496)

1,407

( 258)

9,019

( 6,621)

2,398

( 678)

1,720

( 142)

7,772

( 5,312)

2,460

( 654)

1,806

(164)

5,375

( 3,527)

1,848

( 755)

1,093

( 102)

4,654

( 3,068)

1,586

( 724)

862

( 111)

Other income

Income (loss) before tax

Income tax

Income (loss) after tax

68

2,592

( 748)

1,844

69

1,701

( 515)

1,186

144

1,959

( 63)

1,896

94

1,243

( 21)

1,222

52

1,630

( 386)

1,244

22

1,664

( 333)

1,331

35

1,026

( 289)

737

52

803

( 216)

587

Minority interest in net earnings of subsidiaries

Equity in associated companies

Income (loss) before gain (loss) on

-

- investments and assets sold and others 1,844

Gain (loss) on investments and assets sold and others*

Net income (loss)

-

1,844

-

1,187

-

1

1,187

( 73)

1,406

3,229

33

3,262

28

1,443

2,693

-

2,693

( 109)

24

1,159

-

1,159

( 167)

18

1,182

-

1,182

( 71)

52

718

-

718

( 58)

10

539

-

539

Information from

Statements of Income

Net sales

Business Group (In Million Baht)

Distribution Cementhai Holding Cementhai Property Total Consolidated

January 1 - January 1 - January 1 - January 1 - January 1 - January 1 - January 1 - January 1 -

March 31, March 31, March 31, March 31, March 31, March 31, March 31, March 31,

2004 2003 2004 2003 2004 2003 2004 2003

16,468 13,836 - - 95 85 43,717 36,498

Cost of sales

Gross margin

Operating expenses

Income (loss) from operations

(15,167)

1,301

( 1,120)

181

Interest expense and financial charges ( 39)

Other income 95

Income (loss) before tax

Income tax

237

( 32)

(12,728)

1,108

( 999)

109

( 31)

84

162

( 62)

-

-

( 18)

( 18)

( 55)

22

( 51)

( 2)

-

-

10

( 11)

( 11)

( 98)

( 99)

( 2)

( 53)

42

( 39)

3

( 68)

25

( 40)

6

( 39)

46

( 32)

14

( 80)

20

( 46)

( 21)

(32,008)

11,709

( 4,217)

7,492

( 1,722)

518

6,288

( 1,412)

(26,449)

10,049

( 3,994)

6,055

( 2,122)

473

4,406

( 1,286)

3,120 Income (loss) after tax

Minority interest in net earnings of subsidiaries

Equity in associated companies

Income (loss) before gain (loss) on investments and assets sold and others

Gain (loss) on investments and assets sold and others*

205

-

10

215

-

100

6

9

115

-

( 53)

-

1,084

1,031

138

( 101)

-

743

642

72

( 34)

-

-

( 34)

-

( 67) 4,876

- ( 274)

( 1) 2,582

( 68) 7,184

- 171

( 226)

2,234

5,128

405

Net income (loss) 215 115 1,169 714 ( 34) ( 68) 7,355 5,533

*Gain (loss) on investments and assets sold and others represents gain (loss) on investments and assets sold for restructuring and provision for decline in value of investments and others-net of income tax

20

THE SIAM CEMENT PUBLIC COMPANY LIMITED AND SUBSIDIARIES

Notes to Interim Financial Statements

March 31, 2004 and 2003 (Reviewed) and December 31, 2003 (Audited)

9. DIVIDENDS

At the Ordinary Shareholders’ meeting held on March 24, 2004, the shareholders resolved to declare dividend for the year 2003 at Baht 6 per share, in total amounting to Baht 7,200 million. However, the

Board of Directors resolved the 2003 interim dividend payment at the rate of Baht 2.50 per share, in total amounting to Baht 3,000 million on August 28, 2003. The final dividend was at the rate of Baht 3.50 per share, in total amounting to Baht 4,200 million and was paid on April 21, 2004.

10. SHARE CAPITAL

At the Ordinary Shareholders’ meeting held on March 26, 2003, the shareholders unanimously approved to change the par value of common shares of the Company from Baht 10 per share divided into

160,000,000 shares to be Baht 1 per share divided into 1,600,000,000 shares. The change was registered with the Ministry of Commerce on April 17, 2003. As at March 31, 2004, the issued and fully paid share capital is 1,200,000,000 shares, totaling Baht 1,200 million.

11. SUBSEQUENT EVENTS

On April 1, 2004, the Company redeemed its debentures No. 1/1999 of Baht 5,200 million and No.

2/1999 of Baht 8,800 million. The Company issued and offered to sell debentures No. 1/2004 of Baht

10,000 million for a period of 4 years at fixed interest rate of 4.25% p.a.

As at March 31, 2004, the proceeds from subscribed debentures of Baht 4,812 million has already been obtained from the subscribers.

12. COMMITMENTS AND CONTINGENT LIABILITIES

As at March 31, 2004, the Company and subsidiaries had: a) Contingent liabilities for guarantees on loans of affiliated companies amounting to Baht 10,138 million, b) Contingent liabilities for bank guarantees issued by banks to government agencies amounting to

Baht 1,311 million, c) Unused letters of credit amounting to Baht 672 million, d) Commitments for purchase of raw material contracts amounting to Baht 1,635 million.

13. RECLASSIFICATION OF ACCOUNTS

Certain accounts in 2003 were reclassified to conform with those in the 2004 financial statements.

21

Download