Bonds Prices and Yields Bonds 2 Corporations and government entities can raise capital by selling bonds Long term liability (accounting) Debt capital (finance) The bond has Principal, par, or face value: F Price: P Yield: y (actually “yield to maturity” and the discount rate) Maturity date, time to maturity, term, or tenor: T Date at which the bond principal, F, is returned to investors In the case of a coupon bond (as opposed to a zero coupon bond) Coupon rate: c (annual, simple, nominal rate) Annual payment frequency: m; or period Dt In the U.S. semiannual coupons is typical: m = 2 or Dt = .5 Zero Coupon Bonds 3 ZCBs do not pay a coupon The return and ‘yield’ (rate) is due to the purchase price at a discount to face value U.S. Treasury bills (T – bills) are zero coupon bonds Time-to-maturity at issue is 4, 13, 26, 52 weeks Face value $100 to $5,000,000 A ZCB yield is the interest rate, and the discount rate denoted z F t=0 P t=T Zero Coupon Bond 4 For T ≤ 1 year: F P (1 z T) F where z is the annual simple rate or yield For T > 1 year t=0 F P (1 z)T P t=T where z is the annualized effective rate or yield If a bond has a term of a year or less, simple interest is used, otherwise compound annual interest is used by convention Zero Coupon Bond Example 5 The face value is $1000, the market price is $850, and the time to maturity is 3.5 years. What is the annualized yield ? F P (1 z)T $850 = $1000 (1+ z)3.5 æ $1000 ö z=ç ÷ è $850 ø 1 3.5 -1 = 4.753% The face value is $1000, the market price is $975, and the time-tomaturity is 0.5 years. What is the annualized yield? F P (1 z T) $1000 $975 = (1+ 0.5×z) æ $1000 ö z = 2× ç -1÷ = 5.128% è $975 ø Coupon Bond 6 F = face or par value C = coupon payment P = current price t=0.0 t=Dt t=2∙Dt i=0 i=1 i=2 t0=0.0 t1=Dt t2=2Dt t=M∙Dt=T i=M tM= M∙Dt =T Coupon Payment 7 Bond coupon cash flows, C, are defined by a nominal, simple coupon rate, c, and a compounding frequency per year, m, or coupon period measured in years, Dt The total cash flow at time ti, CFi, is defined as: CFi = C for i <M CFM = C + F T=num of years (floating) N=num of years (integer) m=periods per year In this course, generally M=Nm 360= 30 12 C c F Dt example c 1.625% F $1000 Dt .5 C $8.125 Effective coupon rate, y 2 1.625% 1 1 1.632% 2 2 y 1 1 y% 2 Coupon Bond Yield 8 Yield to maturity is the actual yield achieved for a coupon bond if The bond is held to maturity, and Each coupon payment is reinvested at a rate of return of y through time T The yield to maturity is the investor’s expected return on investment and is thus the issuer’s rate cost The risk that coupons cannot be reinvented at a rate greater than or equal to y due to market conditions is called “reinvestment risk” It’s the issuer’s cost of debt, kD, for the bond The yield reflects both the time value of money and the credit worthiness of the borrower The expected variance in the cash flow is reflected in the yield Bond Price 9 The discount rate y is the yield to maturity or simply the yield on a coupon bond It’s an internal rate of return that sets the discounted cash flow on the right hand side to the market price of the bond, P, on the left hand side M P i1 CFi y 1 m M i y is the nominal annual yield to maturity in this formula with integer periods CFi P ti (1 y ) i 1 y is effective annual yield to maturity in this formula with discrete real time periods Fractional Initial Time Period 10 For a fractional initial coupon period: t1 < ∆t F = face or par value C = coupon payment i=0 i=1 t0=0.0 t1 i=2 t2=t1+Dt i=M t M= T For a bond with semi-annual coupons, assume that the next coupon payment is in 3 months. The coupon payments occur at t0=0.0, t1=0.25, t2=0.75, t3=1.25, t4 = 1.75, … Zero Coupon Bonds Again 11 A bond dealer can split a coupon bond into ZCBs one for the principal and one for each coupon This is called ‘stripping’ the bond The advantage of a ZCB is that there is no reinvestment risk For a ZCB, the yield, y, is the zero coupon rate denoted as z Bond Equation Applications 12 Find the yield-to-maturity, y, from a known market price, P Solve for y (nominal, y, or effective, y ‘bar’) M P i1 y 1 m i CFi P ti i1 (1 y ) Solve for the roots of a nonlinear equation M CFi In this course use Excel Goal Seek Example: Compute both the effective and nominal yield for a bond with $1000 face value, current market price of $800, coupon rate of 7% paid semiannually, and 4.5 years to maturity. Bond Equation Applications 13 M P M CFi P ti i1 (1 y ) $1,000 F 7.00% c nominal 13.434% y effective t CF DF DCF 0 $0 $0.00 0.5 $35 0.939 $32.86 1 $35 0.882 $30.85 1.5 $35 0.828 $28.97 2 $35 0.777 $27.20 2.5 $35 0.730 $25.54 3 $35 0.685 $23.98 3.5 $35 0.643 $22.51 4 $35 0.604 $21.14 4.5 $1,035 0.567 $586.94 Sum $1,315 P $800.00 i1 13.011% t 0 0.5 1 1.5 2 2.5 3 3.5 4 4.5 Sum y nominal i CF 0 $0 1 $35 2 $35 3 $35 4 $35 5 $35 6 $35 7 $35 8 $35 9 $1,035 $1,315 DF 0.939 0.882 0.828 0.777 0.730 0.685 0.643 0.604 0.567 P CFi y 1 m i DCF $0.00 $32.86 $30.85 $28.97 $27.20 $25.54 $23.98 $22.51 $21.14 $586.94 $800.00 Bond Equation Applications 14 Convert the nominal yield to the effective yield 2 13.011% 13.434% 1 1 2 2 y y 1 1 2 Find market price from a known yield For the bond in the last example, what is the price? Given an effective annual yield of 12% or A nominal annual yield of 12% Bond Equation Applications 15 M P M CFi P ti i1 (1 y ) $1,000 F 7.00% c nominal 12.000% y effective t CF DF DCF 0 $0 $0.00 0.5 $35 0.945 $33.07 1 $35 0.893 $31.25 1.5 $35 0.844 $29.53 2 $35 0.797 $27.90 2.5 $35 0.753 $26.36 3 $35 0.712 $24.91 3.5 $35 0.673 $23.54 4 $35 0.636 $22.24 4.5 $1,035 0.601 $621.53 Sum $1,315 P $840.34 i1 12.000% t 0 0.5 1 1.5 2 2.5 3 3.5 4 4.5 Sum y nominal i CF 0 $0 1 $35 2 $35 3 $35 4 $35 5 $35 6 $35 7 $35 8 $35 9 $1,035 $1,315 DF 0.943 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.592 P CFi y 1 m DCF $0.00 $33.02 $31.15 $29.39 $27.72 $26.15 $24.67 $23.28 $21.96 $612.61 $829.96 i Bond Equation Applications 16 For the bond with a 12% effective yield and price $840.34 at time 0, here’s a plot of price as time progress from 0 to 4.5 years assuming a constant yield of 12% $1,050 $1,025 $1,000 $975 Price $950 $925 $900 $875 $850 $825 0.0 0.5 1.0 1.5 2.0 2.5 Time 3.0 3.5 4.0 4.5 Corporate Credit Rating 17 AAA companies From Investopedia Reinvestment Risk 18 Consider a $1000 bond with a coupon rate of 10% paid annually for 10 years. Initially, the yield is 11%, the price is $941.11, and the yield curve is flat. Prior to the payment of the next coupon, we consider three scenarios 1. the yield curve shifts parallel down to 9% 2. the yield curve remains flat at 11% 3. the yield curve shifts parallel up to 12% What are the actual yields? Bond Price Calculation $1,000 F 10.00% c nominal Year CF DF DCF 11.00% y nominal 1 $ 100 0.9009 $ 90.09 2 $ 100 0.8116 $ 81.16 3 $ 100 0.7312 $ 73.12 4 $ 100 0.6587 $ 65.87 5 $ 100 0.5935 $ 59.35 6 $ 100 0.5346 $ 53.46 7 $ 100 0.4817 $ 48.17 8 $ 100 0.4339 $ 43.39 9 $ 100 0.3909 $ 39.09 10 $ 1,100 0.3522 $ 387.40 Sum $ 941.11 Yield To Maturity Future Value of Coupon Reinvestment 9% 11% 12% $ 217.19 $ 255.80 $ 277.31 $ 199.26 $ 230.45 $ 247.60 $ 182.80 $ 207.62 $ 221.07 $ 167.71 $ 187.04 $ 197.38 $ 153.86 $ 168.51 $ 176.23 $ 141.16 $ 151.81 $ 157.35 $ 129.50 $ 136.76 $ 140.49 $ 118.81 $ 123.21 $ 125.44 $ 109.00 $ 111.00 $ 112.00 $ 1,100.00 $ 1,100.00 $ 1,100.00 $ 2,519.29 $ 2,672.20 $ 2,754.87 10.35% 11.00% 11.34% Plot price v. yields to maturity 19 Bond “price – yield” or P-y curve $1,300 $1,200 Each point represents a DCF calculation $1,100 Price F=$1000 c=7% semiannual T=4.5 yrs M $1,000 P CFi (1 y)ti 14% 16% i 1 $900 $800 $700 0% 2% 4% 6% 8% 10% 12% Yield Illustrates how price changes as yield-to-maturity changes for a particular bond ( c, m, M, and F are constant) Home Mortgage Calculation 20 Given the nominal interest rate, m=12, P, and N, what is the monthly payment, C? M C : monthly payment P Includes principal repayment and interest – there is no return of principal “F” i 1 Ci y 1 m N : number of years m : number of compounding periods per year (12 for home loans) y : nominal fixed interest rate for the loan P : loan principal (the mortgage amount) Solve for C using Excel Goal Seek Find the value of C that equates the left and right hand sides i Mortgage Example 21 You wish to borrow $300,000 at 6.5% fixed for 30 years. The following excel table shows the calculations for the first 12 months and the last 5 months. The monthly payment of $1896 is determined using goal seek to force the sum of the last column to $300,000. Note that you will pay out $682,633 in principal and interest $300,000 in principal $382,633 in interest Mortgage Example 22 $300,000 6.500% 12 6.697% 0.542% M P y nominal m y annual effective y monthly effective P i 1 Ci y 1 m i t 0.000 0.083 0.167 0.250 0.333 0.417 0.500 0.583 0.667 0.750 0.833 0.917 1.000 i 0 1 2 3 4 5 6 7 8 9 10 11 12 29.667 29.750 29.833 29.917 30.000 Sum 356 357 358 359 360 CF $ $ $ $ $ $ $ $ $ $ $ $ $ DF DCF 1,886 1,876 1,866 1,856 1,846 1,836 1,826 1,816 1,806 1,796 1,787 1,777 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 0.995 0.989 0.984 0.979 0.973 0.968 0.963 0.958 0.953 0.947 0.942 0.937 $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,896 $ 1,896 $ 1,896 $ 1,896 $ 1,896 $ 682,633 0.146 0.145 0.145 0.144 0.143 P $ 277 $ 276 $ 274 $ 273 $ 271 $ 300,000 Perpetuity 23 M P=å i=1 Example: How much money do you need to invest, P, to pay out $1 per year forever if the pay out rate is 10% (effective) per year? Ci (1+y)i P= Now in the case that M=∞ C is constant C y M P=å ∞ 1 i i=1 (1+y) P=C× å i=1 Ci (1+y)i and of course y < 1 C C P= y This is a perpetuity P i If a nominal annual rate, y, is used then P C y m Annuity 24 Now how much money do you need to invest at 10% to receive a $1 / year payout for M years ? C i M M+1 That’s an annuity (a perpetuity would pay out forever) P C 1 P= × y 1+y PM = ( ) C = × (1+y ) y C y Annuity: Payout M -M Annuity: Present Value ( ) -M C C P= - × 1+y y y -M ö C æ = × ç1 - 1+y ÷ ø y è ( ) C= P×y ( ) P × y × (1+y ) = (1+y ) -1 1- 1+y -M M M Annuity 25 Now how much money do you need to invest at 10% to receive a $1 / year payout for M years ? That’s an annuity (a perpetuity would pay out forever) -M ù é C×m ê æ y ö ú P= × 1- ç1+ ÷ y ê è mø ú ë û æyö æ yö P× ç ÷ × ç1+ ÷ èmø è mø C= M æ yö ç1+ ÷ -1 è mø M M=20 years C=$1 Y=10% P=$8.51 Annuities 26 Closed Form Formulas 27 Annuity Home mortgage annuity formula example $300,000 0.542% (1 0.542%)360 $1896.20 C 360 (1 0.542%) 1 Bonds Annuity for coupon payment plus the discounted face value 1 1 F P C M M y y y y 1 1 m m m m Closed Form Formulas 28 Bonds Example of bond w/ F=$1000, c=7% semi-annual, T=4.5yrs, y annual nominal = 13.011% 1 1 P $35 13.011% 13.011% 13.011% 9 1 2 2 2 Bond $1000 $800.00 9 1 y 2 with fractional initial period 1 1 F 1 P C 1 M M e y y y y m 1 1 1 y d m m m m Closed Form Formulas 29 Clean and Dirty Price example (p. 7.10) using closed form last coupon next coupon .825 8/15/08 .175 8/15/09 8/15/10 8/15/11 8/15/12 8/15/13 8/15/14 6/12/09 1 1 $100 1 $108.70 P $ 5 1 e=64 days d = 365 days 64 5 5 4% 4%(1 4%) (1 4%) (1 4%) 365 e/d=.175 $110 $109 $108 $107 F=$100 y=4% annual c=5% annual y & c are effective & nominal Price $106 $105 $104 $103 $102 $101 $100 0.0 0.5 1.0 1.5 2.0 2.5 3.0 Time 3.5 4.0 4.5 5.0 5.5 6.0