Q1 Fiscal 2011 Statistics FedEx Corporation Financial and Operating Statistics First Quarter Fiscal 2011 September 16, 2010 This report is a statistical supplement to FedEx’s interim financial reports and is prepared quarterly. Additional copies are available for downloading and printing at www.fedex.com/us/investorrelations. For more information, write or call: Mickey Foster, Vice President Stephen Hughes, Director Jeff Smith, Director Elizabeth Allen, Manager FedEx Corp. Investor Relations 942 S. Shady Grove Road Memphis, TN 38120 Telephone: (901) 818-7200 TABLE OF CONTENTS • FEDEX CORPORATION OVERVIEW CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2008 – FY2009 FY2010 – FY2011 CAPITAL EXPENDITURES 1 2 3 4 5 6 7 • FEDEX EXPRESS SEGMENT ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2008 – FY2009 FY2010 – FY2011 ANNUAL SHIPMENT STATISTICS QUARTERLY SHIPMENT STATISTICS FY2008 – FY2009 FY2010 – FY2012 AIRCRAFT AND VEHICLE FLEET STATISTICS JET FUEL STATISTICS 8 9 10 11 12 13 14 15 • FEDEX GROUND SEGMENT ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2008 – FY2009 FY2010 – FY2011 ANNUAL SHIPMENT STATISTICS QUARTERLY SHIPMENT STATISTICS 16 17 18 19 20 • FEDEX FREIGHT SEGMENT ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2008 – FY2009 FY2010 – FY2011 ANNUAL SHIPMENT STATISTICS QUARTERLY SHIPMENT STATISTICS 21 22 23 24 25 FEDEX CORPORATION OVERVIEW FedEx Corporation provides customers and businesses worldwide with a broad portfolio of transportation, e-commerce and business services. With annual revenues of $36 billion, the company offers integrated business applications through operating companies competing collectively and managed collaboratively, under the respected FedEx brand. Consistently ranked among the world's most admired and trusted employers, FedEx inspires its more than 280,000 team members to remain "absolutely, positively" focused on safety, the highest ethical and professional standards and the needs of their customers and communities. FedEx Express invented express distribution and remains the industry’s global leader, providing rapid, reliable, time-definite delivery to more than 220 countries and territories, connecting markets that comprise more than 90 percent of the world’s gross domestic product within one to three business days. Unmatched air route authorities and transportation infrastructure make FedEx Express the world’s largest express transportation company, providing fast and reliable services for more than 3.5 million shipments each business day. FedEx Ground is a leading provider of ground small-package delivery services, providing service to the U.S. and Canada. FedEx Home Delivery, the industry’s first ground service dedicated to residential delivery, is available from FedEx Ground and is backed by a money-back guarantee. FedEx Ground segment financial results include FedEx SmartPost, which specializes in the consolidation and delivery of high volumes of lowweight, less time-sensitive business-to-consumer packages using the U.S. Postal Service for final delivery to residences. FedEx Freight is the market leader in providing less-than-truckload (LTL) freight services across all lengths of haul. FedEx Freight segment financial results also include FedEx Custom Critical, North America’s largest time-specific, critical shipment carrier. FedEx Services operates combined sales, marketing, administrative and information technology functions in a shared services operation that supports our transportation businesses and allows us to pursue synergies from the combination of these functions. The FedEx Services segment includes: FedEx Services, which provides sales, marketing and information technology support to our other companies; FCIS, which is responsible for customer service, billings and collections for U.S. customers of our major business units; and FedEx Office, which provides retail access to our customers for our package transportation businesses and an array of document and business services. CORPORATE HEADQUARTERS: 942 S. Shady Grove Road Memphis, TN 38120 COMMON STOCK LISTING: The New York Stock Exchange STOCK SYMBOL: FDX COMMON SHARES AUTHORIZED: 800,000,000 COMMON SHARES OUTSTANDING: 314,645,054 (as of August 31, 2010) STOCKHOLDERS OF RECORD: 14,798 (as of August 31, 2010) TRANSFER AGENT & REGISTRAR: Computershare Investor Services P.O. Box 43069 Providence, RI 02940-3069 (800) 446-2617 or John Ruocco (312) 499-7033 FISCAL YEAR END: May 31 ANNUAL MEETING: September 27, 2010 Q1 FY11 Stat Book / 1 FedEx Corporation Condensed Consolidated Balance Sheets FY 2008 – FY 2011 May 31 In millions (except share data) . FY 2008 FY 2009 FY 2010 Aug. 31, 2010 $ 1,539 4,359 435 544 367 7,244 $ 2,292 3,391 367 511 555 7,116 $ 1,952 4,163 389 529 251 7,284 $ 1,709 4,135 377 529 286 7,036 10,165 4,817 5,040 2,754 6,529 29,305 10,118 4,960 4,280 3,078 6,824 29,260 11,640 5,193 4,218 3,170 7,081 31,302 31,773 15,827 15,843 16,917 17,094 Net property and equipment 13,478 13,417 14,385 14,679 Other Long-Term Assets Goodwill Pension assets Intangible and other assets Total other long-term assets 3,165 827 919 4,911 2,229 311 1,171 3,711 2,200 – 1,033 3,233 2,211 – 1,286 3,497 $ 25,633 $ 24,244 $ 24,902 $ 25,212 Current Liabilities Current portion of long-term debt Accrued salaries and employee benefits Accounts payable Accrued expenses Total current liabilities $ 502 1,118 2,195 1,553 5,368 $ 653 861 1,372 1,638 4,524 $ 262 1,146 1,522 1,715 4,645 $ 251 1,081 1,423 1,786 4,541 Long-Term Debt, Less Current Portion 1,506 1,930 1,668 1,668 Other Long-Term Liabilities Deferred income taxes Pension, postretirement health and other benefit obligations Self-insurance accruals Deferred lease obligations Deferred gains, principally related to aircraft transactions Other liabilities Total other long-term liabilities 1,264 989 804 671 315 190 4,233 1,071 934 904 802 289 164 4,164 891 1,705 960 804 267 151 4,778 902 1,693 960 828 263 152 4,798 31 1,922 13,002 (425) (4) 14,526 31 2,053 12,919 (1,373) (4) 13,626 31 2,261 13,966 (2,440) (7) 13,811 31 2,302 14,270 (2,386) (12) 14,205 ASSETS Current Assets Cash and cash equivalents Receivables, less allowances Spare parts, supplies and fuel, less allowances Deferred income taxes Prepaid expenses and other Total current assets Property and Equipment, at Cost Aircraft and related equipment Package handling and GSE Computer and electronic equipment Vehicles Facilities and other Less accumulated depreciation and amort. LIABILITIES AND STOCKHOLDERS' INVESTMENT Commitments and Contingencies Common Stockholders' Investment Common stock $0.10 par value; 800 million shares auth. Additional paid-in capital Retained earnings Accumulated other comprehensive loss1 Treasury stock, at cost Total common stockholders' investment $ 25,633 $ 24,244 $ 24,902 $ 25,212 1 - FY09 amount includes other comprehensive income charge of $1.2 billion, net of taxes, related to the funded status of our retirement plans at May 31, 2009. FY10 amount includes other comprehensive income charge of $1.0 billion, net of taxes, related to the funded status of our retirement plans at May 31, 2010. Current period financial results are unaudited. Differences may result due to rounding. 2 / Q1 FY11 Stat Book FedEx Corporation Condensed Consolidated Statements of Cash Flows FY 2008 – FY 2011 Years ended May 31 In millions . OPERATING ACTIVITIES Net income Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization Provision for uncollectible accounts Deferred income taxes and other noncash items Noncash impairment charges2 Stock-based compensation Other noncash charges, net Changes in operating assets and liabilities, net of the effects of businesses acquired: Receivables Other current assets Pension assets and liabilities, net Accounts payable and other operating liabilities Other, net Cash provided by operating activities FY 2008 FY 2009 FY 2010 Q1 YTD FY 20111 $ 1,125 $ 98 $ 1,184 $ 380 1,946 134 124 882 101 1,975 181 299 1,103 99 1,958 124 331 18 101 479 – 98 (161) (447) (237) (273) 190 (80) 762 (196) (913) (628) (27) (906) 276 (611) 710 (47) 3,465 2,753 3,138 INVESTING ACTIVITIES Capital expenditures Business acquisitions, net of cash acquired Proceeds from asset dispositions and other (2,947) (4) 54 (2,459) (3) 79 (2,816) – 35 (1,012) Cash used in investing activities (2,897) (2,383) (2,781) (1,009) FINANCING ACTIVITIES Principal payments on debt Proceeds from debt issuances Proceeds from stock issuances Excess tax benefits on the exercise of stock options Dividends paid Other, net (639) – 108 38 (124) – (501) 1,000 41 4 (137) (7) (653) – 94 25 (138) (20) (12) – Cash (used in) provided by financing activities (617) 400 (692) (41) 19 (17) Effect of exchange rate changes on cash CASH AND CASH EQUIVALENTS Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period (30) 1,569 $ 1,539 753 1,539 $ 2,292 (5) (340) 2,292 $ 1,952 796 3 (38) 9 11 (243) 1,952 $ 1,709 1 - FY11 year-to-date cash flow information has been included on a condensed basis and therefore certain line items are not presented individually. 2 - FY08 noncash impairment charges of $882 million include impairment charges associated with the decision to minimize the use of the Kinko's tradename ($515 million) and goodwill resulting from the Kinko's acquisition ($367 million). FY09 noncash impairment charges of $1.1 billion include an $810 million charge related to the reduction of the value of goodwill related to the Kinko's acquisition, $90 million related to the reduction of the value of goodwill related to the Watkins Motor Lines acquisition and asset impairment charges primarily related to aircraft. Current period financial results are unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 3 FedEx Corporation Annual Consolidated Statements of Income FY 2008 – FY 2011 Years ended May 31 In millions, except EPS and FTEs Revenue: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment FY 2008 FY 2009 FY 2010 Q1 YTD FY 2011 $ 24,421 6,751 4,934 2,138 $ 22,364 7,047 4,415 1,977 $ 21,555 7,439 4,321 1,770 $ 5,912 1,961 1,258 415 Other & eliminations Total Revenue Operating Expenses: Salaries and employee benefits Purchased transportation2 Rentals and landing fees Depreciation and amortization Fuel2 Maintenance and repairs Impairment and other charges1 Other Total Operating Expenses Operating Income (Loss): FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1 Total Operating Income Other Income (Expense): Interest, net Other, net Total Other Income (Expense) Income Before Income Taxes (291) 37,953 (306) 35,497 (351) 34,734 (89) 9,457 14,202 4,634 2,441 1,946 4,409 2,068 882 5,296 35,878 13,767 4,534 2,429 1,975 3,811 1,898 1,204 5,132 34,750 14,027 4,728 2,359 1,958 3,106 1,715 18 4,825 32,736 3,803 1,327 601 479 887 517 – 1,215 8,829 Provision for Income Taxes Net Income 891 $ 1,125 579 $ 98 710 $ 1,184 223 $ 380 Basic Earnings Per Share1 $ 3.64 $ 0.31 $ 3.78 $ 1.21 309 311 312 314 $ 3.60 $ 0.31 $ 3.76 $ 1.20 312 312 314 315 5.5% 5.3% 4.5% 8.3% 254,142 $ 0.40 2.1% 1.9% 0.4% 0.7% 247,908 $ 0.44 5.8% 5.5% 4.8% 8.6% 245,109 $ 0.44 6.6% 6.4% 5.6% 9.9% 251,903 $ 0.12 Weighted Avg. Common Shares Diluted Earnings Per Share 1 Avg Common and Common Equiv. Shares SELECTED STATISTICS Operating Margin Pretax Margin Return on Assets3 Return on Equity3 FedEx Corp. Average FTEs Dividends Paid Per Common Share 1,901 736 329 (891) 2,075 794 807 (44) (810) 747 1,127 1,024 (153) – 1,998 357 287 (16) – 628 (54) (5) (59) 2,016 (59) (11) (70) 677 (71) (33) (104) 1,894 (18) (7) (25) 603 1 - FY08 includes impairment of approximately $891 million ($696 million, net of tax, or $2.23 per diluted share), predominantly related to noncash impairment charges associated with the decision to minimize the use of the Kinko's trade name and goodwill resulting from the Kinko's acquisition (FedEx Services Segment). FY09 includes impairment and other charges of approximately $1.2 billion ($1.1 billion, net of tax, or $3.45 per diluted share), including an $810 million charge related to the reduction of the value of goodwill related to the Kinko's acquisition (FedEx Services Segment), $90 million related to the reduction of the value of goodwill related to the Watkins Motor Lines acquisition (FedEx Freight Segment), aircraft-related charges and other charges primarily associated with aircraft-related lease and contract termination costs, and employee severance. The charges included in the results of the FedEx Services Segment were not allocated to our transportation segments as the charges were unrelated to the core performance of these businesses. 2 - In FY09, the company reclassified certain fuel supplemental costs at FedEx Ground related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. 3 - Return on Assets and Return on Equity for the current year-to-date are calculated on a rolling four quarter basis. Current period financial results are unaudited. Differences may result due to rounding. 4 / Q1 FY11 Stat Book FedEx Corporation Quarterly Consolidated Statements of Income FY 2008 – FY 2009 Years ended May 31 In millions, except EPS and FTEs FIRST QUARTER Revenue: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment Other & eliminations Total Revenue FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 5,889 1,618 1,233 525 (66) 9,199 $ 6,037 1,698 1,236 550 (70) 9,451 $ 6,129 1,720 1,155 511 (78) 9,437 $ 6,366 1,715 1,310 552 (77) 9,866 $ 6,419 1,761 1,353 513 (76) 9,970 $ 6,098 1,789 1,200 528 (77) 9,538 $ 5,050 1,793 914 458 (78) 8,137 $ 4,797 1,704 948 478 (75) 7,852 3,483 1,057 593 473 932 544 – 1,303 8,385 3,510 1,178 611 482 1,018 519 – 1,350 8,668 3,593 1,174 615 492 1,134 479 – 1,309 8,796 3,616 1,225 622 499 1,325 526 882 1,334 10,029 3,585 1,278 617 492 1,528 537 – 1,303 9,340 3,503 1,181 612 491 1,106 521 – 1,340 8,754 3,414 1,060 609 496 636 449 – 1,291 7,955 3,265 1,015 591 496 541 391 1,204 1,198 8,701 Operating Income (Loss): FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1 Total Operating Income (Loss) 519 190 105 – 814 531 173 79 – 783 425 170 46 – 641 426 203 99 (891) (163) 345 196 89 – 630 540 212 32 – 784 45 196 (59) – 182 (136) 203 (106) (810) (849) Other Income (Expense): Interest, net Other, net Total Other Income (Expense) (25) (2) (27) (15) – (15) (10) (3) (13) (4) – (4) (9) (3) (12) (10) – (10) (19) (4) (23) (21) (4) (25) Income (Loss) Before Income Taxes 787 768 628 (167) 618 774 159 (874) Provision for Income Taxes 293 289 235 74 234 281 62 Net Income (Loss) $ 494 $ 479 $ 393 ($241) $ 384 $ 493 $ 97 ($876) Basic Earnings Per Share1 $ 1.60 $ 1.55 $ 1.27 ($0.78) $ 1.24 $ 1.59 $ 0.31 ($2.82) 308 309 309 311 311 311 $ 1.58 $ 1.54 $ 1.26 $ 1.23 $ 1.58 $ 0.31 312 312 312 310 313 312 312 8.8% 8.6% 8.3% 8.1% 6.8% 6.7% (1.7%) (1.7%) 6.3% 6.2% 8.2% 8.1% 2.2% 2.0% 250,678 256,038 256,252 253,636 252,046 251,852 247,892 239,335 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.11 $ 0.11 $ 0.11 $ 0.11 Operating Expenses: Salaries and employee benefits Purchased transportation2 Rentals and landing fees Depreciation and amortization Fuel2 Maintenance and repairs Impairment charges1 Other Total Operating Expenses Weighted Avg. Common Shares Diluted Earnings Per Share1 Avg Common and Common Equiv. Shares 310 ($0.78) 2 311 ($2.82) 311 SELECTED STATISTICS Operating Margin Pretax Margin FedEx Corp. Average FTEs Dividends Paid Per Common Share (10.8%) (11.1%) 1 - Q4 FY08 FedEx Services segment operating expenses included a charge of approximately $891 million ($696 million, net of tax, or $2.22 per diluted share), predominantly related to noncash impairment charges associated with the decision to minimize the use of the Kinko's trade name and goodwill resulting from the Kinko's acquisition. Q4 FY09 includes impairment and other charges of approximately $1.2 billion ($1.1 billion, net of tax, or $3.46 per diluted share), including an $810 million charge related to the reduction of the value of goodwill related to the Kinko's acquisition (FedEx Services Segment), $90 million related to the reduction of the value of goodwill related to the Watkins Motor Lines acquisition (FedEx Freight Segment), aircraft-related charges and other charges primarily associated with aircraft-related lease and contract termination costs, and employee severance. These charges included in the results of the FedEx Services Segment were not allocated to our transportation segments as they were unrelated to the core performance of these businesses. . 2 - In FY09, the company reclassified certain fuel supplemental costs at FedEx Ground related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 5 FedEx Corporation Quarterly Consolidated Statements of Income FY 2010 – FY 2011 Years ended May 31 In millions, except EPS and FTEs FIRST QUARTER Revenue: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment Other & eliminations Total Revenue FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER $ 4,924 1,730 982 451 (78) 8,009 $ 5,314 1,837 1,068 465 (88) 8,596 $ 5,440 1,910 1,040 406 (95) 8,701 $ 5,877 1,962 1,231 448 (90) 9,428 $ 5,912 1,961 1,258 415 (89) 9,457 3,377 1,054 578 495 666 401 – 1,123 7,694 3,424 1,155 593 487 744 410 – 1,212 8,025 3,549 1,220 593 488 810 404 – 1,221 8,285 3,677 1,299 595 488 886 500 18 1,269 8,732 3,803 1,327 601 479 887 517 – 1,215 8,829 Operating Income (Loss): FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment Total Operating Income 104 209 2 – 315 345 238 (12) – 571 265 258 (107) – 416 413 319 (36) – 696 357 287 (16) – 628 Other Income (Expense): Interest, net Other, net Total Other Income (Expense) (18) (3) (21) (15) (9) (24) (19) (16) (35) (19) (5) (24) (18) (7) (25) Income Before Income Taxes 294 547 381 672 603 Provision for Income Taxes 113 202 142 253 223 Net Income $ 181 $ 345 $ 239 $ 419 $ 380 Basic Earnings Per Share $ 0.58 $ 1.10 $ 0.76 $ 1.34 $ 1.21 312 312 312 313 314 $ 0.58 $ 1.10 $ 0.76 $ 1.33 $ 1.20 312 314 315 316 315 3.9% 3.7% 6.6% 6.4% 4.8% 4.4% 7.4% 7.1% 6.6% 6.4% 238,548 243,572 249,578 248,047 251,903 $ 0.11 $ 0.11 $ 0.11 $ 0.11 $ 0.12 Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges Other Total Operating Expenses Weighted Avg. Common Shares Diluted Earnings Per Share Avg Common and Common Equiv. Shares SELECTED STATISTICS Operating Margin Pretax Margin FedEx Corp. Average FTEs Dividends Paid Per Common Share Unaudited. Differences may result due to rounding. 6 / Q1 FY11 Stat Book FY 2011 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FedEx Corporation Capital Spending FY 2008 – FY 2011 Years ended May 31 In millions FY 2008 FY 2009 FY 2010 Q1 YTD FY 2011 By Asset Type Aircraft and Related Equipment Facilities and Sort Equipment Vehicles Information Technology Investments Other Equipment Total $ 998 900 404 366 279 $ 2,947 $ 925 742 319 298 175 $ 2,459 $ 1,537 630 220 289 140 $ 2,816 $ 747 70 104 71 20 $ 1,012 By Segment FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment Other Total $ 1,716 509 266 455 1 $ 2,947 $ 1,348 636 240 235 – $ 2,459 $ 1,864 400 212 340 – $ 2,816 $ 844 72 32 64 – $ 1,012 Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 7 FedEx Express Segment Annual Consolidated Statements of Income FY 2008 – FY 2011 Years ended May 31 In millions, except FTEs FY 2008 FY 2009 FY 2010 Q1 YTD FY 2011 $ 6,578 2,012 8,590 2,995 11,585 7,666 663 19,914 $ 6,074 1,855 7,929 2,789 10,718 6,978 565 18,261 $ 5,602 1,640 7,242 2,589 9,831 7,087 578 17,496 $ 1,491 432 1,923 661 2,584 1,974 148 4,706 2,398 1,243 406 4,047 2,165 1,104 369 3,638 1,980 1,303 251 3,534 523 406 70 999 460 465 525 207 24,421 22,364 21,555 5,912 8,451 1,208 1,673 944 3,785 1,512 – 2,134 2,813 22,520 8,217 1,112 1,613 961 3,281 1,351 260 2,103 2,672 21,570 8,402 1,177 1,577 1,016 2,651 1,131 – 1,940 2,534 20,428 2,258 369 403 255 754 352 – 513 651 5,555 $ 1,901 $ 794 $ 1,127 $ 357 7.8% 3.6% 5.2% 6.0% 131,242 128,197 127,828 131,592 Package Revenue: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred Total U.S. Package Revenue International Priority International Domestic1 Total Package Revenue Freight Revenue: U.S. International Priority International Airfreight Total Freight Revenue Other Revenue2 Total Revenue Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges3 Intercompany charges Other Operating Income SELECTED STATISTICS Operating Margin Average FTEs 1 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. 2 - Other revenue includes FedEx Trade Networks and, beginning in the second quarter of FY10, FedEx SupplyChain Systems. 3 - Results for FY09 include charges of $260 million related to noncash impairment charges associated with aircraft-related asset impairments and other charges primarily associated with aircraft-related lease and contract termination costs and employee severance. Current period financial results are unaudited. Differences may result due to rounding. 8 / Q1 FY11 Stat Book FedEx Express Segment Quarterly Consolidated Statements of Income FY 2008 – FY 2009 Years ended May 31 In millions, except FTEs FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER Package Revenue: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred Total U.S. Packages International Priority International Domestic1 Total Package Revenue $ 1,615 512 2,127 711 2,838 1,820 156 4,814 $ 1,616 480 2,096 730 2,826 1,911 173 4,910 $ 1,652 496 2,148 799 2,947 1,889 163 4,999 $ 1,695 524 2,219 755 2,974 2,046 171 5,191 $ 1,711 525 2,236 762 2,998 2,044 170 5,212 $ 1,619 486 2,105 740 2,845 1,930 158 4,933 $ 1,410 426 1,836 682 2,518 1,507 117 4,142 $ 1,334 418 1,752 605 2,357 1,497 120 3,974 593 292 94 979 604 312 96 1,012 614 309 96 1,019 587 330 120 1,037 598 340 131 1,069 594 323 111 1,028 523 221 69 813 450 220 58 728 96 115 111 138 138 137 95 95 5,889 6,037 6,129 6,366 6,419 6,098 5,050 4,797 2,060 280 411 230 800 402 – 515 672 5,370 2,059 299 417 234 872 376 – 536 713 5,506 2,154 302 421 240 980 346 – 555 706 5,704 2,178 327 424 240 1,133 388 – 528 722 5,940 2,129 336 417 239 1,319 394 – 533 707 6,074 2,059 294 403 241 953 381 – 532 695 5,558 2,064 241 400 241 551 318 – 530 660 5,005 1,965 241 393 240 458 258 260 508 610 4,933 $ 519 $ 531 $ 425 $ 426 $ 345 $ 540 $ 45 ($136) 8.8% 8.8% 6.9% 6.7% 5.4% 8.9% 0.9% (2.8%) 131,013 131,031 132,254 130,672 129,723 128,375 129,424 Freight Revenue: U.S. International Priority International Airfreight Total Freight Revenue Other Revenue2 Total Revenue Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges3 Intercompany charges Other Operating Income (Loss) SELECTED STATISTICS Operating Margin Average FTEs 125,266 1 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. 2 - Other revenue includes FedEx Trade Networks. 3 - Q4 FY09 results include charges of $260 million related to noncash impairment charges associated with aircraft-related asset impairments and other charges primarily associated with aircraftrelated charges and other charges primarily associated with aircraft-related lease and contract termination costs and employee severance. Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 9 FedEx Express Segment Quarterly Consolidated Statements of Income FY 2010 – FY 2011 Years ended May 31 In millions, except FTEs FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2011 SECOND THIRD QUARTER QUARTER FOURTH QUARTER Package Revenue: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred Total U.S. Packages International Priority International Domestic1 Total Package Revenue $ 1,331 408 1,739 601 2,340 1,594 134 4,068 $ 1,372 395 1,767 626 2,393 1,763 151 4,307 $ 1,413 400 1,813 692 2,505 1,748 142 4,395 $ 1,486 437 1,923 670 2,593 1,982 151 4,726 $ 1,491 432 1,923 661 2,584 1,974 148 4,706 449 260 61 770 490 321 63 874 525 329 61 915 516 393 66 975 523 406 70 999 86 133 130 176 207 4,924 5,314 5,440 5,877 5,912 2,043 255 385 252 571 261 469 584 4,820 2,036 283 396 251 638 267 470 628 4,969 2,136 292 397 254 694 261 497 644 5,175 2,187 347 399 259 748 342 504 678 5,464 2,258 369 403 255 754 352 513 651 5,555 $ 104 $ 345 $ 265 $ 413 $ 357 2.1% 6.5% 4.9% 7.0% 6.0% 125,223 126,414 129,833 128,998 131,592 Freight Revenue: U.S. International Priority International Airfreight Total Freight Revenue Other Revenue2 Total Revenue Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Intercompany charges Other Operating Income SELECTED STATISTICS Operating Margin Average FTEs 1 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. 2 - Other revenue includes FedEx Trade Networks and, beginning in the second quarter of FY10, FedEx SupplyChain Systems. Unaudited. Differences may result due to rounding. 10 / Q1 FY11 Stat Book FedEx Express Annual Shipment Statistics FY 2008 – FY 2011 FY 2009 FY 2010 Q1 YTD FY 2011 1,151 677 1,828 895 2,723 517 296 3,536 1,127 627 1,754 849 2,603 475 298 3,376 1,157 614 1,771 867 2,638 523 318 3,479 1,168 624 1,792 846 2,638 566 323 3,527 8,648 2,220 1,817 12,685 7,287 1,959 1,475 10,721 7,141 2,544 1,222 10,907 6,908 3,027 1,240 11,175 $ 22.40 11.66 18.42 13.12 16.68 58.11 8.80 $ 22.08 $ 21.21 11.65 17.79 12.94 16.21 57.81 7.50 $ 21.30 $ 19.00 10.47 16.04 11.70 14.61 53.10 7.14 $ 19.72 $ 19.65 10.64 16.51 12.01 15.07 53.70 7.04 $ 20.52 $ 1.09 2.20 0.88 $ 1.25 $ 1.17 2.22 0.99 $ 1.34 $ 1.09 2.01 0.81 $ 1.27 $ 1.16 2.06 0.87 $ 1.38 U.S. Overnight Box (FO, POB, SOB) U.S. Overnight Envelope (POE, SOE) Total U.S. Overnight (FO, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Package Volume Growth Revenue Growth: (2.0%) (4.1%) (2.8%) (0.3%) (2.0%) 6.2% 119.3% 4.0% (2.1%) (7.4%) (4.0%) (5.1%) (4.4%) (8.1%) 0.7% (4.5%) 2.7% (2.1%) 1.0% 2.1% 1.3% 10.1% 6.7% 3.1% 3.5% 1.1% 2.7% 2.8% 2.7% 19.2% 10.2% 5.7% U.S. Overnight Box (FO, POB, SOB) U.S. Overnight Envelope (POE, SOE) Total U.S. Overnight (FO, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Package Revenue Growth AVG POUNDS PER PACKAGE AVG REVENUE PER PACKAGE LB. OPERATING WEEKDAYS 1.4% 1.1% 1.4% 3.9% 2.0% 14.0% 79.7% 7.9% (7.7%) (7.8%) (7.7%) (6.9%) (7.5%) (9.0%) (14.8%) (8.3%) (7.8%) (11.6%) (8.7%) (7.2%) (8.3%) 1.6% 2.3% (4.2%) 12.0% 5.9% 10.6% 10.0% 10.4% 23.8% 10.4% 15.7% 7.7 $ 2.87 255 7.4 $ 2.88 254 7.5 $ 2.63 255 7.7 $ 2.66 65 FY 2008 AVG DAILY VOLUME / POUNDS Average Daily Package Volume (000s): U.S. Overnight Box (FO, POB, SOB) U.S. Overnight Envelope (POE, SOE) Total U.S. Overnight (FO, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Avg Daily Packages Average Daily Freight Pounds (000s): U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Avg Daily Freight Pounds YIELD Revenue Per Package: U.S. Overnight Box (FO, POB, SOB) U.S. Overnight Envelope (POE, SOE) Total U.S. Overnight (FO, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Composite Package Yield Revenue Per Freight Pound: U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Composite Freight Yield PACKAGE GROWTH RATES Average Daily Volume Growth: 1 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 11 FedEx Express Quarterly Shipment Statistics FY 2008 – FY 2009 FY 2008 FY 2009 FIRST SECOND THIRD FOURTH FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER AVG. DAILY VOLUME / POUNDS Avg. Daily Package Volume (000s): U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Avg Daily Packages 1,139 699 1,838 863 2,701 496 279 3,476 1,163 677 1,840 902 2,742 535 310 3,587 1,165 659 1,824 966 2,790 518 295 3,603 1,140 672 1,812 851 2,663 520 298 3,481 1,103 629 1,732 828 2,560 495 307 3,362 1,086 611 1,697 832 2,529 500 311 3,340 1,177 622 1,799 907 2,706 450 281 3,437 1,144 644 1,788 829 2,617 456 289 3,362 8,843 2,025 1,752 12,620 8,915 2,279 1,827 13,021 8,967 2,234 1,739 12,940 7,873 2,347 1,950 12,170 7,296 2,312 1,866 11,474 7,335 2,216 1,605 11,156 7,664 1,590 1,251 10,505 6,859 1,715 1,178 9,752 $ 21.83 11.26 17.81 12.67 16.17 56.42 8.59 $ 21.31 $ 22.06 11.27 18.09 12.84 16.36 56.63 8.90 $ 21.73 $ 22.51 11.93 18.69 13.14 16.77 57.85 8.77 $ 22.02 $ 23.22 12.20 19.13 13.86 17.45 61.51 8.92 $ 23.30 $ 24.24 13.04 20.17 14.38 18.30 64.54 8.63 $ 24.23 $ 23.66 12.62 19.68 14.13 17.86 61.30 8.06 $ 23.44 $ 19.02 10.85 16.19 11.94 14.77 53.12 6.63 $ 19.13 $ 18.22 10.15 15.31 11.39 14.07 51.29 6.52 $ 18.47 $ 1.03 2.22 0.83 $ 1.19 $ 1.08 2.17 0.83 $ 1.23 $ 1.09 2.19 0.89 $ 1.25 $ 1.17 2.20 0.96 $ 1.33 $ 1.28 2.30 1.10 $ 1.46 $ 1.29 2.32 1.09 $ 1.46 $ 1.08 2.21 0.88 $ 1.23 $ 1.02 2.01 0.78 $ 1.17 (2.3%) (0.6%) (1.7%) 0.9% (0.8%) 6.4% N/A 7.5% (1.7%) (3.3%) (2.3%) 0.8% (1.3%) 6.8% N/A 7.8% (2.2%) (5.7%) (3.5%) 0.1% (2.3%) 5.7% N/A 2.8% (1.5%) (6.5%) (3.4%) (3.3%) (3.4%) 5.9% 4.9% (1.4%) (3.2%) (10.0%) (5.8%) (4.1%) (5.2%) (0.2%) 10.0% (3.3%) (6.6%) (9.7%) (7.8%) (7.8%) (7.8%) (6.5%) 0.3% (6.9%) 1.0% (5.6%) (1.4%) (6.1%) (3.0%) (13.1%) (4.7%) (4.6%) 0.4% (4.2%) (1.3%) (2.6%) (1.7%) (12.3%) (3.0%) (3.4%) (2.4%) 0.2% (1.8%) 0.9% (1.1%) 9.3% N/A 4.9% (1.1%) (1.8%) (1.3%) 2.0% (0.5%) 12.7% N/A 6.9% 5.0% 4.2% 4.8% 8.0% 5.7% 18.3% N/A 11.1% 4.4% 1.9% 3.8% 4.6% 4.0% 16.0% 16.3% 8.8% 5.9% 2.5% 5.1% 7.2% 5.6% 12.3% 9.0% 8.3% 0.2% 1.0% 0.4% 1.4% 0.7% 1.0% (9.2%) 0.5% (14.6%) (14.1%) (14.5%) (14.6%) (14.6%) (20.2%) (28.2%) (17.1%) (21.3%) (20.2%) (21.0%) (19.9%) (20.7%) (26.8%) (29.8%) (23.4%) Avg. Daily Freight Pounds (000s): U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Avg Daily Freight Pounds YIELD Revenue Per Package: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Composite Package Yield Revenue Per Freight Pound: U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Composite Freight Yield PACKAGE GROWTH RATES Average Daily Volume Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Package Volume Growth Revenue Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Package Revenue Growth AVG POUNDS PER PACKAGE AVG REVENUE PER PACKAGE LB. OPERATING WEEKDAYS 7.6 7.9 7.6 7.6 7.6 7.7 7.1 7.1 $ 2.80 $ 2.75 $ 2.90 $ 3.07 $ 3.19 $ 3.04 $ 2.69 $ 2.60 65 63 63 64 64 63 63 64 1 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. Unaudited. Differences may result due to rounding. 12 / Q1 FY11 Stat Book FedEx Express Quarterly Shipment Statistics FY 2010 - FY2012 FY 2010 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER FY 2011 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER AVG. DAILY VOLUME / POUNDS Avg. Daily Package Volume (000s): U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Avg Daily Packages 1,128 617 1,745 823 2,568 475 293 3,336 1,154 606 1,760 858 2,618 529 338 3,485 1,190 601 1,791 949 2,740 530 317 3,587 1,156 632 1,788 843 2,631 560 323 3,514 1,168 624 1,792 846 2,638 566 323 3,527 6,584 2,142 1,297 10,023 7,193 2,571 1,207 10,971 7,906 2,577 1,184 11,667 6,916 2,889 1,198 11,003 6,908 3,027 1,240 11,175 $ 18.16 10.17 15.33 11.23 14.02 51.61 7.05 $ 18.76 $ 18.87 10.36 15.95 11.58 14.51 52.88 7.09 $ 19.62 $ 19.16 10.70 16.32 11.77 14.74 53.23 7.22 $ 19.76 $ 19.77 10.64 16.55 12.23 15.16 54.45 7.22 $ 20.69 $ 19.65 10.64 16.51 12.01 15.07 53.70 7.04 $ 20.52 $ 1.05 1.87 0.72 $ 1.18 $ 1.08 1.98 0.83 $ 1.26 $ 1.07 2.06 0.84 $ 1.26 $ 1.15 2.09 0.85 $ 1.36 $ 1.16 2.06 0.87 $ 1.38 2.3% (1.9%) 0.8% (0.6%) 0.3% (4.0%) (4.6%) (0.8%) 6.3% (0.8%) 3.7% 3.1% 3.5% 5.8% 8.7% 4.3% 1.1% (3.4%) (0.4%) 4.6% 1.3% 17.8% 12.8% 4.4% 1.0% (1.9%) – 1.7% 0.5% 22.8% 11.8% 4.5% 3.5% 1.1% 2.7% 2.8% 2.7% 19.2% 10.2% 5.7% (22.2%) (22.3%) (22.2%) (21.1%) (21.9%) (22.0%) (21.2%) (21.9%) (15.3%) (18.7%) (16.1%) (15.4%) (15.9%) (8.7%) (4.4%) (12.7%) 0.2% (6.1%) (1.3%) 1.5% (0.5%) 16.0% 21.4% 6.1% 11.4% 4.5% 9.8% 10.7% 10.0% 32.4% 25.8% 18.9% 12.0% 5.9% 10.6% 10.0% 10.4% 23.8% 10.4% 15.7% Avg. Daily Freight Pounds (000s): U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Avg Daily Freight Pounds YIELD Revenue Per Package: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Composite Package Yield Revenue Per Freight Pound: U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Composite Freight Yield PACKAGE GROWTH RATES Average Daily Volume Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Package Volume Growth Revenue Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Package Revenue Growth AVG POUNDS PER PACKAGE AVG REVENUE PER PACKAGE LB. OPERATING WEEKDAYS 7.2 7.6 7.5 7.6 7.7 $ 2.61 $ 2.58 $ 2.63 $ 2.72 $ 2.66 65 63 62 65 65 63 62 65 FY 2012 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER OPERATING WEEKDAYS 65 63 63 65 1 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 13 FedEx Express Aircraft and Vehicle Fleet Statistics FY 2008 – FY 2016 Aircraft Type Max. Operational Revenue Payload (Lbs/Aircraft)1 May 31 As of Aug. 31 To Be Delivered (Retired) in FY 2011 2012 2013 2014 2015 2016 2008 2009 2010 2010 Boeing 727-200 38,200 90 79 77 77 (9) (25) (10) (16) (11) (6) Boeing 757-2002 45,800 12 24 36 42 10 8 – – – – Boeing DC10-10 108,700 5 1 – – – – – – – – Boeing DC10-30 114,200 10 6 2 – – – – – – – Boeing MD10-10 108,700 58 57 58 58 – – – – – – Boeing MD10-30 114,200 10 12 15 17 – (1) (2) (3) – – Boeing MD11 164,200 58 57 59 59 – – – – (1) (1) Boeing 777F 178,000 – – 6 8 4 5 5 3 3 3 Airbus A300-600 85,600 68 71 71 71 – – – – – – Airbus A310-200/300 61,900 66 56 49 53 – (3) – – – – Cessna 208A 1,900 10 10 10 10 – – – – – – Cessna 208B 2,500 243 242 242 242 – – – – – – Fokker F-27 9,850 5 – – – – – – – – – ATR-723 14,660 13 13 13 21 – – – – – – ATR-42 10,880 29 26 26 26 – – – – – – 677 654 664 684 5 (16) (7) (16) (9) (4) Long-Haul Tractors All Other Motorized Vehicles 2.7 41.6 2.7 40.2 2.8 38.5 2.8 38.9 Vehicle Fleet Total 44.3 42.9 41.3 41.7 Aircraft Fleet Total Vehicle Fleet (000s) NOTE: Aircraft fleet delivery schedule is subject to change. 1 - Maximum Operational Revenue Payload (MORP) is the lesser of the net volume-limited payload and the net maximum structural payload. 2 - August 31, 2010 757 count includes 7 aircraft that are not currently in operation but awaiting completion of modification and 9 aircraft awaiting modification. 3 - August 31, 2010 ATR-72 count includes 3 aircraft that are not currently in operation but awaiting completion of modification and 5 aircraft awaiting modification. 14 / Q1 FY11 Stat Book FedEx Express Jet Fuel Statistics FY 2008 – FY 2011 FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER Jet Fuel Gallons (000s) 310,794 306,283 308,662 301,551 294,734 284,518 278,740 262,021 Price Per Gallon $ 2.295 $ 2.559 $ 2.852 $ 3.377 $ 4.058 $ 3.014 $ 1.730 $ 1.511 $ 713,393 $ 783,874 $ 880,199 $ 1,018,220 $ 1,196,114 $ 857,659 $ 482,322 $ 395,888 FY 2011 SECOND THIRD QUARTER QUARTER FOURTH QUARTER Jet Fuel Expense ($000s) FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER Jet Fuel Gallons (000s) 261,655 271,153 275,746 281,865 295,682 Price Per Gallon $ 1.911 $ 2.081 $ 2.227 $ 2.357 $ 2.274 $ 499,895 $ 564,146 $ 613,991 $ 664,307 $ 672,305 Jet Fuel Expense ($000s) Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 15 FedEx Ground Segment Annual Consolidated Statements of Income FY 2008 – FY 2011 Years ended May 31 In millions Revenues: FedEx Ground FedEx SmartPost Total Revenues Operating Expenses: Salaries and employee benefits Purchased transportation1 Rentals Depreciation and amortization Fuel1 Maintenance and repairs Intercompany charges Other Operating Income FY 2010 Q1 YTD FY 2011 FY 2008 FY 2009 $ 6,423 328 6,751 $ 6,670 377 7,047 $ 6,958 481 7,439 $ 1,839 122 1,961 1,073 2,878 189 305 14 145 658 753 6,015 1,102 2,918 222 337 9 147 710 795 6,240 1,158 2,966 244 334 8 166 795 744 6,415 307 782 62 82 1 44 221 175 1,674 $ 736 $ 807 $ 1,024 $ 287 10.9% 11.5% 13.8% 14.6% SELECTED STATISTICS Operating Margin 1 - In FY09, the company reclassified certain fuel supplemental costs related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. Unaudited. Differences may result due to rounding. 16 / Q1 FY11 Stat Book FedEx Ground Segment Quarterly Consolidated Statements of Income FY 2008 – FY 2009 Years ended May 31 In millions FIRST QUARTER Revenues: FedEx Ground FedEx SmartPost Total Revenues Operating Expenses: Salaries and employee benefits Purchased transportation1 Rentals Depreciation and amortization Fuel1 Maintenance and repairs Intercompany charges Other Operating Income FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 1,548 70 1,618 $ 1,607 91 1,698 $ 1,629 91 1,720 $ 1,639 76 1,715 $ 1,681 80 1,761 $ 1,688 101 1,789 $ 1,689 104 1,793 $ 1,612 92 1,704 260 652 43 73 2 34 159 205 1,428 272 739 50 77 4 38 165 180 1,525 272 745 49 77 5 36 172 194 1,550 269 742 47 78 3 37 162 174 1,512 267 771 51 80 2 37 178 179 1,565 279 745 58 81 3 37 180 194 1,577 278 725 58 85 3 35 180 233 1,597 278 677 55 91 1 38 172 189 1,501 $ 190 $ 173 $ 170 $ 203 $ 196 $ 212 $ 196 $ 203 11.7% 10.2% 9.9% 11.8% 11.1% 11.9% 10.9% 11.9% SELECTED STATISTICS Operating Margin 1 - In FY09, the company reclassified certain fuel supplemental costs related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 17 FedEx Ground Segment Quarterly Consolidated Statements of Income FY 2010 – FY 2011 Years ended May 31 In millions FIRST QUARTER Revenues: FedEx Ground FedEx SmartPost Total Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Intercompany charges Other Operating Income FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER $ 1,637 93 1,730 $ 1,712 125 1,837 $ 1,768 142 1,910 $ 1,840 122 1,962 $ 1,839 122 1,961 282 693 58 85 1 38 184 180 1,521 288 733 63 83 2 40 196 194 1,599 289 771 63 83 3 41 207 195 1,652 299 769 60 83 2 47 208 175 1,643 307 782 62 82 1 44 221 175 1,674 $ 209 $ 238 $ 258 $ 319 $ 287 12.1% 13.0% 13.5% 16.3% 14.6% SELECTED STATISTICS Operating Margin Unaudited. Differences may result due to rounding. 18 / Q1 FY11 Stat Book FY 2011 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FedEx Ground Segment Annual Shipment Statistics FY 2008 – FY 2011 FedEx Ground Total Package Volume (000s) Average Daily Package Volume (000s) Yield (Revenue Per Package) FY 2008 FY 2009 FY 2010 858,101 3,365 $ 7.48 864,660 3,404 $ 7.70 898,464 3,523 $ 7.73 Q1 YTD FY 2011 229,683 3,534 $ 7.99 Average Daily YOY Volume Growth Rate 7.6% 1.2% 3.5% OPERATING WEEKDAYS 255 254 255 65 156,958 618 $ 2.09 208,315 827 $ 1.81 309,282 1,222 $ 1.56 72,570 1,100 $ 1.68 FedEx SmartPost Total Package Volume (000s) Average Daily Package Volume (000s) Yield (Revenue Per Package) 6.7% Average Daily YOY Volume Growth Rate 3.2% 33.8% 47.8% 9.0% OPERATING WEEKDAYS 254 252 253 66 Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 19 FedEx Ground Segment Quarterly Shipment Statistics FY 2008 – FY 2012 FY 2008 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER FedEx Ground Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) Avg. Daily YOY Pkg. Growth Rate 208,715 3,211 $ 7.41 Avg. Daily YOY Pkg. Growth Rate 217,035 3,445 $ 7.50 211,527 3,305 $ 7.74 4.0% 65 63 63 64 64 63 63 64 34,775 535 $ 2.01 43,008 672 $ 2.12 43,127 707 $ 2.11 36,029 563 $ 2.11 37,387 584 $ 2.14 48,982 777 $ 2.07 62,189 1,020 $ 1.67 59,756 934 $ 1.54 2.3% 9.3% 65 64 61 (3.5%) 64 215,200 3,311 $ 7.60 Avg. Daily YOY Pkg. Growth Rate 228,524 3,516 $ 8.04 229,683 3,534 $ 7.99 3.7% 4.6% 6.6% 6.7% 65 63 62 65 65 65,554 1,009 $ 1.41 79,676 1,265 $ 1.57 89,312 1,489 $ 1.59 74,740 1,150 $ 1.63 72,570 1,100 $ 1.68 (0.8%) 72.8% 65 62.8% 63 46.0% 60 23.1% 65 FY 2012 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER FedEx Ground OPERATING WEEKDAYS 65 63 63 65 FedEx SmartPost OPERATING WEEKDAYS 65 63 63 65 Unaudited. Differences may result due to rounding. 15.6% 63 44.3% 61 (0.2%) 65.8% 64 FY 2011 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 227,797 3,674 $ 7.75 OPERATING WEEKDAYS 20 / Q1 FY11 Stat Book 64 226,943 3,602 $ 7.54 OPERATING WEEKDAYS FedEx SmartPost Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) 9.2% 1.9% 211,003 3,297 $ 7.63 5.7% 3.7% (0.9%) 221,169 3,511 $ 7.62 7.1% FY 2010 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER Avg. Daily YOY Pkg. Growth Rate 218,812 3,473 $ 7.70 8.1% OPERATING WEEKDAYS FedEx Ground Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) 213,676 3,339 $ 7.86 9.7% OPERATING WEEKDAYS FedEx SmartPost Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) 220,815 3,505 $ 7.27 FY 2009 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 63 62 65 63 62 65 9.0% 66 FedEx Freight Segment Annual Consolidated Statements of Income FY 2008 – FY 2011 Years ended May 31 In millions Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges2 Intercompany charges1 Other Operating Income (Loss) FY 2008 FY 2009 FY 2010 Q1 YTD FY 2011 $ 4,934 $ 4,415 $ 4,321 $ 1,258 2,381 582 119 227 608 175 – 81 432 4,605 2,247 540 139 224 520 153 100 109 427 4,459 2,128 690 116 198 445 148 18 351 380 4,474 600 204 34 48 131 46 – 109 102 1,274 $ 329 ($44) ($153) ($16) 6.7% (1.0%) (3.5%) (1.3%) SELECTED STATISTICS Operating Margin 1 - In Q1 FY10, approximately 2,700 FedEx Freight segment employees were transferred to FedEx Services and FCIS. These employees represented the sales, information technology, marketing, pricing, customer service, claims and credit and collection functions of the FedEx Freight segment and were transferred to allow further centralization of these functions into the FedEx Services segment shared service organization. The costs of the functions are allocated to the FedEx Freight segment through intercompany charges. 2 - Results for FY09 include charges of $100 million related to noncash impairment charges associated with goodwill related to the Watkins Motor Lines acquisition and other charges primarily associated with employee severance. Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 21 FedEx Freight Segment Quarterly Consolidated Statements of Income FY 2008 – FY 2009 Years ended May 31 In millions FIRST QUARTER Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges1 Intercompany charges Other Operating Income (Loss) FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 1,233 $ 1,236 $ 1,155 $ 1,310 $ 1,353 $ 1,200 $ 914 $ 948 595 130 28 57 130 47 – 21 120 1,128 607 147 29 58 141 45 – 20 110 1,157 582 139 30 56 148 39 – 20 95 1,109 597 166 32 56 189 44 – 20 107 1,211 614 180 33 54 206 43 – 22 112 1,264 592 151 35 53 150 41 – 29 117 1,168 529 104 34 59 83 33 – 29 102 973 512 105 37 58 81 36 100 29 96 1,054 $ 105 $ 79 $ 46 $ 99 $ 89 $ 32 ($59) ($106) 8.5% 6.4% 4.0% 7.6% 6.6% 2.7% (6.5%) (11.2%) SELECTED STATISTICS Operating Margin 1 - Q4 FY09 results include charges of $100 million related to noncash impairment charges associated with goodwill related to the Watkins Motor Lines acquisition and other charges primarily associated with employee severance. Unaudited. Differences may result due to rounding. 22 / Q1 FY11 Stat Book FedEx Freight Segment Quarterly Consolidated Statements of Income FY 2010 – FY 2011 Years ended May 31 In millions FIRST QUARTER Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges2 Intercompany charges1 Other Operating Income (Loss) FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER $ 982 $ 1,068 $ 1,040 $ 1,231 $ 1,258 507 118 29 55 94 34 – 52 91 980 513 168 27 46 104 35 – 98 89 1,080 532 191 29 49 112 36 – 99 99 1,147 576 213 31 48 135 43 18 102 101 1,267 600 204 34 48 131 46 – 109 102 1,274 $2 ($12) ($107) ($36) ($16) 0.2% (1.1%) (10.3%) (2.9%) (1.3%) FY 2011 SECOND THIRD QUARTER QUARTER FOURTH QUARTER SELECTED STATISTICS Operating Margin 1 - In Q1 FY10, approximately 2,700 FedEx Freight segment employees were transferred to FedEx Services and FCIS. These employees represented the sales, information technology, marketing, pricing, customer service, claims and credit and collection functions of the FedEx Freight segment and were transferred to allow further centralization of these functions into the FedEx Services segment shared service organization. The costs of the functions are allocated to the FedEx Freight segment through intercompany charges. Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 23 FedEx Freight Annual LTL Shipment Statistics FY 2008 – FY 2011 Shipments Per Day Weight Per Shipment LTL Yield (Revenue Per Hundredweight) FY 2008 FY 2009 FY 2010 Q1 YTD FY 2011 79,706 74,389 82,290 91,791 1,136 1,126 1,134 1,134 $ 19.65 $ 19.07 $ 17.07 $ 17.32 10.6% 28.6% 253 65 Avg. Daily Shipment Growth Rate 1.9% OPERATING WEEKDAYS 253 Unaudited. Differences may result due to rounding. 24 / Q1 FY11 Stat Book (6.7%) 252 FedEx Freight Quarterly LTL Shipment Statistics FY 2008 – FY 2012 FY 2008 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER Shipments Per Day Weight Per Shipment LTL Yield (Revenue Per Hundredweight) Avg. Daily Shipment Growth Rate OPERATING WEEKDAYS 79,331 81,928 75,468 82,038 82,735 80,305 65,991 68,448 1,131 1,129 1,143 1,142 1,140 1,122 1,121 1,119 $ 19.39 $ 19.56 $ 19.63 $ 19.98 $ 20.44 $ 19.44 $ 18.21 $ 17.78 2.9% 4.3% (12.6%) (16.6%) 64 64 13.9% 65 (5.8%) 62 (2.1%) 62 FY 2010 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER Shipments Per Day FY 2009 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 82,928 83,426 91,523 91,791 1,109 1,128 1,133 1,160 1,134 LTL Yield (Revenue Per Hundredweight) $ 17.87 $ 17.09 $ 16.82 $ 16.69 $ 17.32 Avg. Daily Shipment Growth Rate (13.7%) 3.3% 26.4% 33.7% 28.6% 62 61 65 65 OPERATING WEEKDAYS 65 62 62 64 FY 2011 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 71,384 Weight Per Shipment (2.0%) 62 62 65 FY 2012 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER OPERATING WEEKDAYS 65 62 63 65 Unaudited. Differences may result due to rounding. Q1 FY11 Stat Book / 25