MFS Model Financial Statements 2011 Printing Authored by George Fisher 17th Edition C Certified Geneeral Accountan nts A Association off Canada 1100 — 4200 North N Fraser Way W B Burnaby, Britiish Columbia C Canada V5J 5K7 5 w www.cga.org/ccanada CGA-Canad da, 2011, 2010 0, 2009, 2008,, 2007, 2006, 2005, 2 2004, 20002, 2001, 20000, 1999, 1998, 1997, 1994, 1993, 1992, 1 1987 A All rights reserrved. These materials m oor parts thereof may not be reproduced r oor used in any manner witho out the prior w written permisssion of the Ceertified Generaal A Accountants Association A of Canada. P Printed in Can nada E Every reasonab ble effort has been made to oobtain permisssions for all arrticles and dataa uused in this ed dition. If errorss or omissions hhave occurred,, they will be corrected c in fu uture eeditions, proviided written no otification hass bbeen received by the publish her. About CGA-Canada _________________________________________ CGA-Canada today CGA is the fastest-growing accounting designation in Canada. The CGA designation focuses on integrity, ethics and the highest education requirements. Recognized as the country’s accounting business leaders, CGAs provide strategic counsel, financial leadership, and overall direction to all sectors of the Canadian economy. The Certified General Accountants Association of Canada — CGA-Canada — sets standards, develops education programs, publishes professional materials, advocates on public policy issues, and represents CGAs nationally and internationally. The Association represents 75,000 CGAs and students in Canada, Bermuda, the Caribbean, Hong Kong and China. Mission CGA-Canada advances the interests of its members and the public through national and international representation and the establishment of professional standards, practices, and services. A proud history CGA-Canada was founded in Montréal in 1908 under the leadership of John Leslie, vicepresident of the Canadian Pacific Railway. From the beginning, its objective was to encourage improvement in skills and job performance — a goal the Association holds to this day. On April 14, 1913, Canada’s Parliament passed the Act that incorporated CGA-Canada as a self-regulating professional Association. Over the decades that followed, branches became associations in their own right, affiliated with the national body. A revised Act of Incorporation, passed in 1999, updated CGA-Canada’s powers and reflected the Association’s objectives and initiatives for the next millennium. The Act also established a French name for CGA-Canada — Association des comptables généraux accrédités du Canada. Structure and roles CGA-Canada is governed by a Board of Directors that includes regional representation as well as a public representative. An Affiliation Council, comprised of representatives of each CGA affiliate, sets the strategic plan of CGA-Canada and approves national policy. Individual CGAs are represented nationally through CGA-Canada, and regionally through their provincial/territorial/regional associations and local chapters. The Association: ensures national recognition for the profession and advocates on policy issues of concern to the profession raises the profile of the CGA designation and represents members internationally iii sets national educational standards, and develops and maintains an internationally competitive program of professional studies and examinations to certify CGAs in Canada and overseas provides a range of services to affiliates and members contributes to the profession’s body of knowledge through research and participation in international accounting organizations, particularly the International Federation of Accountants (IFAC). Nationally and internationally, CGA-Canada contributes to accounting standard-setting by sharing its research findings and views. The Association also contributes to public policy discussions, advocating for the interests of its members and the public. As a self-regulating organization, CGA-Canada also sets high standards of professionalism through its own Code of Ethical Principles and Rules of Conduct for members. This comprehensive set of rules and guidelines protects the public interest and ensures that CGAs maintain the highest ethical standards. Education and professional development CGA-Canada's competency-based education program has long been acknowledged as a leader among distance learning education programs. Innovative technology is used not only in the delivery of the program, but is incorporated into the curriculum content as well. Similarly, ethical principles are also integrated throughout the curriculum. Education partnerships with Laurentian University offer students options for meeting the mandatory degree requirement. Mandatory continuing professional education ensures that CGAs maintain their professional competence. CGA-Canada provides professional development opportunities in public practice, ethics, accounting and auditing standards, business valuation, taxation, and other topics. The Professional Development Network — PD Network — developed collaboratively with CGA affiliates, is an extensive and powerful online information resource for members. For more information More information about CGA-Canada is available on its Web site at www.cga.org/canada. iv Contents: Model Financial Statements About CGA-Canada . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Introduction to Model Financial Statements . . . . . . . . . . . . . . . . . . . . . . vii CGA-Canada Financial Statements Guideline — Format and presentation . . . . . . . . . . . . . . . . . . 1 Guideline . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Appendix A: Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Appendix B: Income Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Appendix C: Statement of Retained Earnings . . . . . . . . . . . . . . . . . . . . . . . Appendix D: Cash Flow Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Appendix E: Sample Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 7 15 19 21 25 Sample Proprietorship (Compilation, transportation business) . . . . . . . . . . . . . . . . . . . . . . . . . . . 35 Notice to Reader . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Income Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Statement of Owner’s Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37 38 39 40 41 Sample Partnership (Compilation, professional services) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43 Notice to Reader . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Income Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Statement of Partners’ Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45 46 47 48 49 Sample Compilation Ltd. (Compilation, small wholesale company) . . . . . . . . . . . . . . . . . . . . . . . . 51 Notice to Reader . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Income Statement and Retained Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53 54 55 56 Sample Review Ltd. (Review, small wholesale company) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 57 Review Engagement Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Income Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Statement of Retained Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cash Flow Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59 60 61 62 63 64 Sample Manufacturing Review Ltd. (Review, mid-sized manufacturing company) . . . . . . . . . . . . 69 Review Engagement Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Income Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Statement of Retained Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cash Flow Statement (Indirect method) . . . . . . . . . . . . . . . . . . . . . . . . . . . Cash Flow Statement (Direct method) . . . . . . . . . . . . . . . . . . . . . . . . . . . . Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Schedule of Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Schedule of Cost of Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 71 72 73 74 75 76 77 80 80 v iii Sample Audit Inc. (Audit, large corporation) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 81 Independent Auditor’s Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Consolidated Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Consolidated Income Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Consolidated Statement of Retained Earnings . . . . . . . . . . . . . . . . . . . . . . Consolidated Cash Flow Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . 83 84 86 87 88 89 vi Introduction to Model Financial Statements The Accounting Standards Board (AcSB) adopted International Financial Reporting Standards (IFRS) for publicly reportable enterprises for fiscal years beginning on or after January 1, 2011. This adoption precipitated the subdivision of the CICA Handbook — Accounting into five parts: Part I — International Financial Reporting Standards (IFRS) Part II — Accounting Standards for Private Enterprises (ASPE) Part III — Accounting Standards for Not-for-Profit Organizations Part IV — Accounting Standards for Pension Plans Part V — Pre-changeover Accounting Standards Part V is the “old” CICA Handbook — Accounting as it existed at December 31, 2010. This has been retained as an interim measure for two reasons: i) to help facilitate the transition to the new standards; and ii) as continuing guidance for the not-for-profit sector until the mandatory adoption date of Part III of the Handbook. The Applicability section of the Preface to the CICA Handbook — Accounting establishes the types of entities entitled to use the component parts. It reads: APPLICABILITY 4 Publicly accountable enterprises, other than pension plans and other entities within the scope of Part IV of the Handbook (see paragraph 7), apply the International Financial Reporting Standards in Part I of the Handbook. 5 Private enterprises apply either the accounting standards for private enterprises in Part II of the Handbook or the International Financial Reporting Standards in Part I of the Handbook. 6 Not-for-profit organizations apply either the accounting standards for not-for-profit organizations in Part III of the Handbook or the International Financial Reporting Standards in Part I of the Handbook. 7 Pension plans, and benefit plans that have characteristics similar to pension plans and provide benefits other than pensions, apply the accounting standards for pension plans in Part IV of the Handbook. They do not apply IAS 26 Accounting and Reporting by Retirement Benefit Plans, included in Part I of the Handbook. 8 When an entity can choose the standards in more than one Part of the Handbook as its basis of accounting, the entity applies only the standards in the Part it has selected unless that Part specifies otherwise. In Canada, there are about 1,500 entities that are required to present their financial statements in accordance with IFRS and about 1.5 million entities that can elect to present their financial statements with Part II of the Handbook. As the vast majority of financial statements prepared by CGA firms are for private entities, these Model Financial Statements focus on the presentation of financial statements in accordance with Part II — Accounting Standards for Private Enterprises. Model Financial Statements for not-for-profits, prepared in accordance with Part III of the Handbook, has been included in the online “Resource Guide” section. IFRS-based statements have not been presented; rather we have provided vii you with links to various sites that feature examples of model financial statements prepared in accordance with IFRS. The objectives of these model financial statements, accompanied by the Financial Statements Guideline from the CGA-Canada Public Practice Manual, are to show the preferred method of presentation of financial information indicate the disclosure requirements for the presentation of financial information indicate acceptable alternatives in financial statement style The result is six sets of financial statements. All financial statements, except the consolidated ones, provide account balances to show the relationships between the different statements. The consolidated financial statements are intended simply as a format guide. Therefore, the consolidated balance sheet and statements of income, retained earnings and changes in shareholders’ equity and cash flow, as well as the notes to the financial statements, do not provide account balances. The consolidated financial statements are more complex than many actual company statements; accounts are many and diverse. An attempt has been made to include the most commonly used and most important types of accounts reported in financial statements. However, the model statements do not contain examples of every type of account that may be presented in financial statements. The models have been prepared using various formats, orders of presentation, and types of entities to provide a broad view of the possible presentation alternatives. Because of the complexities, not all issues can be covered. These models cannot replace professional judgment and should be used as guidelines, keeping in mind current practices and CICA Handbook updates. Although statement style is a matter of preference, financial disclosure is dictated by the Handbook. These model financial statements are updated to CICA Handbook —Accounting, Part II, Release II.3 (private enterprises). Disclosure Financial statement disclosure refers to the content of the statements and the specific items of information that are to be separately reported. Financial disclosure in the model financial statements is based on the accounting recommendations in the applicable part of the CICA Accounting Handbook —Part II—Accounting Standards for Private Enterprises. References to the applicable sections of the Handbook are given in the appendices to the CGA-Canada Financial Statements Guideline. Statement style Statement style refers to the format or arrangement of the information. While the CICA Handbook — Accounting (section 1400) sets out the general standards for financial statement presentation, the accountant still has considerable discretion in this area. The model financial statements display the most prevalent style used by Canadian corporations. Depending on the magnitude of the account balances, they can be disclosed to the nearest dollar, the nearest thousand dollars, or even the nearest million dollars. Note: Although the model financial statements display the current style of underlining used by a number of Canadian corporations, you are not required to follow this style when completing assignments or writing examinations. Simple underlining (single or double) or boldfacing of column totals, as used in the Module Notes, is satisfactory. viii Notes to financial statements Canadian financial statements make extensive use of “notes” to disclose detailed information that otherwise could be reported in the body of the financial statements. The main statements are thus kept to a concise format, while the notes are considered an integral part of the financial statements. The model financial statements provide some specific notes as examples, while indications of other typical notes are shown in Appendix E. The notes provided are examples only; they are not the only notes that might be issued by the type of organization illustrated. In some cases, only indications are given for notes because there is no standard; you are encouraged to carefully match the words to the particular circumstances. Furthermore, it can be a matter of judgment as to whether or not a note is necessary. Order of presentation The order provided in most of the model financial statements is that which auditors and accountants normally use when providing financial statements to their clients and when the financial statements are published as part of an annual report: Auditors’ Report Balance Sheet Income statement Statement of Retained Earnings Cash Flow Statement Notes to Financial Statements Although the order of presentation is largely governed by convention, in practice, a certain amount of variation is found in the order in which the components of the financial statements are presented. The MFS Resource Guide on Blackboard under the Study Resources “Model Financial Statements” link provides supplemental information. ix CGA-Canada Financial Statements Guideline Format and presentation 1. Purpose and application 1.1 This Financial Statements Guideline provides format and presentation recommendations for financial statements in audit, review, and compilation engagements. Audit and review engagement financial statements are presented in accordance with generally accepted accounting principles (GAAP), with all required disclosures. As established in the Basis of Accounting section in the CICA Handbook — Accounting, Parts I-IV of the Handbook require an entity to state in the notes to its financial statements which set of standards it has applied. An entity has the option of including an additional statement that its financial statements are in accordance with Canadian GAAP. Compilation engagement financial statements are not required to be presented in accordance with Canadian GAAP. The standard for compiled financial statements is that they not be false or misleading. 1.2 The preparation of financial statements is both an art and a science. Financial statements should be presented using a format that is professional, understandable, and that provides the user with meaningful financial information. The preparation of financial statements also requires an understanding of complex standards and practices for measurement, presentation, and disclosure. 1.3 As described in paragraph 1400.03, financial statements shall present fairly in accordance with GAAP the financial position, results of operations, and cash flows of an entity that represent faithfully the substance of transactions and other events in accordance with the elements of financial statements, and the recognition and measurement criteria set out in the Financial Statement Concepts section 1000. 1.4 The following main components of the financial statements will be explained and illustrated: title page table of contents practitioner’s communication (Auditor’s Report, Review Engagement Report, or Notice to Reader) basic financial statements notes to financial statements supplementary or other information 1.5 These model financial statements portray the requirements of Part II (ASPE) of the CICA Handbook — Accounting. Links to sample statements prepared in accordance with Part I (IFRS) are provided on the Model Financial Statements page under Study Resources. 2. Title page 2.1 The title page should contain the name of the entity, the title of the financial statement, and the date or period covered. In the case of a review engagement, the word “Unaudited” is inserted in parentheses below “Financial Statements” or the date, to indicate the level of service provided: Model Financial Statements 1 SAMPLE CORPORATION Financial Statements (Unaudited) Month, Day, Year In the case of a compilation engagement, the words “Unaudited — See Notice to Reader” should be inserted in parentheses below “Financial Statements” or the date. 2.2 The name of the entity should be disclosed exactly as it appears within the articles of incorporation, partnership registration, or other legal document. Where appropriate, presentation of the name of the entity may be amended to reflect the entity’s trading name, as illustrated next: SAMPLE CORPORATION (Operating as: Sample Distributors) Financial Statements Month, Day, Year 2.3 The title should communicate to the reader what is included in the presentation. The following examples indicate the circumstances when they should be used. Financial Statements Used when more than one type of financial statement is presented (balance sheet, income statement, retained earnings, and cash flow statement). Consolidated Financial Statements Used when the financial statements of two or more entities are merged into one set of statements for presentation. Balance Sheet The exact title of the financial statement is used when only one statement is presented. Financial Information Used in the context of reporting on financial information other than financial statements; examples of such financial information include: specific financial statement items, such as sales at a particular location grant application data information about the effects of changing prices amounts calculated for insurance or trust deed purposes 2.4 The date should be the last date of the current year; in the case of a period covered, its end date should be the last date of the current period. 3. Table of contents 3.1 Within the table of contents, the title of each statement or schedule should be disclosed as it appears on the statement or schedule itself, i.e.: Report identification: Auditor’s Report, Review Engagement Report, or Notice to Reader Balance Sheet Income statement Statement 1 Statement 2 Statement of Retained Earnings Cash Flow Statement Statement 3 Statement 4 Notes to Financial Statements Supporting schedules to which the financial statements are cross-referenced 2 Model Financial Statements 4. Practitioner’s communication 4.1 The heading used should be “Auditor’s Report,” “Review Engagement Report,” or “Notice to Reader” and should be presented on the CGA firm’s letterhead. 4.2 The Auditor’s Report and Review Engagement Report should be addressed to the person(s) engaging the practitioner. The inclusion of the city and province with the addressee is optional. The following are some examples of addressing: Corporations To the Board of Directors Sample Corporation Ltd. To the shareholders Sample Corporation Ltd. Anywhere, Anyplace Closely held companies Mr. John Small, President Small Corporation Ltd. Personal financial statements Mrs. Jane Doe Montreal, Quebec Partnerships To the Partners Sample Partnership Vancouver, British Columbia Proprietorship Mr. John Smith Smith Services Trust financial statements Mr. John Doe Trustee Jane Doe Testamentary Trust Ottawa, Ontario Estate financial statements Ms. Alice Stewart Executor Estate of John Smith No address is required for the Notice to Reader report. 4.3 The practitioner’s communication is closed or signed off using the firm’s name rather than an individual signature, unless it is a sole practitioner. The following is an example of the firm’s signature and title: [Signed] Certified General Accountants 4.4 The date of the report is the date when work has been substantially completed. The location of the practitioner’s office is included with the report date, at the bottom-left corner of the report as per example. [City, date] Model Financial Statements 3 5. Basic financial statements 5.1 Financial statements typically consist of: Balance Sheet Income statement Statement of Retained Earnings Cash Flow Statement 5.2 Financial statements for an audit or review engagement are presented in accordance with Canadian GAAP and require note disclosure relating to accounting policies and significant information. 5.3 Compilation engagement financial statements may range in format and presentation from those that are prepared in accordance with Canadian GAAP to financial statements that do not meet Canadian GAAP. Statements which are missing one or more of the required elements (i.e., the lack of comparative figures or a cash flow statement, or sparse or non-existent financial statement notes) are considered not prepared in accordance with Canadian GAAP. 5.4 Comparative figures are normally presented with current year figures, per CICA Handbook — Accounting paragraph 1400.12: “Financial statements shall be prepared on a comparative basis, unless the comparative information is not meaningful or the standards set out in Part II of the Handbook permit otherwise.” For an audit or review engagement, note disclosure is required to provide the reason for not reporting comparative figures in the financial statements. Furthermore, if the level of service of the accountant for the preceding year is less than that of the current year, note disclosure is required to inform the reader that the prior year’s comparative figures were prepared on a review or compilation basis. Comparative figures note disclosure is included with the note summarizing significant accounting policies. The following are examples of comparative figures note disclosure: 5.5 Certain balances of the preceding period have been reclassified to conform to the current year’s financial statement presentation. Comparative financial statements showing the figures for the corresponding preceding year were compiled without audit or review. The comparative figures shown on the financial statements have been prepared by another accounting firm. Each financial statement should have a heading that consists of the name of the entity, the statement title, and the date or period covered. Additionally, the Handbook recommends that “Each page of the information … be conspicuously marked as being unaudited” for review engagement reports or “Unaudited — See Notice to Reader” for compilation engagement reports (CICA Handbook — Assurance paragraphs 8100.27 and 9200.14f). Examples of the two types of headings follow: Review engagement: SAMPLE CORPORATION Balance Sheet (Unaudited) As At Month, Day, Year 4 Model Financial Statements Compilation engagement: SAMPLE CORPORATION Balance Sheet (Unaudited — See Notice to Reader) As At Month, Day, Year 5.6 If the audit or review engagement has been qualified, the header should refer the reader to the appropriate report: Audit engagement: SAMPLE CORPORATION Balance Sheet (See Audit Report) As At Month, Day, Year Review engagement: SAMPLE CORPORATION Balance Sheet (Unaudited — See Review Engagement Report) As At Month, Day, Year 6. Balance sheet 6.1 See Appendix A for acceptable terminology and a list of items that appear in this statement. 7. Income statement 7.1 See Appendix B for acceptable terminology and a list of items that appear in this statement. 8. Statement of retained earnings 8.1 See Appendix C for acceptable terminology and a list of items that appear in this statement. 9. Cash flow statement 9.1 See Appendix D for acceptable terminology and a list of items that appear in this statement. 10. Notes to financial statements 10.1 Notes are presented on a separate page or pages after the basic financial statements. Individual notes to the financial statements are arranged in the same order as the specific items referred to in the financial statements, and the heading should match the wording in the financial statements. The referencing is usually limited to balance sheet items, retained earnings changes, and large and unusual items in the statement of income. The order of the notes is generally as follows: general (notes about the nature of the entity’s operations or other important matters affecting the basis of presentation) summary of significant accounting policies other notes to the financial statements 10.2 Each page of the notes to the financial statements should have a heading that consists of the name of the entity, the title, and the date or period covered. In the case of review or compilation engagements, the term “Unaudited” or “Unaudited — See Notice to Reader” is inserted in parentheses after the heading of each page of the notes to the financial statements. Model Financial Statements 5 10.3 Paragraph 1505.06 of the CICA Handbook — Accounting requires that all significant accounting policies followed by an entity be stated as an integral part of its financial statements. The disclosure of accounting policies should describe accounting principles and methods that involve: a selection from existing alternatives, or accounting principles and methods used which are peculiar to an industry in which an enterprise operates 10.4 The notes to the financial statements are designed to present disclosures required by Canadian GAAP regarding information not included in the financial statements. Notes usually pertain to current-year figures unless prior-year disclosure continues to be significant. Reference to “we,” “us,” “client,” and “our” should be avoided in the notes. Instead, reference should be made to “the company,” “the corporation,” and “management” to reflect that the notes belong to the client. 10.5 Policy notes should not be included in a compilation engagement. 10.6 The notes should be cross-referenced to the financial statement item to which they relate. Also, it may be desirable to add a footer to the bottom of the balance sheet and statements of income, retained earnings, and cash flow, such as The accompanying notes are an integral part of these financial statements. See the accompanying notes to the financial statements. The attached notes are an integral part of these financial statements. 10.7 Some common sample notes are provided in Appendix E, in addition to those included in the model financial statements. 11. Supplementary or other information 11.1 Supplementary or other information may be included to provide detailed schedules of revenues, expenses, or other information that is not part of the basic financial statements. This information can be useful to the owner or management. Schedules should not present information required by Canadian GAAP, which is part of the financial statements. 11.2 The information contained in supplementary schedules should be meaningful to the user. The following are examples of items that may require a supplementary schedule: cost of goods sold department earnings statements details of consolidation comparative financial statements expressed in percentages details of sales by product line rental schedule 11.3 Schedule headings should not use the term “statements.” They are separate from the basic financial statements; therefore, the term “schedule” is more appropriate. For example: SAMPLE CORPORATION Schedule of Cost of Goods Sold (Unaudited) For The Year Ended Month, Day, Year 11.4 The reference to the practitioner’s report provides the degree of responsibility taken in regard to the supplementary schedules. 6 Model Financial Statements Appendix A1 BALANCE SHEET Term Handbook BALANCE SHEET 1521 Acceptable alternative: Statement of financial position CURRENT ASSETS 1510 Cash Acceptable alternative: Cash and cash equivalents Includes: Cash Petty cash Cash in transit Cash in current bank accounts Accounts receivable 3856 Acceptable alternatives: Receivables Trade accounts receivable Income tax receivable 3465 Related party receivables 3840, 3856 Acceptable alternatives: Due from shareholders Officer notes receivable Other receivables Acceptable alternative: Receivables Includes: Advances Allowance for doubtful debts Allowance for cash discounts Current portion of long-term receivables Debit balances in suppliers’ accounts Note(s) receivable Receivables from employees Trade receivables 1 Some of the material found in these appendices is taken directly from sections of the Handbook. Model Financial Statements 7 Term Handbook Disclosure of receivables: 3840.51-.58, 3856.37-.42 Inventories 3031 Acceptable alternatives: Inventory Work in progress (for example, in the case of professional service firms) Includes: Inventories on hand Merchandise Production supplies Materials (including supplies to be consumed in the production process or in the rendering of services) Work in process Finished goods Inventories in transit Inventories on consignment Allowance to reduce inventory from cost to net realizable value Note: A common practice is to show the inventory as one figure called “Inventories” on the balance sheet and to disclose the carrying amounts by classification (such as production supplies, materials, work in process, and finished goods) in the notes. Disclosure: 3031.35-.38 Prepaid expenses 1510 Includes: Prepaid expenses Prepayments Payments in advance such as rent and property taxes Supplies not included in inventory (such as office and selling supplies) Future income taxes 3465 Note: Future income tax assets may be classified as current or long-term depending on their nature. Presentation and disclosure: Other current assets Includes: Lease residual values Net investment in direct finance leases 8 Model Financial Statements 3465.80-.85, .88-.91 Term Handbook Note: Other current assets are usually explained in the form of a note to the financial statements if the amounts are material. LONG-TERM ASSETS 3856 Financial instruments Includes: Financial assets at fair value (Investments in equity instruments quoted in an active market. The entity may also elect to measure any financial asset at fair value.) Financial assets at amortized cost (investments in any financial asset that are not measured at fair value or cost less any reduction for impairment) Financial assets at cost less any reduction for impairment (investments in equity instruments for which a quoted price in an active market is no longer available) Note: Financial instruments may be classified as current or long-term depending on their nature. Disclosure: 3856.37-.42, .48-.54 Investments 3051 Presentation and disclosure: 3051.26-.33 Property, plant and equipment Includes: Land Buildings Computer equipment Computer software Equipment Leasehold improvements Machinery and equipment Mining properties Oil and gas properties Vehicles Landfill sites and improvements Timberlands and logging roads Assets under capital lease Assets held for sale Accumulated amortization Disclosure: 3061 3065 3475 3061.24-.28, 3065.73-.76, 3475.36-.38 Model Financial Statements 9 Term Goodwill and intangible assets Handbook 3064 Intangible assets include: Broadcast licences Copyrights Customer lists Franchises Patents Trademarks Presentation and disclosure: 3064.88-.94 CURRENT LIABILITIES 1510 Bank indebtedness Acceptable alternative: Bank loans Includes: Bank loans Overdrafts Short-term borrowings Demand loans Line of credit Note(s) payable, secured Includes: Note(s) payable other than to banks or related parties Accounts payable and accrued liabilities Acceptable alternative: Accounts payable Includes: Accrued trade liabilities Coupons and premiums Credit balances in customers’ accounts Estimated liability for product warranties Trade creditors Due to government agencies (if not significant) Wages payable (if not significant) Due to government agencies Includes: Goods and services tax Harmonized sales tax Provincial sales tax 10 Model Financial Statements Term Handbook Workers’ compensation levies Payroll taxes (including employer contributions) Note: Amounts due to government agencies may be included with accounts payable and accrued liabilities, if not significant. Accrued wages payable Acceptable alternative: Wages payable Includes: Wages payable Salaries payable Vacation pay provision Employee bonuses payable Amounts owing to related parties Acceptable alternative: Due to related parties Income and other taxes payable Includes: Income taxes payable Resource taxes payable Excise taxes payable Foreign taxes payable Corporation capital tax payable 3465 Excludes: Payroll-related taxes Dividends payable Deferred revenue Acceptable alternative: Revenue received in advance Includes: Unearned income Unearned instalment sales Unearned deposits on royalties Unearned revenue Current portion of long-term debt Acceptable alternatives: Long-term debt due within one year Current maturities of long-term debt Model Financial Statements 11 Term Handbook Includes: Current portion of loans payable Current portion of mortgages payable Current obligations under capital lease 3065 Disclosure of current liabilities 1510.15-.16 LONG-TERM LIABILITIES Financial instruments 3856 Includes: Financial liabilities at fair value (The entity may elect to measure any financial liability at fair value.) Financial liabilities at amortized cost (financial liabilities that are not measured at fair value) Note: Financial instruments may be classified as current or long-term depending on their nature. Presentation and disclosure: 3856.20-.23, .43-.47 Obligations under capital lease 3065 Disclosure: 3065.73-.76 Accrued employee future benefits 3461 Acceptable alternatives: Employee future benefit obligation Pension obligations Disclosure: 3461.152-.156 Future income taxes 3465 Note: Future income tax liabilities may be classified as current or long-term depending on their nature Presentation and disclosure: 3465.80-.85, .88-.91 Other liabilities Includes: Asset retirement obligations 3110 Disclosure: 3110.23-.24 12 Model Financial Statements Term Handbook 3251 SHAREHOLDERS’ EQUITY Acceptable alternatives: Owners’ equity Shareholders’ deficit (if current year’s total is a debit) Owners’ deficit Note: Owners’ equity is a generic term and encompasses shareholders’ equity (for a limited company), partners’ capital (for a partnership), and owner’s capital (for an unincorporated business). 1601, 3251 Non-controlling interest Acceptable alternatives: Non-controlling interest in subsidiaries Equity of non-controlling shareholders Disclosure: 1601.39-.40 Share capital 3240 Presentation and disclosure: 3240.19-.22 Retained earnings 3251 Presentation and disclosure: 3251.04-.12 Contributed surplus 3251 Presentation and disclosure: 3251.04-.12 Reserves 3260 Presentation and disclosure: 3260.05-.06 Owner's equity 1800 Note: In the case of proprietorships or partnerships, the heading would become owner’s or partners’ capital, and share capital becomes simply capital. Model Financial Statements 13 Appendix B INCOME STATEMENT Term Handbook INCOME STATEMENT 1520 Acceptable alternative: Statement of income Note: When the company incurs a loss, the statement may be titled “Statement of Loss” (optional). Presentation: 1520.02-.04 Revenue*1 3400 Acceptable alternatives: Sales Net sales Professional fees Commissions Rental income Contract payments Includes: Cash sales Credit sales Discount on note(s) receivable (sales related) Fees and commissions Instalment sales Royalties Sales of products or services Sales returns Presentation and disclosure: 3400.29-.35 Government assistance* 3800 Cost of sales 1520 Acceptable alternative: Cost of goods sold Includes: Purchases Freight in Duty on purchases 1 If applicable, the income and expense items marked with an * must be separately disclosed on the income statement or in the notes. Model Financial Statements 15 Term Handbook Taxes on purchases Brokerage on purchases Direct labour Manufacturing overhead Provision to reduce inventories from cost to net realizable value Purchase returns Purchase discounts Sales of scrap Warranty expense The amount of inventories recognized as an expense during the period in accordance with Section 3031 — Inventories.* Disclosure: 3031.35-.38 Gross profit Acceptable alternative: Gross margin (This term is often used to refer to the percentage of gross profit to sales.) Note: It is acceptable to report the subtotal for gross profit or margin and leave the line unnamed. Expenses 1520 Acceptable alternatives: Selling, general, and administrative expenses General and administrative expenses Administrative expenses Selling expenses Note: Expenses other than those applicable to cost of sales may be grouped under selling (marketing) expenses and/or general and administrative expenses. Expenses are usually listed by category in alphabetical order (or in descending order by dollar value) on the income statement, unless there is insufficient space, in which case a separate schedule of expenses is required for management and income tax purposes. Immaterial and insignificant items can be grouped together. Categories: Advertising and promotion (includes donations, meals, and entertainment) Amortization of intangible assets subject to amortization* Amortization of property, plant and equipment* Bad debts Bank charges Cash over and short (if amount significant) Dues and subscriptions Equipment rental (lease) 16 Model Financial Statements 3064 3061 Term Handbook Foreign exchange gains and losses* Freight (courier) Insurance Interest on long-term debt* Licences and fees Office (includes miscellaneous if amount insignificant) Other interest* Professional fees (includes accounting and legal fees) Property taxes Rent Repairs and maintenance Shop supplies Stock based compensation awards included in income* Telephone (may be combined with utilities, depending on amount) Utilities Vehicle operating (automotive) Wages and benefits 1651 3856 3856 3870 Note: Interest expense related to capital lease obligations may be disclosed separately or as part of interest on long-term debt. Income from operations Note: The practice of labelling this line is optional. If it will make clearer disclosure, a title may be applied to this subtotal. Current practice seems to be divided on the need for a title. Investment income* 1590, 3051, 3055, 3856 Includes: Income from non-consolidated subsidiaries, non-proportionally consolidated joint ventures, and interests in joint ventures, measured using the equity method* Income from all other investments in non-consolidated subsidiaries and non-proportionately consolidated joint ventures* Income from investments measured using the cost method* Income from investments measured using the equity method* Income from investments measured at fair value* Other income Note: Income derived from sources other than the main line(s) of business should be shown under other income. Term Handbook Goodwill impairment loss* 3064 Intangible asset impairment losses* 3064 Loss on impairment of long-lived assets* 3063 Model Financial Statements 17 Unusual items* 1400 Includes: Revenue, expenses, gains, and losses resulting from transactions or events not expected to occur frequently or atypical of the business activities of the entity. Income before taxes and discontinued operations Note: The practice of labelling this line is optional. If it will make clearer disclosure, a title may be applied to this subtotal. Current practice seems to be divided on the need for a title. Income taxes — current* 3465 Note: An enterprise may elect to account for income taxes on the taxes payable basis and thereby not report future income taxes otherwise recognized in accordance with Section 3465. Income taxes — future* Income before discontinued operations* - Attributable to the parent—(consolidated income statement only)* - Attributable to the non-controlling interest—(consolidated income statement only)* Income before discontinued operations Discontinued operations* 3465 1602 1602 3475 Note: The results of discontinued operations are presented net of income taxes. Presentation and disclosure 3475.27-.32, .36-.38 Net income* - Attributable to the parent—(consolidated income statement only)* - Attributable to the non-controlling interest—(consolidated income statement only)* 1602 1602 18 Model Financial Statements Appendix C STATEMENT OF RETAINED EARNINGS Term Handbook Notes: 3251 Retained earnings is comprised of the accumulated balance of income less losses arising from the operations of the enterprise, after taking into account dividends, refundable taxes, and other amounts that may be properly charged or credited to retained earnings. When the accumulation is a negative figure, the single word “deficit” is a suitable designation. Current practice is divided between preparing a separate statement of retained earnings and combining the statement of retained earnings with the income statement. In all cases, the statement should show, by major category, the progression from opening balance through to the closing balance at the end of the period. 3251.04-.12 Presentation and disclosure: RETAINED EARNINGS Retrospective restatement of prior period results (net of applicable taxes) 1506 Includes: Changes in accounting policies Corrections of prior period errors Disclosure: 1506.34-.37 Dividends 3610 Presentation 3610.03 Model Financial Statements 19 Appendix D CASH FLOW STATEMENT Term Handbook CASH FLOW STATEMENT 1540 Acceptable alternative: Statement of cash flows Notes: The cash flow statement shall report cash flows during the period classified by operating, investing and financing activities. Two methods may be used to report cash flows from operating activities — the indirect or direct method. Although the “preferred” method is the direct method, many companies continue to use the indirect. The model financial statements therefore demonstrate both. An enterprise shall present separately, major classes of gross cash receipts and gross cash payments arising from investing and financing activities, except to the extent that cash flows described in paragraphs 1540.25 and 1540.26 are presented on a net basis. Cash flows arising from each of the following operating, investing or financing activities may be reported on a net basis: a) cash receipts and payments on behalf of customers when the cash flows reflect the activities of the customer rather than those of the enterprise; and b) cash receipts and payments for items in which the turnover is quick, the amounts are large and the maturities are short. Cash flows arising from transactions in a foreign currency shall be recorded in an enterprise's reporting currency by applying to the foreign currency amount the exchange rate between the reporting currency and the foreign currency at the date of the cash flow. The cash flows of integrated foreign operations as well as those arising from the investing and financing activities of self-sustaining foreign operations shall be translated at the exchange rates between the reporting currency and the foreign currency at the dates of the cash flows. Cash flows from the operating activities of selfsustaining foreign operations shall be translated at the exchange rates at which the respective items are translated for income statement purposes. Model Financial Statements 21 Term Handbook Cash flows from interest and dividends received and paid and included in the determination of net income shall be classified as cash flows from operating activities. Interest and dividends not included in the determination of net income shall be classified according to their nature. Dividends and interest paid and charged to retained earnings shall be presented separately as cash flows used in financing activities. Cash flows from dividends paid by subsidiaries to non-controlling interests shall be presented separately as cash flows used in financing activities. Cash flows arising from income taxes shall be classified as cash flows from operating activities unless they can be specifically identified with financing and investing activities, in which case they may be classified accordingly. The aggregate cash flows arising from each business combination accounted for using the purchase method and disposals of business units shall be presented separately and classified as cash flows from investing activities. Investing and financing transactions that do not require the use of cash or cash equivalents shall be excluded from a cash flow statement. Investing and financing transactions that do not require the use of cash or cash equivalents shall be disclosed in the notes to the financial statements in a way that provides all the relevant information about these investing and financing activities. An enterprise shall disclose the policy that it adopts in determining the composition of cash and cash equivalents and present a reconciliation of the amounts presented in its cash flow statement with the equivalent items presented in the balance sheet. An enterprise shall disclose the amount of cash and cash equivalents for which use is restricted. Disclosure: Operating activities Examples of cash flows from operating activities are: a) cash receipts from the sale of goods and the rendering of services; b) cash receipts from royalties, fees, commissions and other revenue; c) cash payments to suppliers for goods and services; d) cash payments to and on behalf of employees; e) cash receipts and payments of interest and dividends included in the determination of net income; f) cash receipts and payments of an insurance enterprise for premiums and claims, annuities and other policy benefits; g) cash payments and refunds of income and other taxes; and 22 Model Financial Statements 1540.43-.48 Term Handbook h) cash receipts and payments from contracts held for trading purposes. Investing activities Examples of cash flows arising from investing activities are: a) cash payments to acquire property, plant and equipment and other long-term assets. These payments include those relating to capitalized development costs and self-constructed property, plant and equipment including interest paid and capitalized before the assets are substantially complete and ready for productive use; b) cash receipts from sales of property, plant and equipment and other long-term assets; c) cash payments to acquire equity or debt instruments of other enterprises and interests in joint ventures (other than payments for those instruments considered to be cash equivalents or those held for trading purposes); d) cash receipts from sales of equity or debt instruments of other enterprises and interests in joint ventures (other than receipts for those instruments considered to be cash equivalents and those held for trading purposes); e) cash advances and loans made to other parties; f) cash receipts from the repayment of advances and loans made to other parties; g) cash payments for futures contracts, forward contracts, option contracts and swap contracts except when the contracts are held for trading purposes, or the payments are classified as financing activities; and h) cash receipts from futures contracts, forward contracts, option contracts and swap contracts except when the contracts are held for trading purposes, or the receipts are classified as financing activities. Financing activities Examples of cash flows arising from financing activities are: a) cash proceeds from issuing equity instruments; b) cash payments to owners to acquire or redeem the enterprise's shares; c) cash proceeds from issuing debentures, loans, notes, bonds, mortgages and other short or long-term borrowings including deposits accepted by a financial institution; d) cash repayments of amounts borrowed; e) cash payments by a lessee for the reduction of the outstanding liability relating to a capital lease; and f) cash payments of dividends and interest charged to retained earnings. Model Financial Statements 23 Term Increase in cash and cash equivalents Acceptable alternative: Change in cash during the year 24 Model Financial Statements Handbook Appendix E SAMPLE NOTES SUMMARY OF ACCOUNTING POLICIES Basis of presentation These financial statements have been prepared in accordance with Part II — Accounting Standards for Private Enterprises of the CICA Handbook — Accounting issued by the Accounting Standards Board (AcSB). Going-concern The financial statements of the company have been prepared in accordance with Canadian generally accepted accounting principles for private enterprises on a going-concern basis which assumes that the company will be able to realize its assets and discharge its liabilities in the normal course of business. If the going-concern assumption were not appropriate for these financial statements, then adjustments may be necessary in the carrying value of assets and liabilities, the reported revenues and expenses, and the balance sheet classifications used. (Provide an explanation of any material uncertainties related to events or conditions that may cast significant doubt on the entity’s ability to continue as a going concern. If the statements are not prepared on a going concern basis, disclose that fact and the reason why the entity is not regarded as a going concern.) Going-concern (when going-concern problems exist) These financial statements have been prepared in accordance with Canadian generally accepted accounting principles for private enterprises that are applicable to a company that will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations (a “going concern”). However, the use of generally accepted accounting principles that are applicable to a going concern is potentially inappropriate as there is significant doubt concerning the company’s ability to continue as a going concern. Considering the operating losses accumulated in the last five years and the deficiency of working capital, the company’s ability to realize its assets and discharge its liabilities depends on the continued support of the shareholders and the refinancing of long-term debt which amounts to $ XXX, maturing on [insert month, day, and year]. Management has adopted a plan to rationalize its expenses to face these circumstances and is confident that the necessary financing can be obtained from shareholders and a lending institution. The financial statements do not reflect adjustments that would be necessary if the going-concern assumption were not appropriate, as management believes that the measures described above will mitigate the effect of the conditions that raise doubt about the appropriateness of this assumption. Use of estimates When preparing financial statements according to Canadian generally accepted accounting principles, we make estimates and assumptions relating to: Reported amounts of revenue and expenses Reported amounts of assets and liabilities Disclosure of contingent assets and liabilities We base our assumptions on a number of factors including historical experience, current events, actions that the company may undertake in the future, and other assumptions that we believe are reasonable under the circumstances. Actual results could differ from those estimates under different conditions and assumptions. We use estimates when accounting for certain items such as useful lives of capital assets, impairment of long-lived assets, goodwill, employee future benefits allowance for doubtful accounts, and provision for slow-moving inventories and income taxes. Model Financial Statements 25 Employee future benefits The Company maintains a defined benefit plan that provides pension benefits for almost all of its employees. Benefits are based on length of service and average rate of pay during the last five years of service. Employees are not required to contribute to the plan. The plan provides increasing pension benefits to protect against inflation. The Company is responsible for adequately funding the pension plan. There have not been any significant changes in the contractual elements of the pension plan in the year under review. Contributions are made based on various actuarial cost methods that are permitted by pension regulatory bodies. Contributions reflect actuarial assumptions about future investment returns, salary projections, and future service benefits. The fair value of the plan assets as at December 31, 20XY was $x,xxx. The accrued benefit obligation at December 31, 20XY was $x,xxx. The plan surplus at year end, December 31 was $x,xxx. December 31, 20XX was the effective date of the most recent actuarial valuation for funding purposes. Actuarial gains and losses are recognized immediately in income. Foreign currency Foreign currency denominated monetary assets and liabilities are translated to Canadian dollars at the exchange rate in effect at the balance sheet date. Foreign currency denominated non-monetary assets and liabilities are translated to Canadian dollars at the exchange rate in effect on the transaction date. Revenue and expense items are translated at the exchange rate in effect at the time of the transaction. Amortization and property write-downs are translated at the same exchange rate as the assets to which they relate. Foreign exchange gains or losses are included in the determination of net earnings for the year. Revenue recognition We recognize revenue when earned, specifically when all the following conditions are met: Services are provided or products are delivered to customers. There is clear evidence that an arrangement exists. Amounts are fixed or can be determined. Our ability to collect is reasonably assured. There is no significant obligation for future performance. The amount of future returns can be reasonably estimated. We record payments received in advance including upfront non-refundable payments as deferred revenues until we provide the service or deliver the product to customers. Cash and cash equivalents We classify highly liquid investments with maturity of three months or less from the date of purchase as cash and cash equivalents. INVESTMENTS Investments resulting in significant influence We use the equity method to record investments in entities subject to significant influence. The investment is initially recorded at cost and adjustments are made to include our share of the investee’s net earnings or losses. These adjustments are included in our net earnings. The amount of our investment is reduced by any dividends received or receivable from the investment. Financial assets measured at fair value We value these investments at market value. The resulting gain and loss is taken to the income statement. 26 Model Financial Statements Financial assets measured at amortized cost We value non-derivative financial assets with fixed or determinable payments and a fixed maturity at amortized cost using the effective interest rate method less any impairment loss. Gains or losses are recognized in net income when the financial asset is derecognized or impaired, and through the amortization process. Inventory Raw materials and supplies are valued at the lower of weighted average cost and replacement cost. Work in process and finished goods are valued at the lower of weighted average variable costs and net realizable value. The company uses the first-in, first-out (FIFO) cost formula based on standard costs. Property, plant and equipment We have recorded property, plant and equipment at cost. Amortization is provided annually at rates and methods over their estimated useful lives as follows, except in the year of acquisition when one half of the rate is used. We review the estimates of useful lives of the assets every year and adjust them on prospective basis, if needed. Building Machinery and equipment Machinery under capital lease 5% 20% 20% straight line declining balance declining balance We record machinery under capital leases and related obligation of future lease payments initially at an amount equal to the lesser of fair value of the machinery and the present value of those lease payments. We classify major spare parts and standby equipment as property, plant and equipment when we expect to use them during more than one period. Similarly, if the spare parts and servicing equipment can be used only in connection with an item of property, plant and equipment, they are accounted for as property, plant and equipment. We review for impairment of property, plant and equipment whenever events or changes in the circumstances indicate that the carrying value may not be recoverable. If the total of the estimated undiscounted future cash flows is less than the carrying value of the asset, an impairment loss is recognized for the excess of the carrying value over the fair value of the asset during the year no impairment occurred. Intangible assets We record intangible assets at cost. Amortization is provided annually at rates calculated to write off the assets over their estimated useful lives as follows: Patents Copyrights 17 years 15 years straight line straight line Finite life intangibles noted as above are tested for impairment when the events or changes in the circumstances indicate the carrying values will not be recoverable. Indefinite life intangibles are not amortized and tested for impairment whenever events or changes in circumstances indicate that its carrying amount may exceed its fair value. Goodwill Goodwill is reported at cost. There have not been any events or changes in circumstances that cause us to believe that the value of this asset is impaired. Model Financial Statements 27 INVENTORY Year Finished goods Work in process Raw materials (Restated) Prior $ xxxx xxxx xxxx $ xxxx xxxx xxxx $ xxxx $ xxxx Year Prior PROPERTY, PLANT AND EQUIPMENT Cost Land Buildings Machinery and equipment Machinery under capital lease Accumulated Amortization Net Book Value $ xxxx xxxx xxxx $ xxxx xxxx xxxx $ xxxx xxxx xxxx $ xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx $ xxxx $ xxxx $ xxxx $ xxxx Year Prior INTANGIBLE ASSETS Cost Patents Franchise 1 Accumulated Amortization Net Book Value $ xxxx xxxx $ xxxx xxxx $ xxxx xxxx $ xxxx xxxx $ xxxx $ xxxx $ xxxx $ xxxx BANK INDEBTEDNESS The Company has a revolving line of credit of $xxx, secured by a charge under the Personal Property Security Act granting a security interest in its accounts receivable and inventories. As at December 31, 20XY the net book value of the pledged receivables was $xxx and the pledged inventory was $xxx. Interest is payable each month at the bank’s prime plus x%. The amount is payable on demand. NOTE PAYABLE The note is payable on demand and is secured by a charge under the Personal Property Security Act granting a security interest in a new machine that cost $xxx and has a net book value of $xxx. Interest is payable each month at prime plus x%. 28 Model Financial Statements LONG-TERM DEBT Year Prior $ xxxx $ xxxx xxxx xxxx xxxx xxxx Current portion — accrued interest xxxx xxxx Current portion — principal xxxx xxxx $ xxxx $ xxxx Bank term loan due in Year 6 Debt component of $xxx. Series X 4% convertible debentures Long-term — principal These are secured by way of a first floating charge on the undertaking and on all the assets of the Company. In the event of default of either the payment of annual interest or payment of principal, the convertible debentures become due on demand. Interest is payable on the bank term loan at the bank’s prime plus x% per annum. Each $1,000 debenture can be exchanged for five common shares in the Company at any time until maturity. The aggregate amount of payments required in each of the next five years on the above indebtedness is as follows: Year 1 2 3 4 5 Term loan Debt component of convertible debentures $ xxxx xxxx xxxx xxxx xxxx $ xxxx xxxx xxxx xxxx xxxx $ xxxx $ xxxx OBLIGATIONS UNDER CAPITAL LEASE Machinery lease contracts, repayable in monthly instalments totalling $xxx, including interest calculated at x%, and maturing on Month, Day, Year and Month, Day, Year. Less current portion Year Prior $ xxxx xxxx $ xxxx xxxx $ xxxx $ xxxx Minimum payments under capital leases for machinery are: Year 1 Year 2 Year 3 Year 4 Year 5 $ xxxx xxxx xxxx xxxx xxxx xxxx Less imputed interest xxxx $ xxxx The leases are secured by a lien on the equipment being leased. Model Financial Statements 29 FUTURE INCOME TAXES (When the entity elects to adopt the taxes payable method) Property, plant and equipment Deferred revenue Other temporary differences Future income tax liabilities (net) Year 2 $xx xx xx $xx Year 1 $xx xx xx $xx INCOME TAXES The provision for income taxes recorded on the financial statements differs from the amounts that would be obtained by applying the statutory rate to income before taxes as follows: Earnings (loss) before income taxes Applicable corporate tax rate Expected income tax provision (recovery) (Decrease) Increase in taxes resulting from: Losses for which no tax benefit recognized Income taxes per financial statements $ xxx x% xxx $ xxx x% xxx xxx xxx $ xxx $ xxx The Company has non-capital losses carried forward from prior years that can be used to offset future taxable income. The losses expire as follows: 20XX 20XX 20XX 20XX 20XX $ xxxx xxxx xxxx xxxx xxxx $ xxxx The tax benefits of these losses are not recognized in these financial statements. The Company has allowable capital losses of $xxxx carried forward from prior years, with no expiry date, that can be used to offset future capital gains. The Company has approximately $xxx in unused tax pools, with no expiry date, that are available to offset future taxable income subject to certain provisions of the Income Tax Act. RELATED PARTIES Related parties consist of commonly controlled corporations as follows: Year Prior $ xxxx $ xxxx Sales to ABC xxxx xxxx Purchases from XYZ xxxx xxxx Due from ABC Ltd. Amount is non-interest-bearing and repayable on demand. These transactions occurred in the normal course of operations and are measured at an exchange amount, which is the amount of consideration established and agreed to by the related parties. DUE TO SHAREHOLDERS Due to shareholders is non-interest bearing and payable on demand. 30 Model Financial Statements BUSINESS COMBINATION On January 31, 20XX, the Company acquired the existing law practice of Smith and Smith. At the date of acquisition, the Company acquired the following assets: Cash Loan receivable Prepaid expenses Accounts receivable Furniture and equipment Computer equipment Leasehold improvements Goodwill Work in progress $ 65,000 122,452 10,000 570,475 67,509 10,952 50,000 1 1 $ 896,390 Consideration given by the Company for the acquired assets was as follows: $ 1,000 common shares Loans payable Assumption of accounts payable 1,000 425,000 470,390 $ 896,390 DISCONTINUED OPERATIONS On July 31, 20XX, management adopted a formal plan to dispose of the Company’s manufacturing division. Management is currently negotiating the sale and expects to complete the transaction by May 15, 20XX. The results of operations for this division for the period August 1, 20XX to July 31, 20XX are included in discontinued operations — operating net income (loss). Comparative figures have been restated to conform to this basis of presentation. The 20XX operating income is net of a tax recovery of $ X,XXX (20XX tax provision — $X,XXX). Revenue for the year amounted to $XX,XXX (20XX — $ XX,XXX). The net loss from discontinued operations includes a tax recovery in the amount $ X,XXX. Net loss from discontinued operations is comprised of: Loss from operations for the period August 1, 20XX to December 31, 20XX (net of income taxes of $ X,XXX) Write-down of assets held for sale to net realizable value (gross proceeds of $ XXX net of income taxes of $ XXX) $ X,XXX X,XXX $ X,XXX The carrying value of the manufacturing division’s underlying assets As At December 31, 20XX are: Accounts receivable Inventories Property, plant and equipment Accounts payable and accrued liabilities $ XXX XXX XXX (XXX) $ XXX Model Financial Statements 31 CORRECTION OF PRIOR YEAR FINANCIAL STATEMENTS The investment in SubCo Ltd., a 100% owned subsidiary, is reported by the equity method. The net income of SubCo Ltd. using the equity method has been overstated in prior years. The result of this correction to the prior years is as follows; Investment in SubCo Ltd. Income of subsidiary Net income Retained earnings, opening balance Retained earnings, ending balance 20XY 20XX ($xxxx) ($xxxx) ($xxxx) ($xxxx) ($xxxx) ($xxxx) ($xxxx) ($xxxx) ($xxxx) ($xxxx) FINANCIAL INSTRUMENTS The Company’s financial instruments consist of marketable securities, receivables, short-term indebtedness, payables, long-term debt, and related-party loans. Unless otherwise noted, it is our opinion that the Company is not exposed to significant credit, currency, interest, liquidity, or other price risks arising from these financial instruments. Moreover, our exposure to these risks has not materially changed from those evident in the previous period. The fair value of the instruments approximates their carrying values, unless otherwise noted. The Company is exposed to financial risk that arises from the fluctuation in interest rates and in the credit quality of its customers. Credit risk Our credit risk consists principally of cash and cash equivalents, short-term and other investments, and accounts receivable. We maintained cash and cash equivalents with reputable and major financial institutions. The investments include commercial papers and investments issued by high-credit quality corporations and financial institutions. We consider the risk of non-performance of these instruments to be remote. There is no customer comprising more than xx% of the total trade account receivable. There is no particular concentration of credit risk. We perform an ongoing credit review of all our customers and establish allowance for doubtful debts when the amounts are not collectible. In addition, we have entered into an agreement with Export Development Corporation where it has assumed the risk credit loss in case of bankruptcy for up to xx% of the accounts receivable from certain foreign and domestic customers to a maximum of $xxx in a given year. As of month, day, year accounts receivable (before allowance) include accounts totalling $xxxx, that were pre-approved for coverage subject to above-noted maximum, under the agreement. We have also entered into derivative contracts to mitigate the credit risk, described in detail in note xx. Currency risk We are exposed to currency risk as a certain portion of our sales and expenses are incurred in U.S. dollars resulting in U.S.-denominated accounts receivable and accounts payable. In addition, certain cash and cash equivalents are denominated in U.S. dollars. These balances are therefore subject to gain or losses due to fluctuations in that currency. We have entered into foreign exchange derivative contracts, described in note xx, to mitigate these risks. Interest rate risk We are exposed to interest risk with respect to the following financial instruments: Cash and cash equivalents Investments in debt securities Bank indebtedness Obligations under capital lease 32 Model Financial Statements We have entered into interest rate derivative contracts to mitigate this risk. Liquidity risk We consider the risk the Company faces of encountering difficulty in meeting our financial obligations to be minimal. The company has a long history of profitability and historically generates strong cash flows from operations. Our liquidity and solvency ratios are in the top quartile of our peer group. Other price risk Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. The Company does face some other price risk with respect to our investment in a portfolio of equity securities. We mitigate this risk to some degree by maintaining a diversified portfolio and only investing in well-established companies with a dominant position in the marketplace. Concentration of risk The Company sells primarily to the retail sector. As such our accounts receivables are subject to concentration risk in that most of our customers are affected similarly by the state of the economy. We manage this risk by thoroughly investigating the credit history of clients requesting credit; establishing credit limits tied to their ability to pay; and on an ongoing basis evaluating the financial status of our obligors by obtaining credit reports from mercantile agencies and reviewing their financial statements. CONTINGENT LIABILITIES The Company has been named as defendant in a number of lawsuits. Claims in excess of $x and with an unfavorable outcome in one or more of these actions could have a material effect on these financial statements and impact the Company’s ability to continue as a going concern. Legal counsel to the Company is unable to assess its potential liability, if any, resulting from the lawsuits. No provision for possible loss has been included in these financial statements. COMMITMENTS As at December 29, 20XX, the Company had commitments of $XXX,XXX (20XX — $ XXX,XXX) for the acquisition of property, plant and equipment, and the expansion of retail store facilities. Also, the Company has spent $XXX,XXX and expects to spend an additional amount of approximately $XXX,XXX with respect to the completion of a new warehouse. COMPARATIVE FIGURES Some of the prior year’s figures have been restated for comparative purposes and to conform to current year presentation. Model Financial Statements 33 Sample Proprietorship Financial Statements (Unaudited — See Notice to Reader) Month, Day, Year Model Financial Statements 35 Table of Contents Notice to Reader Balance Sheet Statement 1 Income Statement Statement 2 Statement of Owner’s Capital Statement 3 Notes to Financial Statements 36 Model Financial Statements Notice to Reader On the basis of information provided by the proprietor, we have compiled the balance sheet of Sample Proprietorship as at [Month, Day, Year] and the statements of income and owner’s capital for the (period) then ended. We have not performed an audit or a review engagement in respect of these financial statements and, accordingly, we express no assurance thereon. Readers are cautioned that these statements may not be appropriate for their purposes. [Signed] Certified General Accountants [City, date] Model Financial Statements 37 Sample Proprietorship BALANCE SHEET (Unaudited — See Notice to Reader) As At Month, Day, Year STATEMENT 1 Year ASSETS Current assets Accounts receivable Due from government agencies $ 9,867 104 9,971 Property, plant and equipment (Note 1) 222,724 $ 232,695 LIABILITIES AND OWNER’S CAPITAL Current liabilities Bank indebtedness Accounts payable and accrued liabilities Current portion of long-term debt $ 13,106 1,002 13,500 27,608 Long-term debt 53,424 81,032 Owner’s capital 151,663 $ 232,695 38 Model Financial Statements Sample Proprietorship INCOME STATEMENT (Unaudited — See Notice to Reader) For The Year Ended Month, Day, Year STATEMENT 2 Year Revenue Expenses Advertising and promotion Amortization Bad debts Bank charges Fuel Insurance Licences and fees Materials Office Professional fees Property taxes Rent Repairs and maintenance Subcontracts Supplies Telecommunications Utilities Vehicle $ 213,471 4,099 33,818 1,151 6,272 18,178 15,468 183 3,442 3,131 3,000 2,674 8,950 38,069 23,747 12,477 1,833 2,543 1,781 180,816 Net income from operations Loss on disposal of property, plant and equipment Net income (Note 2) 32,655 1,471 $ 31,184 Model Financial Statements 39 Sample Proprietorship STATEMENT OF OWNER’S CAPITAL (Unaudited — See Notice to Reader) For The Year Ended Month, Day, Year STATEMENT 3 Year Owner’s capital, beginning of year $ 114,072 Net earnings for year 31,184 Owner’s contributions 9,977 155,233 Owner’s drawings Owner’s capital, end of year 40 Model Financial Statements 3,570 $ 151,663 Sample Proprietorship NOTES TO FINANCIAL STATEMENTS (Unaudited — See Notice to Reader) Month, Day, Year These financial statements reflect the assets, liabilities, revenues, and expenses of the Proprietorship. They do not include any other assets, liabilities, revenues, or expenses of the owner or the liability of the owner for taxes on earnings of the Proprietorship, nor do they include any provisions for owner’s salary or interest on invested capital. Sample Proprietorship operates a transportation business. 1. PROPERTY, PLANT AND EQUIPMENT Cost Buildings Tools Vehicles $ 129,715 40,872 281,717 $ 452,304 Accumulated Amortization $ 7,679 39,989 181,912 $ 229,580 Net Book Value $ 122,036 883 99,805 $ 222,724 2. INCOME TAXES The enterprise is not subject to income taxes as the owner is taxed directly. Model Financial Statements 41 Sample Partnership Financial Statements (Unaudited — See Notice to Reader) Month, Day, Year Model Financial Statements 43 Table of Contents Notice to Reader Balance Sheet Statement 1 Income Statement Statement 2 Statement of Partners’ Capital Statement 3 Notes to Financial Statements 44 Model Financial Statements Notice to Reader On the basis of information provided by the partners, we have compiled the balance sheet of Sample Partnership as at [Month, Day, Year] and the statements of income and partners’ capital for the (period) then ended. We have not performed an audit or a review engagement in respect of these financial statements and, accordingly, we express no assurance thereon. Readers are cautioned that these statements may not be appropriate for their purposes. [Signed] Certified General Accountants [City, date] Model Financial Statements 45 Sample Partnership BALANCE SHEET (Unaudited — See Notice to Reader) As At Month, Day, Year STATEMENT 1 Year ASSETS Current assets Cash Accounts receivable Work in progress $ 8,151 132,774 130,550 271,475 Financial assets carried at amortized cost Property, plant and equipment (Note 1) 5,094 143,991 $ 420,560 LIABILITIES AND PARTNERS’ CAPITAL Current liabilities Operating loan Accounts payable and accrued liabilities $ 145,000 20,090 165,090 Partners’ capital 255,470 $ 420,560 46 Model Financial Statements Sample Partnership INCOME STATEMENT (Unaudited — See Notice to Reader) For The Year Ended Month, Day, Year STATEMENT 2 Year Revenue Expenses Amortization Bank charges Insurance Library Office Professional fees Property taxes Repairs and maintenance Salaries $ 278,771 6,838 1,724 2,800 2,395 3,171 2,400 2,983 7,900 164,442 194,653 Net income (Note 2) $ 84,118 Model Financial Statements 47 Sample Partnership STATEMENT OF PARTNERS’ CAPITAL (Unaudited — See Notice to Reader) For The Year Ended Month, Day, Year Partners’ capital, beginning of year Net earnings for year STATEMENT 3 Partner 1 Partner 2 Total $ 182,700 $ 59,852 $ 242,552 42,059 42,059 84,118 10,000 10,000 224,759 111,911 336,670 35,600 45,600 81,200 $ 189,159 $ 66,311 $ 255,470 Partners’ contributions Partners’ drawings Partners’ capital, end of year 48 Model Financial Statements Sample Partnership NOTES TO FINANCIAL STATEMENTS (Unaudited — See Notice to Reader) Month, Day, Year These financial statements reflect the assets, liabilities, revenues, and expenses of the Partnership and do not include any other assets, liabilities, revenues, or expenses of the Partners or the liability of the Partners for taxes on earnings of the Partnership, nor do they include any provision for the Partners’ salaries or interest on invested capital. Sample Partnership’s main business activity is management consulting. 1. PROPERTY, PLANT AND EQUIPMENT Cost Land Building Office equipment $ 25,000 130,000 21,723 $ 176,723 Accumulated Amortization 24,002 8,730 $ 32,732 Net Book Value $ 25,000 105,998 12,993 $ 143,991 2. INCOME TAXES The enterprise is not subject to income taxes as the owners are taxed directly. Model Financial Statements 49 Sample Compilation Ltd. Financial Statements (Unaudited — See Notice to Reader) Month, Day, Year Model Financial Statements 51 Table of Contents Notice to Reader Balance Sheet Statement 1 Income Statement and Retained Earnings Statement 2 Notes to Financial Statements 52 Model Financial Statements Notice to Reader On the basis of information provided by management, we have compiled the balance sheet of Sample Compilation Ltd. as at [Month, Day, Year] and the statements of income and retained earnings for the (period) then ended. We have not performed an audit or a review engagement in respect of these financial statements and, accordingly, we express no assurance thereon. Readers are cautioned that these statements may not be appropriate for their purposes. [Signed] Certified General Accountants [City, date] Model Financial Statements 53 Sample Compilation Ltd. BALANCE SHEET (Unaudited — See Notice to Reader) As At Month, Day, Year STATEMENT 1 Year Prior ASSETS Current assets Cash Accounts receivable Loan receivable Inventory Prepaid expenses $ 35,484 32,121 1,000 23,220 5,021 $ 22,525 22,060 1,000 11,568 4,251 96,846 61,404 Due from related parties 15,400 15,400 Property, plant, and equipment (Note 1) 52,961 65,604 $ 165,207 $ 142,408 $ 20,500 22,424 44,000 3,003 11,578 $ 30,000 2,061 101,505 49,047 Long-term debt 27,768 39,346 Due to related parties 13,500 25,000 6,505 22,000 149,278 135,393 100 15,829 100 6,915 $ 165,207 $ 142,408 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities Bank indebtedness Accounts payable and accrued liabilities Dividends payable Income taxes payable Current portion of long-term debt Due to shareholders Shareholders’ equity Share capital (Note 2) Retained earnings On behalf of the Board Director 54 Model Financial Statements 6,332 10,654 Sample Compilation Ltd. INCOME STATEMENT AND RETAINED EARNINGS (Unaudited — See Notice to Reader) For The Year Ended Month, Day, Year STATEMENT 2 Year Revenue Prior $ 227,291 $ 187,182 60,936 50,186 166,355 136,996 3,381 12,643 6,200 1,300 1,542 4,125 3,731 44,000 2,773 5,000 4,500 29,730 5,364 2,114 1,400 3,181 16,599 5,100 1,905 1,245 3,750 3,655 36,000 2,288 5,000 4,500 24,486 4,422 1,037 1,275 127,803 114,443 38,552 22,553 Income taxes 9,638 5,638 Net income 28,914 16,915 Cost of goods sold Gross margin Expenses Advertising Amortization Automotive Bad debts Bank charges Insurance Interest on long-term debt Management bonus Office Professional fees Rent and maintenance Salaries Telecommunications Travel Utilities Income before income taxes Retained earnings, beginning of year Less dividends Retained earnings, end of year 6,915 (20,000) $ 15,829 (10,000) $ 6,915 Model Financial Statements 55 Sample Compilation Ltd. NOTES TO FINANCIAL STATEMENTS (Unaudited — See Notice to Reader) Month, Day, Year The Company was incorporated under the laws of the Province of [province] on [Month, Day, Year]. Its main business activity is selling widgets. 1. PROPERTY, PLANT AND EQUIPMENT Automotive Computer equipment Office equipment Leasehold improvements Year Prior Net Book Value Cost Accumulated Amortization $ 41,789 19,813 5,323 15,278 $ 11,112 10,104 1,916 6,110 $ 30,677 9,709 3,407 9,168 $ 35,252 13,870 4,259 12,223 $ 82,203 $ 29,242 $ 52,961 $ 65,604 Year Prior 2. SHARE CAPITAL Authorized: 100,000 class “A” voting shares without par value Issued: 100 class “A” shares 56 Model Financial Statements $ 100 $ 100 Sample Review Ltd. Financial Statements (Unaudited) Month, Day, Year Model Financial Statements 57 Table of Contents Review Engagement Report Balance Sheet Statement 1 Income Statement Statement 2 Statement of Retained Earnings Statement 3 Cash Flow Statement Statement 4 Notes to Financial Statements 58 Model Financial Statements Review Engagement Report To the Board of Directors Sample Review Ltd. We have reviewed the balance sheet of Sample Review Ltd. as at [Month, Day, Year] and the statements of income, retained earnings equity, and cash flow for the year then ended. Our review was made in accordance with Canadian generally accepted standards for review engagements and, accordingly, consisted primarily of enquiry, analytical procedures, and discussion related to information supplied to us by the Company. A review does not constitute an audit, and consequently, we do not express an audit opinion on these financial statements. Based on our review, nothing has come to our attention that causes us to believe that these financial statements are not, in all material respects, in accordance with Canadian accounting standards for private enterprises. [Signed] Certified General Accountants [City, date] Model Financial Statements 59 Sample Review Ltd. BALANCE SHEET (Unaudited) As At Month, Day, Year STATEMENT 1 Year Prior ASSETS Current assets Cash Investments—at fair value (Notes 1 and 2) Accounts receivable Loan receivable Inventory (Note 1) Prepaid expenses Investments—at cost (Notes 1 and 2) Due from related parties (Note 6) Property, plant and equipment (Notes 1 and 3) $ 31,984 15,000 32,121 1,000 23,220 5,021 $ 27,525 10,000 22,060 1,000 11,568 4,251 108,346 76,404 19,500 15,000 5,400 5,400 32,961 45,604 $ 166,207 $ 142,408 $ 20,500 22,424 44,000 3,003 11,578 $ 30,000 5,061 0 3,332 10,654 101,505 49,047 27,768 250 13,500 6,505 149,528 39,346 0 25,000 22,000 135,393 100 16,579 $ 166,207 100 6,915 $ 142,408 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities Bank indebtedness (Note 4) Accounts payable and accrued liabilities Management bonus payable Income taxes payable Current portion of long-term debt Long-term debt (Note 5) Future incomes taxes payable (Note 1) Due to related parties (Note 6) Due to shareholders (Note 7) Shareholders’ equity Share capital (Note 8) Retained earnings On behalf of the Board Director The attached notes are an integral part of these financial statements. 60 Model Financial Statements Sample Review Ltd. INCOME STATEMENT (Unaudited) For The Year Ended Month, Day, Year STATEMENT 2 Year Revenue Cost of goods sold Gross margin Expenses Advertising Amortization Automotive Bad debts Bank charges and interest Insurance Interest on long-term debt Management bonus Office Professional fees Rent and maintenance Salaries Telecommunications Travel Utilities Income from operations Investment income Holding gain on investments at fair value (Note 9) Income before income taxes Income taxes—current Income taxes—future Net income Prior $ 227,291 $ 187,182 60,936 50,186 166,355 136,996 3,381 12,643 6,200 1,300 1,542 4,125 3,731 44,000 2,773 5,000 4,500 29,730 5,364 2,114 1,400 3,181 16,599 5,100 1,905 1,245 3,750 3,655 36,000 2,288 5,000 4,500 24,486 4,422 1,037 1,275 127,803 38,552 114,443 22,553 1,000 39,552 9,638 250 29,664 0 22,553 5,638 0 16,915 The attached notes are an integral part of these financial statements. Model Financial Statements 61 Sample Review Ltd. STATEMENT OF RETAINED EARNINGS (Unaudited) For The Year Ended Month, Day, Year STATEMENT 3 Year Prior Retained earnings, beginning of year $ 6,915 $ Net income for year 29,664 16,915 Dividends declared (20,000) (10,000) Retained earnings, end of year $16,579 $ 6,915 The attached notes are an integral part of these financial statements. 62 Model Financial Statements 0 Sample Review Ltd. CASH FLOW STATEMENT (Unaudited) For The Year Ended Month, Day, Year STATEMENT 4 Year Operating activities Net income Sale of held for investments at fair value Purchase of investments at fair value Items not requiring an outlay of funds Amortization Changes in non-cash working capital Investments—at fair value Accounts receivable Loan receivable Inventory Prepaid expenses Accounts payable and accrued liabilities Bonus payable Income taxes payable Future income taxes payable Investing activities Acquisition of property, plant and equipment Purchase of available for sale investments Loans to (from) related companies Financing activities Dividends paid Proceeds from (repayment of) long-term debt Proceeds from (repayment of) related-party loans Proceeds from (repayment of) shareholder loans Proceeds from issuing share capital Increase (decrease) in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year Cash and cash equivalents consist of Cash Bank indebtedness Prior $ 29,664 10,000 (14,000) $ 16,915 12,643 16,599 (1,000) (10,061) 0 (11,652) (770) 17,363 44,000 (329) 250 76,108 0 (22,060) (1,000) (11,568) (4,251) 5,061 0 3,332 0 (6,972) 0 (4,500) 0 (4,500) (62,203) (15,000) (5,400) (82,603) (20,000) (10,654) (11,500) (15,495) 0 (57,649) 13,959 (2,475) $ 11,484 (10,000) 50,000 25,000 22,000 100 87,100 (2,475) 0 $ (2,475) $ 31,984 (20,500) $ 11,484 $ 27,525 (30,000) $ (2,475) (10,000) The attached notes are an integral part of these financial statements. Model Financial Statements 63 Sample Review Ltd. NOTES TO FINANCIAL STATEMENTS (Unaudited) Month, Day, Year The Company was incorporated under the laws of the Province of [province] on [Month, Day, Year]. Its main business activity is selling widgets. 1. SUMMARY OF ACCOUNTING POLICIES Basis of preparation These financial statements have been prepared in accordance with Part II — Accounting Standards for Private Enterprises of the CICA Handbook — Accounting issued by the Accounting Standards Board (AcSB). Income tax The Company follows the future income taxes method of accounting for income taxes. Under this method, temporary differences arising from the difference between the tax basis of an asset or liability and its carrying amount are used to calculate future income tax assets or liabilities, and are measured using substantively enacted income tax rates expected to apply to taxable income in the years in which such temporary differences are expected to be recovered or settled. Inventory Inventory is recorded at the lower of cost and net realizable value using FIFO. Investments in financial instruments Investments in equity securities quoted in an active market are reported at fair value. Investments in debt securities are reported at amortized cost less impairment, if any. Transaction costs on financial assets are reported in two ways: i) if they are measured at fair value, they are expensed when incurred; ii) if they are measured at amortized cost, they are capitalized. Income from financial assets measured at fair value and gains and losses whether realized or unrealized are reported in net income. Income from financial assets measured at amortized cost and realized gains and losses are reported in net income. Impairment losses are reported in net income. Financial liabilities Financial liabilities are measured at amortized cost. Property, plant and equipment Property, plant and equipment are recorded at cost. Amortization is provided annually at rates calculated to write off the assets over their estimated useful lives as follows, except in the year of acquisition when one half of the rate is used. Automotive Computer equipment Office equipment Leasehold improvements 64 Model Financial Statements 30% 30% 20% 20% declining balance declining balance declining balance straight line Sample Review Ltd. NOTES TO FINANCIAL STATEMENTS (Unaudited) Month, Day, Year 2. INVESTMENTS IN FINANCIAL INSTRUMENTS Year Fair value At fair value Shares in XYZ Ltd. $15,000 Shares in PQR Ltd. 0 $15,000 At cost Shares in ABC Life $20,000 Year Cost Prior Fair value Prior Cost $14,000 0 $14,000 $ 0 10,000 $10,000 $ 0 10,000 $10,000 $19,500 $15,000 $15,000 3. PROPERTY, PLANT AND EQUIPMENT Cost Automotive Computer equipment Office equipment Leasehold improvements Accumulated Amortization Year Prior Net Book Value $ 21,789 19,813 5,323 15,278 $ 11,112 10,104 1,916 6,110 $ 10,677 9,709 3,407 9,168 $ 15,252 13,870 4,259 12,223 $ 62,203 $ 29,242 $ 32,961 $ 45,604 4. BANK INDEBTEDNESS Bank indebtedness is secured by a by a charge under the Personal Property Security Act granting a security interest in its accounts receivable, a postponement of claim from all shareholders, and is due on demand bearing interest at 1% over the bank prime rate. As at Month, Day, Year, the net book value of the pledged security totalled $32,121. (Month, Day, Prior $22,060). 5. LONG-TERM DEBT Bank loan, repayable in blended monthly instalments of $1,197, including interest at 8.5%, maturing Month, Year, secured by a lien on automotive and computer equipment. Less current portion—accrued interest Less current portion—principal Year Prior $ 39,346 $ 50,000 0 11,578 0 10,654 $ 27,768 $ 39,346 Model Financial Statements 65 Sample Review Ltd. NOTES TO FINANCIAL STATEMENTS (Unaudited) Month, Day, Year 5. LONG-TERM DEBT (cont’d) The aggregate amount of payments required in each of the next four years on the above long-term debt is as follows: Year 1 Year 2 Year 3 Year 4 Year 5 $ 11,578 $ 12,602 $ 12,820 $ 2,346 $ 0 $ 39,346 As at Month, Day, Year, the net book value of the pledged security totalled $20,368. (Month, Day, Prior $29,122). 6. DUE FROM/TO RELATED PARTIES Amounts due from/to related parties represent intercompany advances from and to companies related through common shareholders and directors. These amounts are non-interest-bearing and have no fixed terms of repayment and all parties have waived the right to demand payment for more than one year. Year Prior Due from XXX Inc. $ 5,400 $ 5,400 Due to YYY Co. $ 13,500 $ 25,000 7. DUE TO SHAREHOLDERS Amounts due to shareholders are non interest-bearing with no fixed terms of repayment. The balance is not expected to be reduced materially over the next year. The shareholders have postponed their claim on these funds in favour of the Bank. 8. SHARE CAPITAL Year Issued: 100 class “A” voting shares without par value 66 Model Financial Statements $ 100 Prior $ 100 Sample Review Ltd. NOTES TO FINANCIAL STATEMENTS (Unaudited) Month, Day, Year 9. FINANCIAL INSTRUMENTS Year Supplemental Disclosure for Financial Instruments: Net gain (loss) on financial assets at fair value Total interest income $ 1,000 Nil Prior Nil Nil Nature and extent of risks arising from financial instruments Our maximum credit risk for Year was $80,105 (Prior $60,585), which is the total of our cash on deposit, investments, loan receivable, and accounts receivable at the respective year ends. This is a very unlikely, worst case scenario that assumes that all creditors default on their obligations and that we are unable to recover any funds through legal action or other collection activity. Company’s management has determined that, in light of the straight-forward nature of our operations, and the policies to manage risk that are in place, our exposure to these various risks is not significant. Accordingly, we have not provided the supplemental disclosure that would otherwise be required by virtue of CICA Part II 3856.53-.54. 10. COMMITMENTS The company leases its premises at 111 – 49th St. for $ 4,500 per annum. The lease expires in Year 3. Future minimum lease payments are as follows: Year 1 Year 2 Year 3 $ 4,500 4,500 4,500 $ 13,500 Model Financial Statements 67 Sample Manufacturing Review Ltd. Financial Statements (Unaudited) Month, Day, Year Model Financial Statements 69 Table of Contents Review Engagement Report Balance Sheet Statement 1 Income Statement Statement 2 Statement of Retained Earnings Statement 3 Cash Flow Statement (Indirect method) Statement 4a Cash Flow Statement (Direct method) Statement 4b Notes to Financial Statements Schedule of Sales Schedule 1 Schedule of Cost of Sales Schedule 2 70 Model Financial Statements Review Engagement Report To the Board of Directors Sample Manufacturing Review Ltd. We have reviewed the balance sheet of Sample Manufacturing Review Ltd. as at [Month, Day, Year] and the statements of income, retained earnings, and cash flow for the year then ended. Our review was made in accordance with Canadian generally accepted standards for review engagements and, accordingly, consisted primarily of enquiry, analytical procedures, and discussion related to information supplied to us by the company. A review does not constitute an audit, and consequently, we do not express an audit opinion on these financial statements. Based on our review, nothing has come to our attention that causes us to believe that these financial statements are not, in all material respects, in accordance with Canadian accounting standards for private enterprises. [Signed] Certified General Accountants [City, date] Model Financial Statements 71 Sample Manufacturing Review Ltd. BALANCE SHEET (Unaudited) As At Month, Day, Year STATEMENT 1 Year ($ 000s) Prior ($ 000s) $ $ ASSETS Current assets Cash Accounts receivable Refundable tax credits Inventory (Note 1) Prepaid expenses Property, plant and equipment (Notes 1 and 2) 82 1,385 357 1,829 7 83 1,326 175 1,765 1 3,660 3,350 1,585 716 $ 5,245 $ 4,066 $ 1,056 676 426 24 27 50 231 $ LIABILITIES AND SHAREHOLDER’S EQUITY Current liabilities Bank indebtedness (Note 3) Accounts payable and accrued liabilities Salaries and bonus payable Directors’ fees payable Deferred revenue Future income tax (Note 1) Current portion of long-term debt (Note 4) 812 636 68 24 27 41 139 2,490 1,747 1,330 155 Due to shareholder (Note 5) 326 504 Future income tax (Note 1) 58 37 4,204 2,443 1 33 1,007 1 33 1,589 1,041 1,623 $ 5,245 $ 4,066 Long-term debt (Note 4) Shareholder’s equity Share capital (Note 6) Contributed surplus Retained earnings On behalf of the Board Director The attached notes are an integral part of these financial statements. 72 Model Financial Statements Sample Manufacturing Review Ltd. INCOME STATEMENT (Unaudited) For The Year Ended Month, Day, Year STATEMENT 2 Year ($ 000s) Prior ($ 000s) Sales (Schedule 1) $ 8,273 $ 6,043 Cost of sales (Schedule 2) 5,149 3,937 Gross margin 3,124 2,106 Expenses Administrative and marketing Amortization Bad debts Current research and development Interest on long-term debt Management bonuses 1,369 184 350 540 75 426 1,264 118 50 355 22 68 2,944 1,877 180 229 39 45 43 9 Income before income taxes Income taxes Current Future Net income $ 96 $ 177 The attached notes are an integral part of these financial statements. Model Financial Statements 73 Sample Manufacturing Review Ltd. STATEMENT OF RETAINED EARNINGS (Unaudited) For The Year Ended Month, Day, Year STATEMENT 3 Year ($ 000s) Prior ($ 000s) $ 1,589 $ 1,538 Net income for year 96 177 Dividends declared (678) (126) Retained earnings, beginning of year Retained earnings, end of year The attached notes are an integral part of these financial statements. 74 Model Financial Statements $ 1,007 $ 1,589 Sample Manufacturing Review Ltd. (Indirect method) STATEMENT 4a CASH FLOW STATEMENT (Unaudited) For The Year Ended Month, Day, Year Operating activities Net income Items not requiring an outlay of funds Amortization Year ($ 000s) Prior ($ 000s) $ $ Changes in non-cash working capital Accounts receivable Refundable investment tax credit Inventory Prepaid expenses Accounts payable and accrued liabilities Salaries and bonuses payable Deferred revenue Future income tax payable Investing activities Acquisition of property, plant and equipment Financing activities Dividends paid Proceeds from (repayment of) long-term debt Proceeds from (repayment of) shareholder loans 96 177 184 118 280 295 (59) (182) (64) (6) 40 358 — 30 (313) (9) (55) (1) 79 (43) (28) 7 397 (68) (1,053) (134) (678) 1,267 (126) 41 (178) (32) 411 (117) Decrease in cash and cash equivalents (245) (319) Cash and cash equivalents, beginning of year (729) (410) Cash and cash equivalents, end of year $ (974) $ (729) Cash and cash equivalents consist of Cash Bank indebtedness $ 82 (1,056) $ 83 (812) $ (974) $ (729) The attached notes are an integral part of these financial statements. Model Financial Statements 75 Sample Manufacturing Review Ltd. (Direct method) STATEMENT 4b CASH FLOW STATEMENT (Unaudited) For The Year Ended Month, Day, Year Operating activities Cash receipts from customers Cash paid to suppliers, employees, and directors Interest paid Income taxes paid Year ($ 000s) Prior ($ 000s) $ 8,214 (7,688) (75) (54) $ 5,816 (5,819) (22) (43) 397 Investing activities Acquisition of property, plant and equipment (68) (1,053) (134) (678) 1,267 (178) (126) 41 (32) 411 (117) Decrease in cash and cash equivalents (245) (319) Cash and cash equivalents, beginning of year (729) (410) Financing activities Dividends paid Proceeds from (repayment of) long-term debt Proceeds from (repayment of) shareholder loans Cash and cash equivalents, end of year $ (974) $ (729) Cash and cash equivalents consist of Cash Bank indebtedness $ 82 (1,056) $ 83 (812) $ (974) $ (729) The attached notes are an integral part of these financial statements. 76 Model Financial Statements Sample Manufacturing Review Ltd. NOTES TO FINANCIAL STATEMENTS (Unaudited) Month, Day, Year ($ 000s) The Company was incorporated under the laws of Canada on [Month, Day, Year]. Its main business activity is the manufacture and sale of travel accessories. 1. SUMMARY OF ACCOUNTING POLICIES Basis of preparation These financial statements have been prepared in accordance with Part II — Accounting Standards for Private Enterprises of the CICA Handbook — Accounting issued by the Accounting Standards Board (AcSB). Inventory Inventory is recorded at the lower of cost and net realizable value using FIFO. Property, plant and equipment Property, plant and equipment are recorded at cost. Amortization is provided annually at rates calculated to write off the assets over their estimated useful lives as follows, except in the year of acquisition when one half of the rate is used. Automotive Building Office equipment 30% 5% 20% declining balance declining balance declining balance Financial Liabilities Financial liabilities are measured at amortized cost. Income tax Future income tax reflects the tax consequences of temporary differences between the balance sheet carrying amounts and the tax assets and liabilities. These temporary differences are determined in accordance with Part II of the CICA Handbook — Accounting section 3465. Research and development Research costs are expensed as incurred and are reduced by related tax incentives when earned. Development costs are expensed as incurred. Model Financial Statements 77 Sample Manufacturing Review Ltd. NOTES TO FINANCIAL STATEMENTS (Unaudited) Month, Day, Year ($ 000s) 2. PROPERTY, PLANT AND EQUIPMENT Cost Land Automotive Building Office equipment $ Year Prior Net Book Value Accumulated Amortization 700 448 700 300 $ — 120 236 207 $ 700 328 464 93 $ 700 85 482 49 $ 2,148 $ 563 $ 1,585 $ 716 3. BANK INDEBTEDNESS Bank indebtedness is secured by a general security agreement under the Personal Property Security Act granting a security interest in accounts receivable, a personal guarantee in the amount of $100,000 from the sole shareholder, and is due on demand bearing interest at 2% over the bank prime rate. As at Month, Day, Year, the net book value of the pledged security totalled $1,385. (Month, Day, Prior $1,326). 4. LONG-TERM DEBT Year Prior Mortgage, repayable in monthly instalments of $8,500, including interest at 8.5%, maturing Month, Year 5, secured by land and building included on the balance sheet. $ 1,200 Chattel repayable in monthly instalments of $6,000, plus interest at prime plus 3%, maturing Month, Year 6, secured by rolling equipment included on the balance sheet. 361 294 1,561 294 0 231 0 139 Less current portion — accrued interest Less current portion — principal $ 1,330 $ $ — 155 The aggregate amount of payments required in each of the next five years on the above indebtedness is as follows: Year 1 Year 2 Year 3 Year 4 Year 5 thereafter 231 253 296 328 349 104 $ 1,561 As at Month, Day, Year, the net book value of the pledged security totalled $1,492. (Month, Day, Prior $1,267). 78 Model Financial Statements $ Sample Manufacturing Review Ltd. NOTES TO FINANCIAL STATEMENTS (Unaudited) Month, Day, Year ($ 000s) 5. DUE TO SHAREHOLDER Amounts due to the shareholder are non interest-bearing and have no fixed terms of repayment. The balance is not expected to be reduced materially over the next year. The shareholder has postponed his claim on these funds in favour of the Bank. 6. SHARE CAPITAL Year Issued: 100 class “A” voting shares without par value $ Prior 1 $ 1 7. FINANCIAL INSTRUMENTS Nature and extent of risks arising from financial instruments The Company is exposed to financial risk that arises from the fluctuation in interest rates and in the credit quality of its customers. Interest rate risk is minimized through management’s constant review of demand and maturing debt. The Company structures its finances so as to stagger the maturities of debt, thereby minimizing exposure to interest rate fluctuations. Credit risk exists in that a significant majority of the Company’s receivables is held by one department franchise and is concentrated in the retail industry. The Company mitigates this risk through diversification of its customer base, limiting its exposure to any one customer and maintaining strict collection procedures. The Company’s maximum credit risk for Year was $1,467 (Prior $1,409) which is the total of the Company’s cash on deposit and accounts receivable at the respective year ends. The Company’s management has determined that, in light of the straightforward nature of its operations, and the policies to manage risk that are in place, the Company’s exposure to these various risks is not significant. Accordingly, the supplemental disclosure that would otherwise be required by virtue of CICA Part II 3856.53-.54 has not been provided. Model Financial Statements 79 Sample Manufacturing Review Ltd. SCHEDULE OF SALES (Unaudited) For The Year Ended Month, Day, Year Sales Suitcases Duffel bags Accessories Schedule 1 Year ($ 000s) Prior ($ 000s) $ 4,500 2,495 1,278 $ 2,750 2,225 1,068 $ 8,273 $ 6,043 SCHEDULE OF COST OF SALES Cost of sales Opening inventory Raw material Salaries and benefits Overhead Freight Less ending inventory 80 Model Financial Statements Schedule 2 Year ($ 000s) Prior ($ 000s) $ 1,765 1,957 1,978 1,200 78 $ 1,710 1,329 1,450 1,150 63 6,978 5,702 1,829 1,765 $ 5,149 $ 3,937 Sample Audit Inc. Consolidated Financial Statements Month, Day, Year Model Financial Statements 81 Table of Contents Independent Auditor’s Report Consolidated Balance Sheet Statement 1 Consolidated Income Statement Statement 2 Consolidated Statement of Retained Earnings Statement 3 Consolidated Cash Flow Statement Statement 4 Notes to Consolidated Financial Statements 82 Model Financial Statements INDEPENDENT AUDITOR’S REPORT To the Shareholders of Sample Audit Inc. We have audited the accompanying consolidated financial statements of Sample Audit Inc. and its subsidiaries, which comprise the consolidated balance sheet as at [Month, Day, Year], and the statements of consolidated income, retained earnings, and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information. Management’s Responsibility for the Consolidated Financial Statements Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Part II of the CICA Handbook — Accounting, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Sample Audit Inc. and its subsidiaries as at [Month, Day, Year], and their financial performance and cash flows for the year then ended in accordance with Canadian accounting standards for private enterprise. [Signed] Certified General Accountants [City, date] Model Financial Statements 83 Sample Audit Inc. CONSOLIDATED BALANCE SHEET As At Month, Day, Year STATEMENT 1 Year (Restated) Prior $ xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx $ xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx Long-lived assets held for sale (Note 5) xxxx xxxx Investments (Notes 1, 6, and 25) xxxx xxxx Property, plant and equipment (Notes 1 and 7) xxxx xxxx Derivative instruments (Notes 1 and 25) xxxx xxxx Future income taxes (Note 1 or 26) xxxx xxxx Intangible assets (Notes 1 and 8) xxxx xxxx xxxx $ xxxx xxxx $ xxxx ASSETS Current assets Cash Investments (Notes 1, 6, and 25) Accounts receivable (Note 2) Due from related party (Note 3) Inventory (Notes 1 and 4) Income taxes recoverable Derivative instruments (Notes 1 and 25) Prepaid expenses Future income taxes (Note 1 or 26) Goodwill (Note 9) The accompanying notes are an integral part of these financial statements. 84 Model Financial Statements Sample Audit Inc. CONSOLIDATED BALANCE SHEET As At Month, Day, Year STATEMENT 1 Year (Restated) Prior LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities Bank indebtedness (Note 10) Note payable (Note 11) Accounts payable and accrued liabilities Due to related party (Note 3) Income tax payable Dividends payable Derivative instruments (Notes 1 and 25) Deferred revenue Current portion of long-term debt (Note 12) Current portion of sinking fund requirement (Note 12) Current obligations under capital lease (Note 13) Long-term liabilities Long-term debt (Note 12) Obligations under capital lease (Note 13) Derivative instruments (Notes 1 and 25) Asset retirement obligation (Note 14) Accrued pension obligation (Note 15) Future income taxes (Note 1 or 26) $ xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx $ xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx $ xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx $ xxxx Contingent liability (Note 24) Shareholders’ equity Share capital (Note 16) Contributed Surplus — Debenture conversion feature (Note 18) Contributed Surplus — Stock Options Contributed Surplus — Expired Stock Options Retained earnings Reserves Non-controlling interest (Note 17) Total equity On behalf of the Board Director The accompanying notes are an integral part of these financial statements. Model Financial Statements 85 Sample Audit Inc. CONSOLIDATED INCOME STATEMENT For The Year Ended Month, Day, Year Sales Cost of sales Expenses Selling, general and administrative (Note 19) Amortization of property, plant and equipment Amortization of intangible assets Asset retirement obligations (Note 14) Research and development Interest on long-term debt Interest on capital leases Other interest (Note 22) Taxes other than income Loss on foreign currency translation (Note 1) Income from operations Other income (expenses) Investment income (Notes 1 and 25) Equity income (Notes 1 and 25) Goodwill impairment loss (Note 9) Loss on impairment of long-lived asset (Note 5) STATEMENT 2 Year (Restated) Prior $ xxxx $ xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx (xxxx) (xxxx) xxxx xxxx (xxxx) (xxxx) Income before taxes and discontinued operations xxxx xxxx Income taxes (Note 1 or 26, and 21) Current Future xxxx xxxx xxxx xxxx Income before discontinued operations xxxx xxxx Attributable to: Equity holders of Sample Audit Inc. Non-controlling interests Income before discontinued operations xxxx xxxx xxxx xxxx xxxx xxxx Discontinued operations (Note 20) xxxx xxxx $ xxxx $ xxxx $ xxxx xxxx $ xxxx $ xxxx xxxx $ xxxx Net income Attributable to: Equity holders of Sample Audit Inc. Non-controlling interests Net income 86 Model Financial Statements Sample Audit Inc. STATEMENT 3 CONSOLIDATED STATEMENT OF RETAINED EARNINGS For The Year Ended Month, Day, Year Retained earnings, beginning of year Correction of error (Note 21) Change in accounting policy (Note 22) As restated Net Income Dividends Declared Retained earnings, end of year Year (Restated) Prior xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx The accompanying notes are an integral part of these financial statements. Model Financial Statements 87 Sample Audit Inc. CONSOLIDATED CASH FLOW STATEMENT For The Year Ended Month, Day, Year STATEMENT 4 Year Operating activities Cash receipts from customers Cash receipts from sale of investments measured at fair value Cash payments for merchandise Cash payments for other operating expense Interest paid Income taxes paid $ xxxx xxxx (xxxx) (xxxx) (xxxx) (xxxx) (Restated) Prior $ xxxx xxxx (xxxx) (xxxx) (xxxx) (xxxx) xxxx xxxx (xxxx) (xxxx) xxxx (xxxx) xxxx (xxxx) (xxxx) xxxx (xxxx) xxxx (xxxx) (xxxx) xxxx (xxxx) xxxx (xxxx) xxxx (xxxx) xxxx (xxxx) xxxx xxxx Increase (decrease) in cash and cash equivalents xxxx xxxx Cash and cash equivalents, beginning of year xxxx xxxx Cash and cash equivalents, end of year $ xxxx $ xxxx Cash and cash equivalents consist of Cash Cash equivalents Bank indebtedness $ xxxx xxxx (xxxx) $ xxxx xxxx (xxxx) $ xxxx $ xxxx Investing activities Purchase of government bonds Acquisition of property, plant, and equipment Proceeds from disposition of property, plant, and equipment Payments for franchises Proceeds from notes receivable Financing activities Proceeds from issuing long-term debt Payments on capital lease Proceeds for issuing common shares Cash dividends paid The accompanying notes are an integral part of these financial statements. 88 Model Financial Statements Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year The Company was incorporated under the laws of Canada on [Month, Day, Year]. Its main business activities are the development of software and the processing of non-marketable lumber into woodchips. 1. SUMMARY OF ACCOUNTING POLICIES Basis of preparation These financial statements have been prepared in accordance with Part II — Accounting Standards for Private Enterprises of the CICA Handbook — Accounting issued by the Accounting Standards Board (AcSB). Principles of consolidation The consolidated financial statements include the financial statements of the company and all its subsidiaries. On consolidation, all intercompany transactions and balances have been eliminated. Investments in entities subject to significant influence are accounted for using the equity method. Cash and cash equivalents Cash equivalents include demand deposits with banks and highly liquid investments with original maturities of three months or less. Foreign currency translation of foreign operations Foreign monetary assets and liabilities are translated into Canadian dollars at the rates of exchange in effect at the balance sheet date. Non-monetary items are translated at historical rates unless they are carried at “market” in which case the rates at the balance sheet date are used. Revenue and expense items are translated using the rate in effect on the date of the transaction, except for amortization, which is translated at the same rate as the asset to which it applies. Hedging instruments When hedge accounting is not used, derivative financial instruments are recorded at fair value on the consolidated balance sheet. Fair value is determined by referencing quoted market prices. The change in the value of derivatives and hedged items is recorded in the consolidated income statement in the period in which they arise. When hedge accounting is used for hedges of anticipated transactions, the anticipated transaction is initially recognized at fair value; however, the forward contract is not recognized until maturity. The gain or loss on the maturing contract is recorded as an adjustment to the carrying amount of the hedged item. When hedge accounting is used for hedges of interest bearing assets or liabilities, interest on the hedged item is recognized using the effective rate method; gains or losses on the interest rate swap are recognized as an adjustment to interest on the hedged item in the period in which they arise. Inventory Raw materials, supplies, work in process and finished goods are valued at the lower of average cost and net realizable value. Model Financial Statements 89 Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 1. SUMMARY OF ACCOUNTING POLICIES (cont’d) Investments Investments in equity securities quoted in an active market are reported at fair value. Investment in equity securities for which a quoted price in an active market is no longer available are reported at cost less impairment, if any. Investments in debt securities are reported at amortized cost less impairment, if any. Transaction costs on financial assets are reported in two ways: i) if they are measured at fair value, they are expensed when incurred; ii) if they are measured at amortized cost, they are capitalized. Income from financial assets measured at fair value and gains and losses, whether realized or unrealized, are reported in net income. Income from financial assets measured at amortized cost and realized gains and losses are reported in net income. Impairment losses are reported in net income. Investments in companies subject to significant influence are accounted for using the equity method. A proportionate share of their income or loss is reported in net income. Financial Liabilities Financial liabilities are measured at amortized cost. Property, plant and equipment Property, plant and equipment are recorded at cost. Amortization is provided annually at rates calculated to write off the assets over their estimated useful lives as follows: Natural resource Building Machinery and equipment Machinery under capital lease 5% 20% 20% basis of resources used per year straight line declining balance declining balance Intangible assets Intangible assets are recorded at cost. Amortization is provided annually at rates calculated to write off the assets over their estimated useful lives as follows: Patents Franchise 1 Franchise 2 17 years 15 years 20 years straight line straight line straight line Income taxes: The note that follows is based on the company electing to use the future income taxes method of reporting income taxes. See Note 26 for an example of the supplemental disclosure required if the company elects to use the taxes payable method. The future income tax method of tax allocation is used in accounting for income taxes. Under this method, temporary differences arising from the difference between the tax basis of an asset and a liability and its 90 Model Financial Statements Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 1. SUMMARY OF ACCOUNTING POLICIES (cont’d) carrying amount on the balance sheet are used to calculate future income tax assets or liabilities. Future income tax assets or liabilities are calculated using tax rates anticipated to be in effect in the periods that the temporary differences are expected to reverse. The effect of a change in income tax rates on future income tax assets and liabilities is recognized in income in the period that the change occurs. As at YEAR Company had non-capital loss carryforwards available to reduce future years’ taxable income, which expire as follows: YEAR plus two YEAR plus three YEAR plus four YEAR plus five and beyond Totals xx xx xx xx xx Impairment of long-lived assets Long-lived assets are reviewed for impairment when events and circumstances indicate that cost may not be recoverable. Impairment exists when the carrying value of an asset is greater than the undiscounted future cash flows expected to be provided by the asset. The amount of impairment loss, if any, is the excess of the carrying value over its fair value. Use of estimates The preparation of consolidated financial statements in conformity with Canadian generally accepted accounting principles for private enterprises requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the amounts of revenues and expenses for the reporting period. Significant areas requiring the use of management estimates are: useful lives of plant and equipment, impairment of long-lived assets and goodwill, employee future benefits, and income taxes. Actual results could differ from those estimated. 2. ACCOUNTS RECEIVABLE Year Trade Other $ xxxx xxxx Prior $ xxxx xxxx 3. RELATED PARTIES Related parties consist of commonly controlled corporations as follows: Year Prior Due from XXX Ltd. Amount is non-interest-bearing and repayable on demand. $ xxxx $ Due to YYY Ltd. Amount is unsecured, bears interest at 6%, and is repayable within six months. $ (xxxx) $ (xxxx) xxxx Model Financial Statements 91 Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 4. INVENTORY Year Finished goods Work in process Raw materials and supplies $ xxxx xxxx xxxx $ xxxx (Restated) Prior $ xxxx xxxx xxxx $ xxxx 5. LONG-LIVED ASSETS HELD FOR SALE Long-lived assets held for sale or disposal is shown at Future value less selling cost $xxxxx. The company has a building that is used for software development, and it is no longer needed as development has been consolidated in the Eastern premises. A buyer has already been located for the building. This is part of the operating segment software programs. Year $ xxxx Prior $ xxxx 6. INVESTMENTS CURRENT Category Valuation basis Cost (Year) Fair Value (Year) Cost (Prior) Fair Value (Prior) Fair value Fair value Fair value xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx Amortized cost xxx xxx xxx xxx nil nil nil nil Valuation basis Cost (Year) Fair Value (Year) Cost (Prior) Fair Value (Prior) Cost Fair value xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx Debt securities Bond 1 Bond 2 Total Amortized Cost Amortized Cost xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx Investments Investment 1 Total Equity method Equity securities Shares in ZLT. Co Shares in ARF. Ltd. Shares in ZNT. Inc. Total Debt securities Treasury bill 1 Total LONG-TERM Category Equity securities Shares in ADB Ltd. Shares in TRD. Inc. Total 92 Model Financial Statements Year xxx xxx Prior xxx xxx Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 6. INVESTMENTS (cont’d) Treasury bill 1 — Government of Canada treasury bill with a face value of $xx, maturing on [Month, Day, Year]. Bond 1 — Government of Canada Bonds series 6, with a face value of $xx. The coupon interest rate is x%. The bonds mature in Year 10. Bond 2 — Province of BC Bonds, series 8A, with a face value of $xx. The coupon interest is x%. The bonds mature in year 8. Investment 1 — investment in ZDE Corp. is subject to significant influence (xx% of voting shares). 7. PROPERTY, PLANT AND EQUIPMENT Cost Land Natural resources (Note 14) Buildings Machinery and equipment Machinery under capital lease Accumulated Amortization Year Prior Net Book Value $ xxxx xxxx xxxx xxxx $ xxxx xxxx xxxx xxxx $ xxxx xxxx xxxx xxxx $ xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx $ xxxx $ xxxx $ xxxx $ xxxx 8. INTANGIBLE ASSETS Cost Patents Franchise 1 Franchise 2 Accumulated Amortization Year Prior Net Book Value $ xxxx xxxx xxxx $ xxxx xxxx xxxx $ xxxx xxxx xxxx $ xxxx xxxx xxxx $ xxxx $ xxxx $ xxxx $ xxxx 9. GOODWILL Goodwill representing the excess of the cost of net identifiable assets of subsidiaries over their fair value as of the date of acquisition. Impairment tests are conducted when there has been an event or change in circumstances that cause us to believe that the value of this asset is impaired. On Month, Day, Year, a test for impairment was conducted. The increasing availability of satellite technology in rural service areas, Sample Audit Inc.’s market, and restrictions on mineral extraction, have led to reduced demand and increasing production costs for after-market software. Quarterly profits in this segment declined throughout the year; this trend is expected to continue. The impairment test confirmed that an impairment loss of $xx had occurred. Model Financial Statements 93 Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 9. GOODWILL (cont’d) Changes in the carrying amount of goodwill for the year ended Month, Day, Year, are as follows: Total $ xxxx (xx) $ xxxx Balance as of Month, Day, Year (beginning of year) Impairment loss Balance as of Month, Day, Year (end of year) 10. BANK INDEBTEDNESS The Company has a revolving line of credit of $xxx, secured by a charge under the Personal Property Security Act granting a security interest in the Company’s accounts receivable and inventories. Interest is payable each month at prime plus x%. As at Month, Day, Year, the net book value of the pledged security totalled $xxx. (Month, Day, Prior $xxx). 11. NOTE PAYABLE The note is payable on demand and is secured by a charge under the Personal Property Security Act granting a security interest in a new machine that cost $x. Interest is payable each month at prime plus x%. As at Month, Day, Year, the net book value of the pledged security totalled $xxx. (Month, Day, Prior $xxx). 12. LONG-TERM DEBT Series 1 bonds, x%, due in Year 4 X% sinking fund bonds due in Year 10 Debt component of $xxxx Series 2 convertible debentures due in year 5. Interest is payable annually at x%. The lender may elect to convert each $1,000 of bonds into 20 common shares. (Note 18) Current portion — interest Current portion — principal Year Prior $ xxxx xxxx $ xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx xxxx $ xxxx $ xxxx The aggregate amount of payments required in each of the next five years on the above indebtedness is as follows: Debt component of Year Series 1 bonds Sinking fund bonds convertible debentures 1 $ nil $ xxxx $ nil 2 nil xxxx nil 3 nil xxxx nil 4 xxxx xxxx nil 5 nil xxxx xxxx $ xxxx $ xxxx $ xxxx 94 Model Financial Statements Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 13. OBLIGATIONS UNDER CAPITAL LEASE Machinery lease contracts, repayable in monthly instalments totaling $xxx, including interest calculated at x%, and maturing on Month, Day Year and Month, Day, Year. Each lease is secured by the related equipment. Less current portion — interest Less current portion — principal Minimum payments under capital leases for machinery are: Year 1 Year 2 Year 3 Year 4 Year 5 Year Prior $ xxxx xxxx xxxx $ xxxx $ xxxx xxxx xxxx $ xxxx $ xxxx xxxx xxxx xxxx xxxx $ xxxx As at Month, Day, Year, the net book value of the pledged security totalled $xxx. (Month, Day, Prior $xxx). 14. ASSET RETIREMENT OBLIGATIONS The Company is required by statute to remove all structures on its resource property at xxxx when production is complete. The fair value of the assets that are legally restricted for this purpose is $xxxx. No payments were made with respect to this obligation during the year under review. The carrying amount of the asset retirement obligation is based on an undiscounted amount of $xxxx being due in xxxx years’ time and the use of a credit-adjusted risk-free rate of x.x% to discount the cash flows. 15. ACCRUED PENSION OBLIGATION Employee future benefits The Company maintains a defined benefit plan that provides pension benefits for almost all of its employees. Benefits are based on length of service and average rate of pay during the last five years of service. Employees are not required to contribute to the plan. The plan provides increasing pension benefits to protect against inflation. The Company is responsible for adequately funding the pension plan. There have not been any significant changes in the contractual elements of the pension plan in the year under review. Contributions are made based on various actuarial cost methods that are permitted by pension regulatory bodies. Contributions reflect actuarial assumptions about future investment returns, salary projections, and future service benefits. The fair value of the plan assets as at December 31, 20XY was $x,xxx,xxx. The accrued benefit obligation at December 31, 20XY was $x,xxx,xxx. The plan surplus at year end, December 31 was $xxx,xxx. December 31, 20XX was the effective date of the most recent actuarial valuation for funding purposes. Actuarial gains and losses are recognized immediately in income. Model Financial Statements 95 Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 16. SHARE CAPITAL (a) Issued: 50,000 6% cumulative, redeemable preferred shares 40,000 common shares without par value (prior 30,000) Year Prior $ xxxx $ xxxx $ xxxx $ xxxx (b) The redemption price of the 6% cumulative, redeemable preferred shares is $xx per share. (c) During the year, the company issued 10,000 common shares for total cash consideration of $xxx. (d) Stock Option Plan:1 The Company has reserved xxxx Common Shares for issuance under its Stock Option Plan. The granting of options and the related vesting periods are at the discretion of the Board of Directors and have a maximum term of 10 years. The fair value of each option is estimated on the date of the grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in YEAR: xxxx dividend yield; expected volatility of xx%; risk-free rate of x.x%; and expected life of xxxx years. The weighted average fair value of stock options granted during the year was $x.xx per option. A summary of the status of the Company’s Stock Option Plan as of Year and Prior and changes during the year ending on those dates is presented below: Year Stock Options Shares Prior Weighted-average exercise price Shares Weighted-average exercise price Outstanding at beginning of year xxxx $xxxx xxxx $xxxx Granted xxxx $xxxx xxxx $xxxx Exercised (xxxx) $xxxx (xxxx) $xxxx Forfeited (xxxx) $xxxx (xxxx) $xxxx Cancelled/expired (xxxx) $xxxx (xxxx) $xxxx xxxx $xxxx xxxx $xxxx xxxx $xxxx xxxx $xxxx Outstanding at end of year Options exercisable at end of year 1 Information in this section is supplemented by excerpts adapted from page 85 of the CIBC Annual Report, 2003. Adapted and used with permission from CIBC. 96 Model Financial Statements Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 16. SHARE CAPITAL (cont’d) The following table summarizes information about stock options outstanding as at Year: Options Outstanding Range of exercise prices $xx - $xx # Outstanding Options Exercisable xxxx Weighted Average Remaining Contractual Life x.x years Weighted Average Exercise Price $xxxx $xx - $xx xxxx x.x years $xx - $xx $xx - $xx xxxx xxxx $xx - $xx # of Shares Exercisable xxxx Weighted Average Exercise Price $xxxx $xxxx xxxx $xxxx x.x years x.x years $xxxx $xxxx xxxx xxxx $xxxx $xxxx xxxx x.x years $xxxx xxxx $xxxx xxxx x.x years $xxxx xxxx $xxxx 17. NON-CONTROLLING INTEREST Preferred shareholders Common shareholders Year Prior $ xxxx xxxx $ xxxx xxxx $ xxxx $ xxxx 18. CONVERTIBLE DEBENTURES The sales proceeds of the convertible debentures was allocated first to the debt component based on the market values of similar bonds without a conversion feature. The residual amount was allocated to the equity component. Each $1,000 debentures may be converted into 20 common shares between Month, Day, Year and Month, Day, Year upon surrendering the debenture to the Company (Note 12). 19. STOCK BASED COMPENSATION COSTS The cost of stock based compensation plans expensed in Year totaled $xxx (Previous $xxx). Model Financial Statements 97 Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 20. DISCONTINUED OPERATIONS The Company sold its operation in Westville on Month, Day, Year. The Westville plant processed non-marketable lumber into woodchips for sale to pulp producers. Operating loss to the date of disposal (net of income tax recoveries of $xxxx) Gain from disposal of assets (net of applicable taxes of $xxxx) $ (xxxx) xxxx Net gain/ (loss) $ xxxx 21. CORRECTION OF ERROR Income tax expense was incorrectly calculated in Prior. The financial statements of Prior have been restated to correct this error. The effect of the restatement is that the balance of retained earnings at the beginning of Year has been reduced by $xxxx, which is the amount by which income taxes as at that date have been increased. There is no effect on this year’s income. 22. CHANGE IN ACCOUNTING POLICY Effective the beginning of Year, the Company changed its accounting policy for the treatment of borrowing costs related to a plant under construction for use by the Company. Previously, the Company capitalized such costs. They are now written off as expenses as incurred. Management judges that this policy provides reliable and more relevant information because it results in a more transparent treatment of finance costs and is consistent with local industry practice, making the Company’s financial statements more comparable. This change in accounting policy has been accounted for retrospectively, and the comparative statements for Prior have been restated. The effect of the change on Prior is tabulated below. Opening retained earnings for Prior have been reduced by $xxx, which is the amount of the adjustment relating to periods before Prior. ($) Effect on Prior (Increase) in interest expense (xxx) Decrease in income tax expense xxx (Decrease) in net income (xxx) Effect on periods before Prior (Decrease) in net income ($xxx interest Expense less tax of $xxx) (xxx) (Decrease) in assets in the course of construction And in retained earnings at 31 December Prior (xxx) 98 Model Financial Statements Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 23. SUBSEQUENT EVENTS On Month, Day, Year, the Company made an offer to purchase a new production machine valued at $xxxx. 24. CONTINGENT LIABILITY A contingent liability exists because of a pending lawsuit relating to product performance. The potential amount of the damages cannot be estimated at this time due to the complexities of the case. 25. FINANCIAL INSTRUMENTS Supplemental disclosure for financial instruments Year Prior Income from non-consolidated subsidiaries, non-proportionally consolidated joint ventures, and interests in joint ventures, measured using the equity method $xxxx $xxxx Income from all other investments in non-consolidated subsidiaries and non-proportionately consolidated joint ventures $xxxx $xxxx Income from investments measured using the cost method $xxxx $xxxx Income from investments measured using the equity method $xxxx $xxxx Income from investments measured at fair value $xxxx $xxxx Total interest income $xxxx $xxxx Net gain (loss) on financial instruments $xxxx $xxxx Nature and extent of risks arising from financial instruments The Company is exposed to a variety of financial risks that arise from owning financial instruments. These risks include credit risk; currency risk; interest rate risk; liquidity risk; market risk; and other price risks as described below. Unless otherwise noted, it is management’s opinion that the Company is not exposed to material credit, currency, interest, liquidity, market, or other price risks arising from these financial instruments. The Company’s objectives towards managing risk arising from financial instruments is to minimize it to the greatest extent possible giving due consideration for cost benefit considerations. A general description of the processes used follows. The Company’s objectives, policies, and processes, for managing and measuring the various risks arising from the financial instruments have not changed from the previous period. Model Financial Statements 99 Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month, Day, Year 25. FINANCIAL INSTRUMENTS (cont’d) Credit risk (default risk) is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company mitigates credit risk on its receivables through diversification of its customer base and limiting its exposure to any one customer. The Company minimizes its credit exposure on derivative contracts by entering into transactions only with counterparties that are major investment-grade international financial institutions. Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The company manages this risk through the use of derivative financial instruments. Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. For liabilities, interest rate risk is minimized through management’s constant review of demand and maturing debt. The Company structures its finances so as to stagger the maturities of debt, thereby minimizing exposure to interest rate fluctuations. For assets, this risk is reduced by diversifying the durations of the fixed-income investments that are held at a given time. Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The Company obviates liquidity risk by closely monitoring its working capital position, ensuring sufficient cash, cash equivalents, or readily marketable securities, are available to meet all liabilities when due. Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk: currency risk, interest rate risk, and other price risk. The Company manages these individual risks as described elsewhere in this section. Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. The Company manages other price risk through asset allocation and maintaining a portfolio that is well diversified on both a geographic and industry sector basis. Derivative financial instruments Derivative financial instruments are financial contracts that derive their value from underlying changes in interest rates, foreign exchange rates, commodity prices, or other financial measures. Such instruments include interest rate, foreign exchange, and commodity contracts. The Company uses these instruments to manage the risks associated with its funding and investing strategies or for trading purposes. The notional and carrying amount of derivatives held by the Company are as follows: Derivative assets Derivative liabilities Notional amount $xxx $xxx 100 Model Financial Statements Year Carrying amount $xxx $xxx Notional amount $xxx $xxx Prior Carrying amount $xxx $xxx Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month 25. FINANCIAL INSTRUMENTS (cont’d) Hedge accounting The Company has entered into a forward contract to purchase US$xxx,xxx on Month, Day, Year at a rate of C$x.xx per US$x.xx. This forward contract was entered into to hedge the payment of a payable related to the purchase of inventory due on the same date. This transaction has been designated as a hedge of an anticipated transaction to which hedge accounting will be applied. The net effect will be that the cost of the inventory will be recorded at C$xxx,xxx. Quantitative disclosures of risks arising from financial instruments Credit Risk The maximum of our credit risk is as described below: Category (By type) Carrying value Year $ Carrying value Prior $ Credit risk Year $ Credit Risk Prior $ Financial assets measured at fair value xxxx xxxx xxxx xxxx Financial assets measured at amortized cost xxxx xxxx xxxx xxxx Total xxxx xxxx xxxx xxxx The maximum credit risk assumes an extremely unlikely worst case scenario where all customers defaulted on their contractual obligations and the Company was unable to recover any monies through legal action or other collection methods. The credit quality of our financial assets is considered to be excellent. As previously discussed, the Company mitigates credit risk on its receivables through diversification of its customer base and limiting its exposure to any one customer. The Company minimizes its credit exposure on derivative contracts by entering into transactions only with counterparties that are major investment-grade international financial institutions. The Company restricts investments in debt instruments to those whose credit are independently rated to be of Investment Grade. Liquidity risk Maturity analysis of financial liabilities $ Financial liabilities that mature within 30 days from balance sheet date Financial liabilities that mature between 31-90 days from balance sheet date Financial liabilities that mature between 91 days and one year from balance sheet date Financial liabilities that mature in more than one year, but not later than five years from balance sheet date xxxx xxxx xxxx xxxx Total xxxx Model Financial Statements 101 Sample Audit Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Month 25. FINANCIAL INSTRUMENTS (cont’d) Market risk Value at risk At fair value Other financial instruments Year $ Net Income xxxx to xxxx xxxx to xxxx Potential Impact Prior $ Net Income xxxx to xxxx xxxx to xxxx Value at risk is a technique that uses the statistical analysis of historical market trends and volatilities to estimate the likelihood that losses to the Company’s portfolio will exceed a certain amount. This measurement captures the interdependency of the three components of market risk: currency risk, interest rate risk, and other price risk. The use of this method assumes that historical results can be used to forecast future outcomes within a range of possibilities. The primary limitation of this method is that catastrophic events that cannot be reasonably predicted, such as 9/11, may result in an actual drop in value greater than the forecast maximum. 26. INCOME TAXES The note that follows is based on the company electing to use the taxes payable method of reporting income taxes. See Note 1 for an example of the supplemental disclosure required if the company elects to use the future income taxes method. A reconciliation of the statutory income tax rate to the effective income tax rate is as follows: Combined basic federal and provincial statutory income tax rate Other items YYY gain and equity losses subject to capital gains rates Change in substantially enacted tax rates Effective tax rate YEAR xx xx — xx xx PRIOR xx xx (xx) — xx As at YEAR Company had non-capital loss carryforwards available to reduce future years’ taxable income which expire as follows: YEAR plus two YEAR plus three YEAR plus four YEAR plus five and beyond Totals 102 Model Financial Statements xx xx xx xx xx