Session 6 - Financial Analysis w solns

advertisement

Financial Statement

Analysis / Entrepreneurial

Finance

Financial Analysis Overview

• An assessment of a company’s past, present and future financial condition

• Purpose is to diagnose company’s financial strengths and weaknesses

• Primary tools

– Financial Statements

– Ratios

Financial Statements

Main Financial Statements

• Balance Sheet

• Income Statement

• Statement of Cash Flows

The Balance Sheet

• The balance sheet shows a firm’s assets

(what it owns) and liabilities (what it owes)

• The difference between a firm’s assets and liabilities is the firm’s net worth

• A snapshot in time

Balance Sheet Items

Assets

• Current assets:

– Cash & securities

– Accounts

Receivable

– Inventories

• Fixed assets:

– Tangible assets like

PPE

– Intangible assets

Liabilities and Equity

• Current liabilities:

– Accounts payable

– Short-term debt

• Long-term liabilities

• Shareholders' equity

Anheuser-Busch Example

Income Statement

• The income statement summarizes revenues and expenses for the business

• Covers an interval of time (monthly, quarterly, annually)

• Major components:

– Revenues

– Expenses

– Taxes

– Extraordinary Items

Income Statement Format

Sales revenue

- Cost of goods sold

= Gross profit margin

- Operating expenses

= EBITDA

- Depreciation & Amortization

= EBIT (Operating income)

- Interest payments

= Taxable income

- Taxes

= Net Income

Anheuser-Busch Example

Accounting vs. Economic Earnings

• Accounting definition of earnings ignores unrealized changes in market value of assets and liabilities

• Accounting profit does not recognize cost of equity capital

• Accounting profit may not contain all relevant costs

– e.g., opportunity cost of entrepreneur’s time

Cash Flow Statement

• Summarizes the levels of cash being generated or consumed by the business

• Covers an interval of time (monthly, quarterly, annually)

Cash Flow Statement Format

Cash flow from operations

Net income

+ Depreciation

- Increase in accounts receivable

- Increase in inventories

+ Increase in accounts payable

Total cash flow from operations

Cash flow from investing activities

- Investment in plant and equipment

Cash flow from financing activities

- Dividends paid

+ Increase in short-term debt

= Change in cash

Anheuser-Busch Example

• Excel example

Statement Connections

Ratio Analysis

Why do ratio analysis?

• A means of evaluating and diagnosing performance

• Ratios standardize numbers and facilitate comparisons

– Comparing performance to competitors or industry standards

(horizontal comparison)

– Comparing performance to prior history (vertical comparison)

• Examine a variety of areas

– Liquidity

– Solvency

– Efficiency

– Profitability

• Remember that ratios are meaningless unless you have something to compare

Major Ratio Categories

• Liquidity

– ability to cover short-term obligations

• Solvency

– ability to cover long-term obligations; examines mix of debt and equity

• Efficiency

– amount of activity generated by resources deployed

• Profitability

– amount of profit generated by resources deployed

• Market value (if applicable)

– some of these ratios (e.g. price-earnings ratio, market-to-book ratio) are useful in valuation analysis, such as valuing private firms

Liquidity Ratios

• Current Ratio

– The ratio between all current assets and all current liabilities.

– Formula:

• Current Assets

Current Liabilities

• Quick Ratio

– The ratio between all assets quickly convertible into cash (this excludes inventory) and all current liabilities.

– Formula:

• Cash + Accounts Receivable + Short-Term Investments

Current Liabilities

Anheuser-Busch Example

Current Ratio:

1829.5 / 2246.1 = 0.81

Quick Ratio:

(219.2 + 720.1 + 195.2)

/ 2246.1 = 0.51

Solvency Ratios

• Debt to Equity

– Shows the ratio between capital invested by the owners and the funds provided by lenders.

– Formula:

• Total Liabilities

Total Equity

• Interest coverage ratio

– A measurement of the number of times a company could make its interest payments with its earnings before interest and taxes; the lower the ratio, the higher the company’s debt burden.

– Formula:

• Pretax Operating Income + Interest Expense

Interest Expense

Anheuser-Busch Example

Debt to Equity:

(2246.1 + 1191.5 +

7653.5 + 1194.5 +

152.9) / 3938.7 = 3.16

Anheuser-Busch Example

Interest Coverage

Ratio:

(2719.6) / 451.3 = 6.03

Profitability

• Gross Profit Margin

– Indicator of how much profit is earned on products without consideration of selling and administration costs.

– Formula:

• Sales - COGS

Sales

• Net Profit Margin / Return on Sales (ROS)

– Shows how much profit comes from every dollar of sales.

– Formula:

• Net Income

Sales

Anheuser-Busch Example

Gross Profit Margin:

5552.1 / 15717.1 = 35.3%

Net Profit Margin:

1965.2 / 15717.1 = 12.5%

Profitability

• Return on Equity (ROE)

– Determines the rate of return on the investment in the business.

– Formula:

• Net Income

Equity

• Return on Assets (ROA)

– Considered a measure of how effectively assets are used to generate a return.

– Formula:

• Net Income

Total Assets

• Return on Invested Capital (ROIC)

– Formula:

• Net Income

Total Liabilities + Stockholder’s Equity – Current Liabilities

Anheuser-Busch Example

Return on Equity:

1965.2 / 3938.7 = 49.9%

Return on Assets:

1965.2 / 16377.2 = 12.0%

Info from income statement and balance sheet

Info from income statement and balance sheet

Return on Invested Capital:

1965.2 / (12438.5 + 3938.7 –

2246.1) = 13.9%

Info from income statement and balance sheet

Efficiency

• Days in Receivables

– This calculation shows the average number of days it takes to collect accounts receivable (number of days of sales in receivables).

– Formula:

• Accounts Receivable

Sales / 365 days

• Compare to industry standards.

• Accounts Receivable Turnover

– Number of times that trade receivables turnover during the year.

– Formula:

• Net Sales

Accounts Receivable

Efficiency

• Days in Inventory

– This calculation shows the average number of days it will take to sell inventory

– Formula:

• Average Inventory

Cost of Goods Sold / 365 days

• Inventory Turnover

– Number of times that inventory is turned over (sold) during the year.

– Formula:

• Cost of Goods Sold

Average Inventory

Efficiency

• Asset Turnover

– Indicates how efficiently business generates sales on each dollar of assets.

– Formula:

• Sales

Total Assets

• Days in Accounts Payable

– This calculation shows the average length of time trade payables are outstanding before they are paid.

– Formula:

Accounts Payable

COGS / 365 days

• Accounts Payable Turnover

– The number of times trade payables turnover during the year.

– Formula:

COGS

Accounts Payable

Anheuser-Busch Example

Assigned Efficiency Ratios

Days in Receivables:

720.20 / (15,717.1/365) =

16.73

Days in Inventory:

(694.9 + 654.5)/2 /

(10,165.0/365) = 24.23

Inventory Turnover:

10,165.0 / (694.9 +

654.5)/2 = 15.07

Asset Turnover:

15,717.1 / 16377.2 = 0.96

Some Additional Efficiency Ratios

AR Turnover:

15,717.1 / 720.20 = 21.8

Days in Accounts Payable:

1,426.3 / (10165.0/365) = 51.21

Accounts Payable Turnover:

10165.0 / 1,426.3 = 7.13

The DuPont Equation

• ROE = (Net Income/Sales) x (Sales/Total Assets) x (Total Assets/Equity

= profit margin x asset turnover x leverage multiplier

• DuPont equation shows how three different areas combine to determine

ROE

– expense management (measured by the profit margin)

– asset management (measured by asset turnover)

– debt management (represented by the debt ratio or leverage multiplier)

Using Ratio Analysis to Better

Understand Profitability

Seemingly Similar Companies

Brinker International, Inc.

NYSE: EAT

Darden Restaurants, Inc.

NYSE: DRI

Outback Steakhouses, Inc.

NASDAQ: OSI

Seemingly Similar Performance

Profitability Performance (Most Recent Year)

• Net Margin

– 4.63%

– 5.04%

– 6.50%

• Return on Equity

– 15.40%

– 16.70%

– 17.40%

Source: Hoover’s Online

Potential Paths to Performance

• High Margins

• High Efficiency

• High Leverage

Beginning the Investigation

• Use company’s financial statements

– Income Statement and Balance Sheet

• Examine and compare common ratios

– Across time

– Across companies

• Use three year period (2000 – 2002)

Margin Performance

50.00%

40.00%

30.00%

20.00%

10.00%

0.00%

2000

Gross Margin %

2001 2002

A

B

C

Cost Efficiency

120.00

100.00

80.00

60.00

40.00

20.00

0.00

2000

Inventory Turnover

2001 2002

A

B

C

Higher = better

30.00%

25.00%

20.00%

15.00%

10.00%

5.00%

0.00%

2000

SG&A / Sales

2001

A

B

C

35.00

30.00

25.00

20.00

15.00

10.00

5.00

0.00

2002

Lower = better

2000

AP Turnover

2001 2002

A

B

C

Leverage

80.00%

70.00%

60.00%

50.00%

40.00%

30.00%

20.00%

10.00%

0.00%

2000

Long-Term Debt / Equity

2001 2002

A

B

C

Higher = more levered

Lower = more levered

50.00

45.00

40.00

35.00

30.00

25.00

20.00

15.00

10.00

5.00

0.00

2000

Interest Coverage Ratio

2001 2002

A

B

C

• Company A

– High margins

– Less efficient

– Low leverage

• Company B

– Moderate margins

– Moderate efficiency

– High leverage

• Company C

– Low margins

– High efficiency

– Moderate leverage

Summary

They run very similar businesses and deliver similar results, but the paths are very different.

Questions to Consider

• Company A

– What value does it deliver to justify its higher margins? Are the margins sustainable?

• Company B

– Is a middle of the road strategy with higher leverage a good one?

• Company C

– What is the source of its operating efficiencies? Are the efficiencies sustainable?

• A few additional clues

– 2002 sales ($millions)

• A: 2,362

• B: 4,369

• C: 2,887

– Sales growth (2002 – 2003)

• A: 14.4%

• B: 6.4%

• C: 13.5%

Who is Who?

Using Financial in New Ventures

How to use financial ratios in new ventures?

• Remember, financial statements are pro-forma

(expectations about what financial position will be)

• Could use average industry ratios as a starting point for generating pro-forma statements

• Pro-forma statements should reflect the underlying strategy of the firm

Adjusting ratios according to your strategy

Key restaurant ratios

Inventory turnover

(Wages & benefits)

/ sales

Liquidity

Gross profit margin

Operating costs / sales

Low Cost

Strategy

Differentiation strategy

Limitations of Ratios

• They are outcome measures; if you have a problem with a ratio, you still have to figure out what’s causing the problem

• Choosing the right comparison data is sometimes difficult

– What’s the right industry?

– Published industry averages are just rough guidelines

– Who are the competitors?

– Accounting practices can differ across firms

• Seasonality may affect ratios

• We have only discussed ratios generated from financial statements

– These are based on historical data; we would like something that helps predict future performance

– Operational / marketing measures may be more critical

– Recall the Balanced Scorecard

Other Values to Consider

• SG&A to Sales

– Is company controlling overhead expenses?

• Direct labor utilization

– Often critical in professional services companies

• Customer acquisition cost

– Compare to lifetime value of a customer

• Others (company-specific)

• Create a Balanced Scorecard

The Balanced Scorecard

Kaplan and Norton (1992)

What is it?

• A set of measures that gives top management a

“fast but comprehensive view of the business”

• Brings together, in one management report, disparate elements of company’s competitive agenda (customer measures, internal measures, financial measures, etc.)

• Authors use analogy of dials and instruments in an airplane cockpit

Why do it?

• No single measure is adequate

• It’s important to examine the means used to achieve financial outcomes

• Many operational measures translate into future financial results

• Traditional measures might give misleading signals regarding continuous improvement and innovation (focus on short-term results)

The Four Perspectives

• Customer Perspective : How do customers see us?

• Internal Business Perspective : What must we excel at?

• Innovation and Learning Perspective :

Can we continue to improve and create value?

• Financial Perspective : How do we look to shareholders?

The Balanced Scorecard

Next Time

• Zipcar case on Monday

– This requires some financial thinking / analysis

– Think about what key measures / ratios should be for the business

Download