Accounting What the Numbers Mean 10e Demonstration Problem Chapter 8 – Problem 31 Calculate Missing Amounts – Dividends, Total Shares, and Per Share Information Problem Definition • Allyn, Inc., has the following stockholders’ equity section in its November 30, 2013, balance sheet: Paid-in capital: 12% preferred stock, $60 par value, 1,500 shares authorized, issued, and outstanding . . . . . . . . . . . . . . . . . . . . $ ? Common stock, $8 par value, 100,000 shares authorized, ? shares issued, ? shares outstanding. . . . . . . . . . . . . . . . . . . 240,000 Additional paid-in capital on common stock . . . . . . . . . . . . . . . . . 540,000 Additional paid-in capital from treasury stock . . . . . . . . . . . . . . . . 13,000 Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 97,000 Less: Treasury stock, at cost (2,000 shares of common). . . .. . . . (18,000) Total stockholders’ equity. . . . . . . . . . . . . . . . . . . . . . . . . . . $ ? Problem Definition a. b. c. d. Calculate the amount of the total annual dividend requirement on preferred stock. Calculate the amount that should be shown on the balance sheet for preferred stock. Calculate the number of shares of common stock that are issued and the number of shares of common stock that are outstanding. On January 1, 2013, the firm’s balance sheet showed common stock of $210,000 and additional paid-in capital on common stock of $468,750. The only transaction affecting these accounts during 2013 was the sale of some common stock. Calculate the number of shares that were sold and the selling price per share. Problem Definition e. f. Describe the transaction that resulted in the additional paid-in capital from treasury stock. The retained earnings balance on January 1, 2013, was $90,300. Net income for the past 11 months has been $24,000. Preferred stock dividends for all of 2013 have been declared and paid. Calculate the amount of dividends on common stock during the first 11 months of 2013. Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share $60 Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share * dividend rate = $60 Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share * dividend rate = $60 * 12% Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share * dividend rate = $60 * 12% = $7.20 Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share * dividend rate = $60 * 12% = $7.20 Number of shares outstanding = Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share * dividend rate = $60 * 12% = $7.20 Number of shares outstanding = 1,500 Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share * dividend rate = $60 * 12% = $7.20 Number of shares outstanding = 1,500 Annual dividend requirement = Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share * dividend rate = $60 * 12% = $7.20 Number of shares outstanding = 1,500 Annual dividend requirement = $7.20 par value Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share * dividend rate = $60 * 12% = $7.20 Number of shares outstanding = 1,500 Annual dividend requirement = $7.20 par value * 1,500 shares outstanding Problem Solution a. Annual dividend requirement = Annual dividend per share * Number of shares outstanding Annual dividend per share = Par value per share * dividend rate = $60 * 12% = $7.20 Number of shares outstanding = 1,500 Annual dividend requirement = $7.20 par value * 1,500 shares outstanding = $10,800 Problem Definition a. b. c. d. Calculate the amount of the total annual dividend requirement on preferred stock. Calculate the amount that should be shown on the balance sheet for preferred stock. Calculate the number of shares of common stock that are issued and the number of shares of common stock that are outstanding. On January 1, 2013, the firm’s balance sheet showed common stock of $210,000 and additional paid-in capital on common stock of $468,750. The only transaction affecting these accounts during 2013 was the sale of some common stock. Calculate the number of shares that were sold and the selling price per share. Problem Solution b. Balance sheet amount = Problem Solution b. Balance sheet amount = $60 par value Problem Solution b. Balance sheet amount = $60 par value * 1,500 shares issued = Problem Solution b. Balance sheet amount = $60 par value * 1,500 shares issued = $90,000 Problem Definition a. b. c. d. Calculate the amount of the total annual dividend requirement on preferred stock. Calculate the amount that should be shown on the balance sheet for preferred stock. Calculate the number of shares of common stock that are issued and the number of shares of common stock that are outstanding. On January 1, 2013, the firm’s balance sheet showed common stock of $210,000 and additional paid-in capital on common stock of $468,750. The only transaction affecting these accounts during 2013 was the sale of some common stock. Calculate the number of shares that were sold and the selling price per share. Problem Solution c. Number of shares issued = Problem Solution c. Number of shares issued = $240,000 balance sheet amount Problem Solution c. Number of shares issued = $240,000 balance sheet amount / $8 par value Problem Solution c. Number of shares issued = $240,000 balance sheet amount / $8 par value = 30,000 Problem Solution c. Number of shares issued = $240,000 balance sheet amount / $8 par value = 30,000 Number of shares outstanding = Problem Solution c. Number of shares issued = $240,000 balance sheet amount / $8 par value = 30,000 Number of shares outstanding = 30,000 shares issued Problem Solution c. Number of shares issued = $240,000 balance sheet amount / $8 par value = 30,000 Number of shares outstanding = 30,000 shares issued - 2,000 treasury shares Problem Solution c. Number of shares issued = $240,000 balance sheet amount / $8 par value = 30,000 Number of shares outstanding = 30,000 shares issued - 2,000 treasury shares = 28,000 Problem Definition a. b. c. d. Calculate the amount of the total annual dividend requirement on preferred stock. Calculate the amount that should be shown on the balance sheet for preferred stock. Calculate the number of shares of common stock that are issued and the number of shares of common stock that are outstanding. On January 1, 2013, the firm’s balance sheet showed common stock of $210,000 and additional paid-in capital on common stock of $468,750. The only transaction affecting these accounts during 2013 was the sale of some common stock. Calculate the number of shares that were sold and the selling price per share. Problem Solution d. November 30, 2013. . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013 . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013 . . . . . . . . . . . . . . . . . Increase . . . . . . . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013 . . . . . . . . . . . . . . . . . Increase . . . . . . . . . . . . . . . . . . . . . . . Number of shares sold = Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013 . . . . . . . . . . . . . . . . . Increase . . . . . . . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Number of shares sold = $30,000 increase in common stock Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013 . . . . . . . . . . . . . . . . . Increase . . . . . . . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Number of shares sold = $30,000 increase in common stock / $8 par value Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013 . . . . . . . . . . . . . . . . . Increase . . . . . . . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Number of shares sold = $30,000 increase in common stock / $8 par value = 3,750 Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013 . . . . . . . . . . . . . . . . . Increase . . . . . . . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Number of shares sold = $30,000 increase in common stock / $8 par value = 3,750 Selling price per share = Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013 . . . . . . . . . . . . . . . . . Increase . . . . . . . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Number of shares sold = $30,000 increase in common stock / $8 par value = 3,750 Selling price per share = ($30,000 increase in common stock Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013 . . . . . . . . . . . . . . . . . Increase . . . . . . . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Number of shares sold = $30,000 increase in common stock / $8 par value = 3,750 Selling price per share = ($30,000 increase in common stock + $71,250 increase in additional paid-in capital) Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013. . . . . . . . . . . . . . . . . Increase. . . . . . . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Number of shares sold = $30,000 increase in common stock / $8 par value = 3,750 Selling price per share = ($30,000 increase in common stock + $71,250 increase in additional paid-in capital) / 3,750 shares sold Problem Solution d. November 30, 2013. . . . . . . . . . . . . . January 1, 2013. . . . . . . . . . . . . . . . . Increase. . . . . . . . . . . . . . . . . . . . . . . Additional Common Stock Paid-in Capital $240,000 $540,000 (210,000) (468,750) $ 30,000 $ 71,250 Number of shares sold = $30,000 increase in common stock / $8 par value = 3,750 Selling price per share = ($30,000 increase in common stock + $71,250 increase in additional paid-in capital) / 3,750 shares sold = $27 per share Problem Definition e. f. Describe the transaction that resulted in the additional paid-in capital from treasury stock. The retained earnings balance on January 1, 2013, was $90,300. Net income for the past 11 months has been $24,000. Preferred stock dividends for all of 2013 have been declared and paid. Calculate the amount of dividends on common stock during the first 11 months of 2013. Problem Solution e. Treasury stock was resold at a price greater than its cost. Problem Definition e. f. Describe the transaction that resulted in the additional paid-in capital from treasury stock. The retained earnings balance on January 1, 2013, was $90,300. Net income for the past 11 months has been $24,000. Preferred stock dividends for all of 2013 have been declared and paid. Calculate the amount of dividends on common stock during the first 11 months of 2013. Problem Solution f. Retained earnings, January 1, 2013 . . . . . . . . . $90,300 Problem Solution f. Retained earnings, January 1, 2013 . . . . . . . . . $90,300 Add: Net income. . . . . . . . . . . . . . . . . . . . . . . . 24,000 Problem Solution f. Retained earnings, January 1, 2013 . . . . . . . . . $90,300 Add: Net income. . . . . . . . . . . . . . . . . . . . . . . . 24,000 Less: preferred stock dividends . . . . . . . . . . . . (10,800) Problem Solution f. Retained earnings, January 1, 2013 . . . . . . . . . $90,300 Add: Net income. . . . . . . . . . . . . . . . . . . . . . . . 24,000 Less: preferred stock dividends . . . . . . . . . . . . (10,800) Less: Common stock dividends . . . . . . . . . . . . ? . Problem Solution f. Retained earnings, January 1, 2013 . . . . . . . . . $90,300 Add: Net income. . . . . . . . . . . . . . . . . . . . . . . . 24,000 Less: preferred stock dividends . . . . . . . . . . . . (10,800) Less: Common stock dividends . . . . . . . . . . . . ? . Retained earnings, December 31, 2013 . . . . . . $97,000 Problem Solution f. Retained earnings, January 1, 2013 . . . . . . . . . $90,300 Add: Net income. . . . . . . . . . . . . . . . . . . . . . . . 24,000 Less: preferred stock dividends . . . . . . . . . . . . (10,800) Less: Common stock dividends . . . . . . . . . . . . ? . Retained earnings, December 31, 2013 . . . . . . $97,000 Solving for the unknown: Common stock dividends = Problem Solution f. Retained earnings, January 1, 2013 . . . . . . . . . $90,300 Add: Net income. . . . . . . . . . . . . . . . . . . . . . . . 24,000 Less: preferred stock dividends . . . . . . . . . . . . (10,800) Less: Common stock dividends . . . . . . . . . . . . ? . Retained earnings, December 31, 2013 . . . . . . $97,000 Solving for the unknown: Common stock dividends = $6,500 Accounting What the Numbers Mean 10e You should now have a better understanding of the stockholders’ equity section of the balance sheet. Remember that there is a demonstration problem for each chapter that is here for your learning benefit. David H. Marshall Wayne W. McManus Daniel F. Viele