Predetermined Overhead Rates and Overhead Analysis in a Standard Costing System Appendix 10A PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W. Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 10A-2 Learning Objective 4 (Appendix 10A) Compute and interpret the fixed overhead budget and volume variances. 10A-3 Fixed Overhead Budget Variance Actual Fixed Overhead Budgeted Fixed Overhead Fixed Overhead Applied Budget variance Budget variance = Actual fixed overhead – Budgeted fixed overhead 10A-4 Fixed Overhead Volume Variance Actual Fixed Overhead Budgeted Fixed Overhead Fixed Overhead Applied Volume variance Volume variance = Budgeted fixed overhead – Fixed overhead applied to work in process 10A-5 Fixed Overhead Volume Variance Actual Fixed Overhead Budgeted Fixed Overhead DH × FPOHR Fixed Overhead Applied SH × FPOHR Volume variance Volume variance = FPOHR × (DH – SH) FPOHR = Fixed portion of the predetermined overhead rate DH = Denominator hours SH = Standard hours allowed for actual output 10A-6 Computing Fixed Overhead Variances ColaCo Production and Machine-Hour Data Budgeted production Standard machine-hours per unit Budgeted machine-hours Actual production Standard machine-hours allowed for the actual production Actual machine-hours 30,000 3 90,000 28,000 84,000 88,000 units hours hours units hours hours 10A-7 Computing Fixed Overhead Variances ColaCo Cost Data Budgeted variable manufacturing overhead Budgeted fixed manufacturing overhead Total budgeted manufacturing overhead $ Actual variable manufacturing overhead Actual fixed manufacturing overhead Total actual manufacturing overhead $ $ $ 90,000 270,000 360,000 100,000 280,000 380,000 10A-8 Predetermined Overhead Rates Predetermined Estimated total manufacturing overhead cost = overhead rate Estimated total amount of the allocation base Predetermined $360,000 = overhead rate 90,000 Machine-hours Predetermined = $4.00 per machine-hour overhead rate 10A-9 Predetermined Overhead Rates Variable component of the predetermined overhead rate $90,000 = 90,000 Machine-hours Variable component of the predetermined overhead rate = $1.00 per machine-hour Fixed component of the predetermined overhead rate $270,000 = 90,000 Machine-hours Fixed component of the predetermined overhead rate = $3.00 per machine-hour 10A-10 Applying Manufacturing Overhead Overhead applied = Predetermined overhead rate Standard hours allowed × for the actual output Overhead applied = $4.00 per machine-hour × 84,000 machine-hours Overhead applied = $336,000 10A-11 Computing the Budget Variance Actual fixed overhead Budgeted fixed overhead Budget variance = Budget variance = $280,000 – $270,000 Budget variance = $10,000 Unfavorable – 10A-12 Computing the Volume Variance Volume variance = Budgeted fixed overhead – ( Fixed overhead applied to work in process ) $3.00 per $84,000 × machine-hour machine-hours Volume variance = $270,000 – Volume variance = $18,000 Unfavorable 10A-13 Computing the Volume Variance Volume variance = FPOHR × (DH – SH) FPOHR = Fixed portion of the predetermined overhead rate DH = Denominator hours SH = Standard hours allowed for actual output ( ) Volume variance $3.00 per 90,000 84,000 = – × machine-hour mach-hours mach-hours Volume variance = 18,000 Unfavorable 10A-14 A Pictorial View of the Variances Actual Fixed Overhead 280,000 Budgeted Fixed Overhead 270,000 Budget variance, $10,000 unfavorable Fixed Overhead Applied to Work in Process 252,000 Volume variance, $18,000 unfavorable Total variance, $28,000 unfavorable 10A-15 Fixed Overhead Variances – A Graphic Approach Let’s look at a graph showing fixed overhead variances. We will use ColaCo’s numbers from the previous example. 10A-16 Graphic Analysis of Fixed Overhead Variances Budget $270,000 Denominator hours 0 0 Machine-hours (000) 90 10A-17 Graphic Analysis of Fixed Overhead Variances Actual $280,000 Budget $270,000 { Budget Variance 10,000 U Denominator hours 0 0 Machine-hours (000) 90 10A-18 Graphic Analysis of Fixed Overhead Variances Actual $280,000 Budget $270,000 Applied $252,000 { { Budget Variance 10,000 U Volume Variance 18,000 U Standard hours Denominator hours 0 0 Machine-hours (000) 84 90 10A-19 Reconciling Overhead Variances and Underapplied or Overapplied Overhead In a standard cost system: Unfavorable variances are equivalent to underapplied overhead. Favorable variances are equivalent to overapplied overhead. The sum of the overhead variances equals the under- or overapplied overhead cost for the period. 10A-20 Reconciling Overhead Variances and Underapplied or Overapplied Overhead ColaCo Computation of Underapplied Overhead Predetermined overhead rate (a) Standard hours allowed for the actual output (b) Manufacturing overhead applied (a) × (b) Actual manufacturing overhead Manufacturing overhead underapplied or overapplied $ $ $ $ 4.00 per machine-hour 84,000 machine hours 336,000 380,000 44,000 underapplied 10A-21 Computing the Variable Overhead Variances Variable manufacturing overhead rate variance VMRV = (AH × AR) – (AH × SR) = $100,000 – (88,000 hours × $1.00 per hour) = $12,000 unfavorable 10A-22 Computing the Variable Overhead Variances Variable manufacturing overhead efficiency variance VMEV = (AH × SR) – (SH × SR) = $88,000 – (84,000 hours × $1.00 per hour) = $4,000 unfavorable 10A-23 Computing the Sum of All Variances ColaCo Computing the Sum of All variances Variable overhead rate variance Variable overhead efficiency variance Fixed overhead budget variance Fixed overhead volume variance Total of the overhead variances $ $ 12,000 4,000 10,000 18,000 44,000 U U U U U 10A-24 End of Appendix 10A