RATIO ANALYSIS Qs. 1 From the following Balance Sheets of Radhye Shyam Ltd., as on 31st March 2012 and 2013, calculate the following ratios:(1) Current Ratio, (2) Quick Ratio, (3) Debt Equity Ratio (4) Total Assets to Debt Ratio (5) Proprietary Ratio Particulars Note No. 2012-13 (`) 2011-12 (`) EQUITY AND LIABILITIES (1) Shareholders’ Funds (a) Share capital 20,00,000 15,00,000 (b) Reserves and Surplus (General Reserve) Surplus, i.e. Balance in Statement of Profit and Loss 3,00,000 4,00,000 (2) Non Current Liabilities Long Term Borrowings 9,00,000 6,00,000 (3) Current Liabilities Trade Payables 3,00,000 2,00,000 Total 35,00,000 27,00,000 ASSETS (1) Non Current Assets Fixed assets (i) Tangible assets 20,00,000 15,00,000 (ii) Intangible Assets 9,00,000 6,00,000 (2) Current Assets (a) Inventories 3,00,000 4,00,000 (b) Cash and Cash equivalents 3,00,000 2,00,000 Total 35,00,000 27,00,000 Qs. 2 Following are the Balance Sheets of Govind Gopal Ltd., as on 31st March 2011 and 2012. Calculate following ratios:(i) Current Ratio (ii) Quick Ratio (iii) Debt Equity Ratio (iv) Total Assets to Debt Ratio (v) Proprietary Ratio Particulars Note No. 2012-13 Rs. 2011-12 Rs. EQUITY AND LIABILITIES (1) Shareholders Funds (a) Share capital 9,00,000 6,00,000 (b) Reserves and Surplus Surplus, i.e. Balance in Statement of Profit and Loss 1,80,000 1,20,000 (2) Non Current Liabilities Long term borrowings (Public Deposits) 2,85,000 1,50,000 (3) Current Liabilities Trade Payable 2,70,000 2,25,000 Other Current Liabilities (Outstanding Expenses) 1,05,000 75,000 Total 17,40,000 11,70,000 ASSETS (1) Non Current Assets (a) Fixed assets (i) Tangible assets (Land and Building) 5,31,000 2,91,000 (ii) Intangible Assets (Goodwill) 1,80,000 2,70,000 (b) Long term Investments 1,95,000 1,20,000 (2) Current Assets (a) Inventories 2,70,000 1,50,000 (b) Trade Receivables 3,60,000 1,50,000 (c) Cash and Cash equivalents 1,80,000 1,35,000 (e) Other Current Assets (Share issue Expenses) -24,000 (Prepaid Expenses) 30,000 24,000 Total 17,40,000 11,70,000 Qs. 3 (i) From the following compute (a) Current Ratio (b) Quick Ratio S.No. Items 1 2 3 4 5 6. Current Investments Inventories Trade Receivables Short-term Borrowings Trade Payables Prepaid expenses Amount ` 40,000 5,000 2,000 20,000 2,500 2,000 S.No. Items 7 8 9 10 11 12 Short-Term Provisions Other Current Liabilities Short-term Loans & Advances Tangible Fixed Assets Cash & Cash Equivalents Advance tax Amount ` 3,000 5,000 4,000 1,00,000 10,000 8,000 (ii) From the following compute (a) Current Ratio (b) Quick Ratio S.No. Items Amount ` S.No. Items Amount ` 1 2 5 Total Assets Shareholders Funds Inventories 1,00,000 60,000 20,000 3 4 Non-Current Liabilities Non-Current Assets 20,000 50,000 (iii) Qs. 4 (i) (ii) (iii) (iv) Qs. 5 A company’s Inventory Turnover is 5 times. Inventory at the end is Rs. 20,000 more than that at the beginning. Revenue from operations are Rs. 8,00,000. Rate of Gross Profit on cost is ¼. Current Liabilities Rs. 2,40,000. Acid Test Ratio 0.75. Calculate Current Ratio. The following information is provided to you Debtor (Trade Receivable) turnover ratio : 4 time, Inventory Turnover Ratio : 8 times, Current Ratio : 3 , Average Debtors (Trade Receivable) : Rs. 1,80,000, Working Capital Turnover Ratio : 8 times ,Cash Sales(Revenue from operations) : 25% of total sales, Gross Profit Ratio : 33 1/3%, Closing Stock(Inventory) Rs. 10,000 in excess of Opening Stock (Inventory), Based on the above information calculate (a) Sales, (b) Cost of goods sold and (c) Closing stock(Inventory). Calculate Working Capital Turnover Ratio from the following S.No. Items Amount (`) 1. Revenue from Operations 12,00,000 2. Current Assets 5,00,000 3. Total Assets 8,00,000 4. Non Current Liabilities 4,00,000 5. Shareholders’ Funds 2,00,000 Cash Sales(Revenue from operations) of a company is 1/3rd of credit Sales. Stock(Inventory) Turnover Ratio is 5 times. Closing Stock(Inventory) is Rs. 8,000 more than opening stock and closing debtors(Trade Receivable) are 2/3rd of opening debtors(Trade Receivable). Closing debtors(Trade Receivable) are Rs. 40,000 and Opening stock(Inventory) was Rs. 60,000. Gross Profit is 20% on Sales. Calculate Debtors(Trade Receivable) Turnover Ratio. Calculate the amount of opening debtors and closing debtors from the following figures: Debtors (Trade Receivable) turnover ratio 4 times Cost of goods sold Rs. 6,40,000 Gross profit ratio 20% Closing debtors (Trade Receivables) were Rs. 20,000 more than at the beginning. Cash Sales being 33 1/3% of credit sales. From the following compute: a) Debt to Equity Ratio b) Total Assets to Debt Ratio c) Proprietary Ratio S.No. Items Amount ` 1 2 3 4 5 Long-Term Borrowings Long-Term Provisions Current Liabilities Non-Current Assets Current Assets 1,00,000 50,000 25,000 1,80,000 45,000 Qs. 6 (i) From the following calculate (a) Net Profit Ratio (b) Operating Profit Ratio S.No. 1. 2. 3. 4. 5. 6. 7. 8. Items Revenue from Operations Gross Profit Office Expenses Selling Expenses Interest on Debentures Accidental losses Income from Rent Commission received Amount (`) 2,00,000 75,000 15,000 26,000 5,000 12,000 2,500 2,000 (ii) From the following calculate Return on Investment (or Return on Capital Employed) S.No. 1. 2. 3. 4. 5. 6. 7. Items Share Capital Reserves & Surplus Net Fixed Assets Non Current Trade Investments Current Assets 12% Long term borrowings Current Liabilities ALL THE VERY BEST Amount (`) 50,000 25,000 2,25,000 25,000 1,10,000 2,00,000 85,000