10 Chapter Budgetary Control and Responsibility Accounting BUDGETARY CONTROL A major function of management is to control operations One element is the use of budget reports which compare actual results with planned objectives Provides management with feedback on operations BUDGETARY CONTROL Schedule below illustrates a partial budgetary control system for a manufacturing company. Note the frequency of reports and their emphasis on control Static Budgets and Performance Reports Hmm! Comparing Static budgets are prepared for a single, planned level of activity. Performance evaluation is difficult when actual activity differs from the planned level of activity. static budgets with actual costs is like comparing apples and oranges. Let’s look at CheeseCo. Static Budgets and Performance Reports CheeseCo Static Budget Machine hours Variable costs Ind irect labor Indirect materials Power Fixed costs Depreciation Insurance Total overhead costs Actual Results 10,000 8,000 $ 40,000 30,000 5,000 $ 34,000 25,500 3,800 12,000 2,000 12,000 2,050 $ 89,000 $ 77,350 Variances Static Budgets and Performance Reports CheeseCo Static Budget Machine hours 10,000 Actual Results Variances 8,000 2,000 U Variable costs U = Unfavorable variance Ind irect labor $ 40,000 $ 34,000 was30,000 unable to achieve Indirect CheeseCo materials 25,500 the budgeted 5,000 level of activity. Power 3,800 Fixed costs Depreciation Insurance Total overhead costs $6,000 F 4,500 F 1,200 F 12,000 2,000 12,000 2,050 0 50 U $ 89,000 $ 77,350 $11,650 F Static Budgets and Performance Reports CheeseCo Static Budget Machine hours Variable costs Ind irect labor Indirect materials Power Actual Results Variances 10,000 8,000 2,000 U $ 40,000 30,000 5,000 $ 34,000 25,500 3,800 $6,000 F 4,500 F 1,200 F F = Favorable variance that occurs when Fixed costs actual costs are less than budgeted12,000 costs. Depreciation 12,000 Insurance 2,000 2,050 Total overhead costs $ 89,000 $ 77,350 0 50 U $11,650 F Static Budgets and Performance Reports CheeseCo Static Budget Machine hours Variable costs Ind irect labor Indirect materials Power Actual Results Variances 10,000 8,000 2,000 U $ 40,000 30,000 5,000 $ 34,000 25,500 3,800 $6,000 F 4,500 F 1,200 F Since cost variances are favorable, have Fixed costs we done a good job controlling costs? Depreciation 12,000 12,000 Insurance 2,000 2,050 Total overhead costs $ 89,000 $ 77,350 0 50 U $11,650 F Static Budgets and Performance Reports I don’t think I can answer the question using a static budget. Actual activity is below budgeted activity which is unfavorable. So, shouldn’t variable costs be lower if actual activity is lower? Static Budgets and Performance Reports The relevant question is . . . “How much of the favorable cost variance is due to lower activity, and how much is due to good cost control?” To answer the question, we must the budget to the actual level of activity. Flexible Budgets Show revenues and expenses that should have occurred at the actual level of activity. May be prepared for any activity level in the relevant range. Reveal variances due to good cost control or lack of cost control. Improve performance evaluation. Flexible Budgets Central Concept If you can tell me what your activity was for the period, I will tell you what your costs and revenue should have been. Management by Exception Focus of top management’s review of a budget report: differences between actual and planned results Able to focus on problem areas Investigate only material and controllable exceptions Express materiality as a percentage difference from budget either over or under budget Controllability relates to those items controllable by the manager Preparing a Flexible Budget To a budget we need to know that: Total variable costs change in direct proportion to changes in activity. Total fixed costs remain unchanged within the relevant range. Fixed Preparing a Flexible Budget Preparing a Flexible Budget CheeseCo Cost Formula Per Hour Total Fixed Cost Flexible Budgets 8,000 10,000 Hours Hours Machine hours Variable costs Indirect labor Indirect material Power Total variable cost Fixed costs Depreciation Insurance Total fixed cost Total overhead costs 8,000 $ 4.00 3.00 0.50 7.50 12,000 Hours 10,000 12,000 Variable costs are expressed as $ 32,000 amount per hour. a constant 24,000 $40,000 4,000 ÷ 10,000 hours $ 60,000 $4.00 per hour. $12,000 2,000 is Fixed costs are expressed as a total amount. Preparing a Flexible Budget CheeseCo Cost Formula Per Hour Total Fixed Cost Machine hours Variable costs Indirect labor Indirect material Power Total variable cost Flexible Budgets 8,000 10,000 Hours Hours 8,000 $ Fixed costs Depreciation $4.00 Insurance Total fixed cost Total overhead costs 4.00 3.00 0.50 7.50 10,000 $ 32,000 24,000 4,000 $ 60,000 per hour × 8,000 hours = $32,000 $12,000 2,000 12,000 Hours 12,000 Preparing a Flexible Budget CheeseCo Cost Formula Per Hour Total Fixed Cost Machine hours Variable costs Indirect labor Indirect material Power Total variable cost Fixed costs Depreciation Insurance Total fixed cost Total overhead costs $ 4.00 3.00 0.50 7.50 $12,000 2,000 Flexible Budgets 8,000 10,000 Hours Hours 12,000 Hours 8,000 10,000 12,000 $ 32,000 24,000 4,000 $ 60,000 $ 40,000 30,000 5,000 $ 75,000 $ 48,000 36,000 6,000 $ 90,000 $ 12,000 2,000 $ 14,000 $ 74,000 $ 12,000 2,000 $ 14,000 $ 89,000 $ 12,000 2,000 $ 14,000 $ 104,000 Preparing a Flexible Budget CheeseCo Cost Formula Per Hour Total Fixed Cost Machine hours Variable costs Indirect labor fixed costs 4.00 Total Indirect material 3.00 do not change in Power 0.50 the relevant Total variable cost $ range. 7.50 Fixed costs Depreciation Insurance Total fixed cost Total overhead costs $12,000 2,000 Flexible Budgets 8,000 10,000 Hours Hours 12,000 Hours 8,000 10,000 12,000 $ 32,000 24,000 4,000 $ 60,000 $ 40,000 30,000 5,000 $ 75,000 $ 48,000 36,000 6,000 $ 90,000 $ 12,000 2,000 $ 14,000 $ 74,000 $ 12,000 2,000 $ 14,000 $ 89,000 $ 12,000 2,000 $ 14,000 $ 104,000 Trepid Manufacturing Company prepared a static budget of 40,000 direct labor hours, with estimated overhead costs of $200,000 for variable overhead and $60,000 for fixed overhead. Trepid then prepared a flexible budget at 38,000 labor hours. How much is total overhead costs at this level of activity? a $247,000 b $250,000 c $260,000 d $190,000 Flexible Budget Performance Reports Monthly comparisons of actual and budgeted manufacturing overhead costs A type of internal report Consists of two sections: Production data for a selected activity index, such as direct labor hours Cost data for variable and fixed costs Widely used in production and service departments to evaluate a manager’s performance in production control and cost control Flexible Budget Performance Report CheeseCo Cost Total FlexibleFormula budget is Fixed prepared for theCosts Per Hour same activity level Machine hours (8,000 hours) as Variable costs actually$achieved. Indirect labor 4.00 Indirect material Power Total variable costs Fixed Expenses Depreciation Insurance Total fixed costs Total overhead costs $ 3.00 0.50 7.50 $ 12,000 2,000 Flexible Budget Actual Results 8,000 8,000 $ 32,000 24,000 4,000 $ 60,000 $ 34,000 25,500 3,800 $ 63,300 $ 12,000 2,000 $ 14,000 $ 74,000 $ 12,000 2,050 $ 14,050 $ 77,350 Variances 0 Flexible Budget Performance Report CheeseCo Cost Formula Per Hour Total Fixed Costs Machine hours Variable costs Indirect labor Indirect material Power Total variable costs Fixed Expenses Depreciation Insurance Total fixed costs Total overhead costs $ $ 4.00 3.00 0.50 7.50 $ 12,000 2,000 Flexible Budget Actual Results 8,000 8,000 $ 32,000 24,000 4,000 $ 60,000 $ 34,000 25,500 3,800 $ 63,300 $ 2,000 U 1,500 U 200 F $ 3,300 U $ 12,000 2,000 $ 14,000 $ 74,000 $ 12,000 2,050 $ 14,050 $ 77,350 0 50 U 50 U $ 3,350 U Variances 0 Flexible Budget Performance Report Static Budgets and Performance How much of the $11,650 is due to activity and how much is due to cost control? Static Budget Machine hours Variable costs Indirect labor Indirect materials Power Fixed costs Depreciation Insurance Total overhead costs Actual Results Variances 10,000 8,000 2,000 U $ 40,000 30,000 5,000 $ 34,000 25,500 3,800 $6,000 F 4,500 F 1,200 F 12,000 2,000 12,000 2,050 0 50 U $ 89,000 $ 77,350 $11,650 F Flexible Budget Performance Report Overhead Variance Analysis Static Overhead Budget at 10,000 Hours $ 89,000 Let’s place the flexible budget for 8,000 hours here. Actual Overhead at 8,000 Hours $ 77,350 Difference between original static budget and actual overhead = $11,650 F. Flexible Budget Performance Report Overhead Variance Analysis Static Overhead Budget at 10,000 Hours $ 89,000 Flexible Overhead Budget at 8,000 Hours $ Activity This $15,000F variance is due to lower activity. 74,000 Actual Overhead at 8,000 Hours $ 77,350 Cost control This $3,350U flexible budget variance is due to poor cost control. Flexible Budget Performance Report There are two primary reasons for unfavorable variable overhead variances: What causes the cost control variance? 1. Spending too much for resources. 2. Using the resources inefficiently. THE CONCEPT OF RESPONSIBILITY ACCOUNTING Involves accumulating and reporting costs on the basis of the manager who has the authority to make the day-today decisions about the items Means a manager's performance is evaluated on the matters directly under the manager's control CONTROLLABLE vs. NONCONTROLLABLE REVENUES AND COSTS All costs can be controlled at some level within the company. Fewer costs controllable as one moves down to lower levels of management Critical issue: Whether the cost or revenue is controllable at the level of responsibility with which it is associated THE CONCEPT OF RESPONSIBILITY ACCOUNTING Conditions for using responsibility accounting: Costs and revenues can be directly associated with the specific level of management responsibility. The costs and revenues are controllable by those responsible. Budget data can be developed to evaluate the manager's effectiveness in controlling costs and revenues. THE CONCEPT OF RESPONSIBILITY ACCOUNTING Responsibility center - any individual who has control and is accountable. May extend from the lowest levels of management to the top strata of management. Responsibility accounting is especially valuable in a decentralized company where control of operations is delegated to many managers throughout the organization. THE CONCEPT OF RESPONSIBILITY ACCOUNTING Two differences from budgeting in reporting costs and revenues: Distinguishes between controllable and noncontrollable costs Performance reports emphasize or include only items controllable by the individual manager. Applies to both profit and not-for-profit entities Profit entities: maximize net income Not-for-profit: minimize cost of providing services RESPONSIBILITY REPORTING SYSTEM Involves preparation of a report for each level of responsibility in the company's organization chart Begins with the lowest level of responsibility and moves upward to higher levels Permits management by exception at each level of responsibility RESPONSIBILITY REPORTING SYSTEM Also permits comparative evaluations Plant manager can rank the department manager’s effectiveness in controlling manufacturing costs Comparative ranking provides incentive a manager to control costs for RESPONSIBILITY REPORTING SYSTEM TYPES OF RESPONSIBILITY CENTERS Three basic types: Cost centers Profit centers Investment centers Indicates degree of responsibility that managers have for the performance of the center TYPES OF RESPONSIBILITY CENTERS TYPES OF RESPONSIBILITY CENTERS RESPONSIBILITY ACCOUNTING FOR COST CENTERS Based on a manager’s ability to meet budgeted goals for controllable costs Results in responsibility reports which compare actual controllable costs with flexible budget data Include only controllable costs in reports No distinction between variable and fixed costs RESPONSIBILITY ACCOUNTING FOR COST CENTERS Example – Fox Manufacturing Co. Assumes department manager can control all manufacturing overhead costs except depreciation, property taxes, and his own monthly salary of $4,000 RESPONSIBILITY ACCOUNTING FOR PROFIT CENTERS Based on detailed information about both controllable revenues and controllable costs Manager controls operating revenues earned, such as sales, Manager controls all variable costs (and expenses) incurred by the center because they vary with sales PROFIT CENTERS Responsibility Reports Shows budgeted and actual controllable revenues and costs Prepared using the cost-volume-profit income statement format: Deduct controllable fixed costs from the contribution margin Controllable margin - excess of contribution margin over controllable fixed costs – best measure of manager’s performance in controlling revenues and costs Do not report noncontrollable fixed costs PROFIT CENTER -RESPONSIBILITY REPORTS Example – Marine Division $60,000 of indirect fixed costs are not controllable by manager not shown RESPONSIBILITY ACCOUNTING FOR INVESTMENT CENTERS Controls or significantly influences investment funds available for use ROI (return on investment) - primary basis for evaluating manager performance in an investment center ROI shows the effectiveness of the manager in utilizing the assets at his or her disposal RESPONSIBILITY ACCOUNTING FOR INVESTMENT CENTERS - ROI ROI is computed as follows: Operating assets include current assets and plant assets used in operations by the center. Exclude nonoperating assets such as idle plant assets and land held for future use Base average operating assets on the beginning and ending cost or book values of the assets INVESTMENT CENTER - RESPONSIBILITY REPORT Example – Marine Division All fixed costs are controllable by the manager JUDGMENTAL FACTORS IN ROI Valuation of operating assets May be valued at acquisition cost, book value, appraised value, or market value Margin (income) measure May be controllable margin, income from operations, or net income IMPROVING ROI ROI can be improved by Increasing controllable margin or Reducing average operating assets Assume the following data for Laser Division of Berra Manufacturing: IMPROVING ROI Increasing Controllable Margin Increased by increasing sales or by reducing variable and controllable fixed costs Increase sales by 10% Sales increase $200,000 and contribution margin increases $90,000 ($200,000 X 45%) Thus, controllable margin increases to $690,000 ($600,000 + $90,000) New ROI is 13.8% IMPROVING ROI Increasing Controllable Margin Decrease variable and fixed costs 10% Total costs decrease $140,000 [($1,100,000 + $300,000) X 10%] Controllable margin becomes $740,000 ($600,000 + $140,000 ) New ROI becomes 14.8% IMPROVING ROI Reducing Average Operating Assets Reduce average operating assets by 10% or $500,000 Average operating assets become $4,500,000 ($5,000,000 X 10%) Controllable margin remains unchanged at $600,000 New ROI becomes 13.3% YES!!!