LIABILITIES Liabilities • obligations of an entity to make a future payment or to deliver goods or services to the third parties in the future in return for cash borrowed or service used or goods acquired • Definite vs. estimated liabilities • classified according to their due dates – due within one year or the operating cycle are classified as current liabilities – loans or credits that mature in more than one year are classified as long-term liabilities Mugan-Akman 2007 2 Recognition of Liabilities • recognized when the obligation occurs for an entity • If not recognized – Understatement of liabilities and assets – Understatement of liabilities and expenses • to satisfy the matching and periodicity principles, adjustments are made at the end of the accounting periods Mugan-Akman 2007 3 Valuation of Liabilities • valued at the cash amount necessary to pay back the liability or at the fair value of the goods or services to be provided • Value – may be certain – may be estimated Mugan-Akman 2007 4 Current Liabilities 1. 2. 3. Short Term Bank Loans Current Portion of Long-term Debt Trade Payables 1. 2. 4. 5. 6. 7. 8. 9. Accounts Payable Notes Payable Accruals Unearned Revenues (deferred income) Payroll Liabilities Corporate Income Taxes Value Added Taxes Product Warranty Liability Mugan-Akman 2007 5 Notes Payable • Classification – Purchases on credit • Trade Payables – Borrowing • Financial Liabilities • Presentation • Notes with additional interest – Notes Payable+Interest Payable • Discounted Notes – Notes Payable-Discount on Notes Payable Mugan-Akman 2007 6 Payroll Related Liabilities • An employee usually receives a payment that is less than the gross pay of that employee- the net pay • Deductions: – Required deductions that must be paid by the employee according to tax and social security regulations – Optional deductions authorized by the employee for special purposes (such as private pension plans Mugan-Akman 2007 7 Payroll Liabilities • • • • Employee Income Taxes Stamp Duty Social Security Premiums Unemployment Insurance Premium Mugan-Akman 2007 8 TEMPO CORPORATION PAYROLL OF NOVEMBER 2008 DAYS GROSS EMPLOYEE EMPLOY TAX CUMULATIVE INCOME WORKED PAY UIP SSKP EXEMPTION TAX BASE BASE TAX 2.000 40 280 188 9.266 1.493 2.000 40 280 188 9.266 1.493 EE NAME ALİ GELİR TOTAL 30 INCOME STAMP TOTAL NET DUTY DEDUCTIONS PAY 224 12 556 224 12 556 EMPLOYER EMPLOYER TAX Mugan-Akman 2007 SSKP UIP 1.444 390 60 1.444 390 60 9 Payroll Entry Date Account Title and Description 30-Nov-08 Salary Expense SSK premiums-expense Unemployment Insurance Premium-expense Cash Taxes Payable-Income Taxes Taxes Payable-Stamp Duty SSK Premiums Payable* To record November payroll Debit Credit 2.000 390 60 1.444 224 12 770 cost of the employee to the employer is TL 2.450 - employee receives TL 1.444 * SSK premiums – Employer share TL 390 Unemployment insurance premium- Employer share 60 SSK premium-Employee share 280 Unemployment insurance premium – Employee share 40 Total payable to SSK TL 770 Mugan-Akman 2007 10 Corporate Income Taxes • Corporations and limited corporations • At a rate of 20% • Quarterly Prepaid: • as of March 31, June 30, September 30 and December 31 • annual corporate tax payment computed for the fiscal year and declared in April the following year Mugan-Akman 2007 11 Corporate Income Taxes-Example During 2008: Mercan jewelry paid a total of TL 13.850 Net Income for 2008 TL 123.750 Assume Tax rate: 20% Income Tax expense = TL 24.750. The entry at the end of the fiscal year: Date Account Title and Description 31-Dec-08 Income Tax Expense Prepaid Tax Income Taxes Payable To record taxation on income for 2008 Mugan-Akman 2007 Debit Credit 24.750 13.850 10.900 12 Deferred Taxation Mugan-Akman 2007 13 Deferred Taxation Income Statement in Accordance with Statutory International Income Accounting Statement Standards Net Income before Depreciation 75.000 75.000 Depreciation Expense 4.000 2.000 Net Income before Tax 71.000 73.000 Income Tax Expense 14.200 14.600 Net Income 56.800 58.400 Mugan-Akman 2007 14 Value Added Taxes • When a good is sold or service provided – VAT is added to sales price and collected from the customer – NOT a Revenue • When a purchase of a good or a service realized – VAT is added to the purchase price and paid to supplier – NOT an Expense • VAT received from customers should be reimbursed to the Tax Offices – if VAT on sales > the VAT on purchases →the entity is required to pay the difference to the Tax Office – if VAT on purchases exceeds the VAT on sales → the difference is carried forward to the next month Mugan-Akman 2007 15 Accounting for VAT transactions 14 April: Purchased 10 items for TL17.110 on credit including 18% VAT 20 April: Sold 22 items for TL 37.642 on credit including 18% VAT 20 May: Filed the VAT return 26 May: Paid the necessary amount Mugan-Akman 2007 16 VAT entries Date Account Title and Description Debit Credit 14-Apr Merchandise Inventory 14.500 VAT Deductible 2.610 Accounts Payable 17.110 To record merchandise purchased on credit 20-Apr Accounts Receivable 37.642 Sales 31.900 VAT Payable 5.742 To record sales made on April 20 26-May VAT Payable 5.742 VAT Deductible 2.610 Cash 3.132 To record VAT return filed for April; and payment for VAT Mugan-Akman 2007 17 Provisions and Contingent Liabilities • a potential liability arising from a past transaction and that depends on a future event – could be disclosed in the body of the balance sheet with the liabilities – could be disclosed within notes to financial statements • certainty of the amount and the payment date determines where they will be disclosed Mugan-Akman 2007 18 Is the amount of the liability known? Recognize liability on the balance sheet YES NO Can the amount of Liability be reasonably Estimated? YES YES Is the liability likely to occur? (Probable) NO NO Disclose in the notes To the financial Statements (CONTINGENT LIABILITY) Mugan-Akman 2007 19 Product Warranty Liabilities • When goods and services are sold under warranty coverage • A good example of provision • matching principle - warranty expenses of sales in a period should be recorded in the same period • Subsequent expenditures of warranties are charged against warranty liability Mugan-Akman 2007 20 Mugan-Akman 2007 21 Long-term Financing • Capital or Long-term Liability • advantages of raising capital – capital stock is not paid back by the entity – dividends are distributed only if the entity has enough income and cash • advantages of long-term liabilities : – Shareholder Control – Tax Effects: Interest payments on liabilities are tax deductible – Financial leverage: Financial leverage or trading on equity means using borrowed money to increase the rate of return to the shareholders Mugan-Akman 2007 22 Types of Long Term Liabilities • Bank Loans • Bonds Issued– bond indenture – bond certificate – interest paid: quarterly, semi-annually or annually Mugan-Akman 2007 23 Mugan-Akman 2007 24 Types of Long Term Liabilities • Bank Loans • Bonds Issued– bond indenture – bond certificate – interest paid: quarterly, semi-annually or annually • Installment Loans (consumer loans) • Lease Obligations Mugan-Akman 2007 25 Types of Bonds • • • • Time or Serial Bonds Callable Bonds Registered or Bearer Bonds Convertible Bonds Mugan-Akman 2007 26 Bond terminology • Stated rate or coupon rate or nominal rate = contractual rate written on the face of the bond • Face value or nominal value = value written on the face of the note • Maturity date = date when the bonds will be paid • Life of the bond = duration of the bond • Maturity value = nominal value • Market rate or effective rate of interest or yield = prevalent rate on the market for similar term and risk bonds Mugan-Akman 2007 27 Stated Interest and Market Interest Rate Stated Interest Rate = Market Interest Rate Bond is sold at Par Stated Interest Rate < Market Interest Rate Bond is sold at Discount Stated interest Rate > Market Interest Rate Bond is Sold at Premium Mugan-Akman 2007 28 Price Determination • Sumatek Corp. decided to issue TL100.000 bonds with a stated interest rate of 11% maturing in 5 years. The interest is payable semiannually on 30 June and 31 December of each year. Interest paid every six months is TL 11.000/2 =TL 5.500. If the market rate on 1 January 2004, was 12% Present Value of the Maturity Value (Principal) (100.000 x 0,558; n=10 i=6%)(Table1) Present Value of Interest Payments (5.500 x 7,360; n=10 i=6%)(Table 2) Price of the Bond = TL 55.800 = 40.480 TL 96.280 If the market rate on 1 January 2004, was 10% Present Value of the Maturity Value (Principal) (100.000 x 0,614; n=10 i=5%)(Table 1) Present Value of Interest Payments (5.500 x 7,722; n=10 i=5%)(Table 2) Price of the Bond Mugan-Akman 2007 = TL 61.400 = 42.471 TL 103.871 29 Bond Interest Expense Bonds Sold Bonds Sold Bonds Sold at Discount at Par at Premium Principal Payment at Maturity TL 100.000 TL 100.000 TL 100.000 Total Interest Paid in Cash (TL 100.000*11% /year*5 years) 55.000 55.000 55.000 Total Cash Payments until Maturity TL 155.000 TL 155.000 TL 155.000 Total Cash Received at the Issue Date 96.280 100.000 103.871 Total Interest Expense of the Bond Issue TL 58.720 TL 55.000 TL 51.129 Mugan-Akman 2007 30 Bonds issued at par • Sumatek Corp. ,TL100.000 bonds, 11%,5yrs Date Account Title and Description 1-Jan-04 Cash Debit Credit 100.000 Bonds Payable To record bonds issued at par 100.000 30 June 2004 , the first interest payment date, the Company will pay TL5.500 Date Account Title and Description 30-Jun-04 Interest Expense Cash To record interest paid on bonds Mugan-Akman 2007 Debit Credit 5.500 5.500 31 Accounting for Discounts on Bonds Payable The market interest rate on 1 January 2004 - 12% and the TL 100.000 bonds were issued at TL 96.280 or at 96.28 Date Account Title and Description 1-Jan-04 Cash Unamortized Bond Discount Bonds Payable To record bonds issued at market rate of 12% Debit Credit 96.280 3.720 100.000 partial balance sheet of Sumatek Corp. after the issue of the bonds will show (in TL ) Bonds Payable 100.000 Less: Unamortized Bond Discount Net Bonds Payable (Outstanding Debt) Mugan-Akman 2007 3.720 96.280 32 Effective Interest Method of Amortization of Bond Discounts • acceptable method of amortizing the bond discounts • interest expense of each period is computed using the market interest rate over the carrying value of the bonds Mugan-Akman 2007 33 Amortization of Bond Discount (Effective Interest) Interest Total Amortization Carrying Interest Paid in Unamortized Payment Interest Periods Expense (A) of Discount Value of Discount (D) (C ) Bonds (E) Cash (B) ((E)*12%/2) (100.000*11%/2) Issue Date 1 (A-B) (3.720-C) 100.000-(D) 0 0 0 3.720 96.280 5.777 5.500 277 3.443 96.557 Mugan-Akman 2007 34 Amortization of Bond Discount ((E)*12%/2) (100.000*11%/2) (A-B) (3.720-C) 100.000-(D) (Effective Interest) Issue Date 0 0 0 3.720 96.280 1 5.777 5.500 277 3.443 96.557 2 5.793 5.500 293 3.150 96.850 Mugan-Akman 2007 35 Amortization of Bond Discount (Effective Interest) Interest Total Interest Payment Expense (A) Periods ((E)*12%/2) Issue Date Interest Paid in Cash (B) Amortization of Discount (C ) Unamortized Discount (D) Carrying Value of Bonds (E) (100.000*11%/2) (A-B) (3.720-C) 100.000-(D) 0 0 0 3.720 96.280 1 5.777 5.500 277 3.443 96.557 2 5.793 5.500 293 3.150 96.850 3 5.811 5.500 311 2.839 97.161 4 5.830 5.500 330 2.509 97.491 5 5.849 5.500 349 2.160 97.840 6 5.870 5.500 370 1.789 98.211 7 5.893 5.500 393 1.397 98.603 8 5.916 5.500 416 980 99.020 9 5.941 5.500 441 539 99.461 10 6.039 5.500 539 0 100.000 (*) 58.720 55.000 (**) 3.720 Total (*) Equals to total interest expense over the life of the bond (rounded) (**) Rounded Mugan-Akman 2007 36 Accounting for Premiums on Bonds Payable Sumatek Corp. issued TL100.000 bonds, stated interest rate of 11% maturing in 5 years on 1 January 2004. The interest on the bonds are payable semiannually on 30 June and 31 December each year. The market interest rate on 1 January 2004 was 10% and the bonds were issued at TL 103.871 Date Account Title and Description 1-Jan-04 Cash Debit Credit 103.871 Bonds Payable Unamortized Bond Premium To record bonds issued at market rate of 10% 100.000 3.871 partial balance sheet (in TL ) Bonds Payable 100.000 Plus: Unamortized Premium Net Bonds Payable (Outstanding Debt) 3.871 103.871 Mugan-Akman 2007 37 Amortization of Bond Premium Principal Payment at Maturity Total Interest Paid in Cash (100.000*11%*5) Total Cash Payments till Maturity TL 100.000 55.000 TL 155.000 Total Cash Received at the Issue Date Total Interest Expense of the Bond Issue 103.871 TL 51.129 Mugan-Akman 2007 38 Effective Interest Method of Amortization of Bond Premiums Interest Payment Periods Issue Date 1 Total Interest Expense (A) ((E)*10%/2) 0 5.194 Carrying Interest Paid in Amortization Unamortized Value of Cash of Premium Premium Bonds (B) (C) (D) (E) (100.000*11%/2) (B-A) (3,871-C) 100.000+(D) 0 5.500 Mugan-Akman 2007 0 306 3.871 3.565 103.871 103.565 39 Effective Interest Method of Amortization of Bond Premiums Interest Payment Periods Issue Date 1 2 Total Interest Expense (A) ((E)*10%/2) 0 5.194 5.178 Carrying Interest Paid in Amortization Unamortized Value of Cash of Premium Premium Bonds (B) (C) (D) (E) (100.000*11%/2) (B-A) (3,871-C) 100.000+(D) 0 5.500 5.500 Mugan-Akman 2007 0 306 322 3.871 3.565 3.243 103.871 103.565 103.243 40 Effective Interest Method of Amortization of Bond Premiums Interest Payment Periods Issue Date 1 2 3 4 5 6 7 8 9 10 Total Total Interest Expense (A) ((E)*10%/2) 0 5.194 5.178 5.162 5.145 5.128 5.109 5.089 5.069 5.047 5.008 51.129 Carrying Interest Paid in Amortization Unamortized Value of Cash of Premium Premium Bonds (B) (C) (D) (E) (100.000*11%/2) (B-A) (3,871-C) 100.000+(D) 0 5.500 5.500 5.500 5.500 5.500 5.500 5.500 5.500 5.500 5.500 55.000 Mugan-Akman 2007 0 306 322 338 355 372 391 411 431 453 492 3.871 3.871 3.565 3.243 2.905 2.550 2.178 1.787 1.376 945 492 0 103.871 103.565 103.243 102.905 102.550 102.178 101.787 101.376 100.945 100.492 100.000 41 Installment (consumer) Loans Principal Loan amount: TL 30.000 Loan period: 2 years Monthly installments: TL 2.174 Annual Interest Rate 60% Mugan-Akman 2007 42 Repayment Schedule of Consumer Loan 30.000 * .05= TL 1.500 Period 0 1 2 3 4 5 22 23 24 Total Installment 2.174 2.174 2.174 2.174 2.174 2.174 2.174 2.174 52.176 Outstanding Balance at the Interest Principal Beginning Expense Payment 30.000 1.500 674 29.326 1.466 708 28.618 1.431 743 27.875 1.394 780 27.095 1.355 819 5.925 296 1.878 4.047 202 1.972 2.076 104 2.076 Outstanding Balance After Payment of the Installment 30.000 29.326 28.618 27.875 27.095 26.276 4.047 2.076 (0) 29.326 * .05= TL 1.466 Mugan-Akman 2007 43 Lease Obligations • operating or a capital (finance) lease • Capital Lease – Significant risks and benefits of the ownership belong to lessee • Present Value of Future Lease Payments– Recorded as a Liability – Recorded as an asset and depreciated Mugan-Akman 2007 44 For example: 8,000 per year for 8 years at 10% interest rate Net Present Value of Future Lease Payments at the date of the lease agreement is TL 42.680 Period 0 1 2 3 4 5 6 7 8 Lease Payment 8.000 8.000 8.000 8.000 8.000 8.000 8.000 8.000 Interest Balance of at each Repayment Lease Period of Principle Obligation 42.680 4.268 3.732 38.948 3.895 4.105 34.843 3.484 4.516 30.327 3.033 4.967 25.360 2.536 5.464 19.896 1.990 6.010 13.885 1.389 6.611 7.274 727 7.274 (0) Mugan-Akman 2007 10% * 42.680 45 Mugan-Akman 2007 46