Financial Management Note: Capital Structure and Leverage (Financing Decision) CAPITAL STRUCTURE A corporation uses two types of funds that are long term capital and short term financing sources. Long term capital is the mixture of share capital, capital reserves, long term debt capital and loans taken from financial institutions. In the business term the mixture of long term sources is known as capital structure. On other hand, the mixtures of current liabilities are short term sources of financing. If we combine the long term sources of financing and short term sources of financing it is called financial structure of the corporation shows financing and investment decisions. Financing decisions consists of liability and equity side of the balance sheet. Matching financing and investment decisions is necessary to achieve corporation goal. The corporation necessary is to achieve operation goal. The corporation should make proper decision for raising long term capital because it is raised for investment decision purpose. We classify long term capital structure. The equity capital consists of equity share capital, additional paid in capital reserves and surplus, preference share capital etc. Whereas, debt capital consists of Bond, debentures, borrowings from different institutions. So the capital structure is the mixture of debt and equity capital in the corporation. The proportion of debt and equity capital depends upon the nature and performance of the business organization. So target of capital structure vary according to corporations. Making proper combination of debt and equity is difficult task for a financial manager. Use of proper debt and equity according to performance of the corporation is necessary to maximize firm's wealth. Every corporation tries to see its capital structure at proper level or optimal level. So, optimal capital structure us such mixture of debt and equity capital which maximizes price of the stock and minimizes overall cost of capital of the corporation. We can illustrate the concept of financial structure and capital structure of the corporation with the help of following balance sheet: Assets Rs. Liability and equity Rs. Cash 100,000 A/C payables 150,000 A/C receivables 200,000 Accruals 100,000 Inventory 200,000 Notes payable 150,000 Total Current assets 500,000 Total current liabilities 400,000 Net Fixed Assets 500,000 Long term debt 200,000 Common stock 300,000 Retained earnings 100,000 Total liability & equity 1,000,000 Total Assets 1,000,000 In above balance sheet, financial structure refers all components of the liability and equity side where as capital structure consists the components except current liabilities. So, we can conclude that financial structure is broad concept but capital structure is the part of financial structure. Finally the financial structure of corporation shows collection of fund from different sources where as assets side shows Derived from Book – Corporate Finance (Benchmark Education Support) Page 1 investment decision of that collected fund. So, the assets side and liability sides always equal figures. The mathematical equation for capital structure and financial structure can be expressed as follows: Financial structure = Long term debt and Preferred stock + equity + current liabilities Capital structure = long term debt and Preferred stock + equity Alternatively, Capital Structure= Financial Structure- Current Liabilities MAKING OPTIMAL CAPITAL STRUCTURE The business organization or corporation can make different combinations of debt and equity for its capital structure purpose. If firm uses only equity capital the firm is called unlevered firm whereas if firm debt and equity capital in capital structure it is called levered firm. Use of debt capital brings some benefits as well as risk. If firm uses more debt capital it reduces tax liability of firm and it has fix cost of interest to bond holders. In other hand if firm went in loss or lower profit the regular payment of interest is burden to the company. So the firm should make optimal capital structure among different combination of debt and equity that maximizes price of stock and minimizes weighted average cost of capital. The alternative capital structures are mentioned in the following table: Debt Equity Weight of debt (Wd) Weight of Equity (We) 0 100 0 1 20 80 0.2 0.8 40 60 0.4 0.6 50 50 0.5 0.5 80 20 0.8 0.2 100 0 1 0 Above table shows different combination of debt and equity capital the firm can make. Use of more or less debt capital depends upon business risk, tax status, financial distress, costs, fluctuation in earnings etc. If firm have high operating costs as well as fluctuation in earning it should use less debt capital where as if firm regular stable has or growing pattern earning. It can increase the level of debt capital. Besides that the firm should match its capital structure weights with the weighted average cost of capital. The WACC can be influenced varying proportion of debt and equity capital. WALL is calculated by following formula: WACC = Wd x Kdt + We x ke Where, Wd = Weight of debt Kdt = After tax cost of debt We = Weight of equity Ke = Lost of equity Derived from Book – Corporate Finance (Benchmark Education Support) Page 2 Suppose ABC Company is considering following capital structure weights with their component costs for optimal capital structure determination. Wd We kdt ke WACC=Wd x kdt+We x ke 0 1 8% 10% 10% 0.2 0.8 8% 10% 9.6% 0.4 0.6 8% 10% 9.2% 0.5 0.5 10% 12% 11% 0.8 0.2 12% 13% 12.2% 1 0 14% 13.5% 14% In above situation if firm has to set the target capital structure the ratio of 40% debt and 60% equity is the optimal capital structure which minimized the weighted average cost of capital (WACC). The lower WACC for a corporation reduces risk and increases profitability. FACTORS AFFECTING CAPITAL STRUCTURE DECISION The capital structure decision mainly depends upon the nature of the business organization. But the firm should consider following internal and external factors while making capital structure decisions. 1. Size of Corporation Large size firm can easily collect funds as compare to small firm because their debt security can easily sold in capital market at lower interest rate due to their creditability and goodwill. So, large firm uses more debt as compare to small firm. 2. Sales stability The firms having stable sales can use more debt than others due to their regular revenue that covers the interest paying capacity. 3. Profitability The firm running in higher return has not necessary to use more debt because it can use yearly income for business enhancement or financing requirements. 4. Growth in Sales The firm's with significant growth in sales might prefer equity financing because their stock price is generally higher. 5. Operating Leverages The capital structure is also affected by use of fixed costs. High operating leverage increases risk in the organization. So the organization having higher operating leverage is suggested to use low debt. 6. Tax Status If corporate tax is higher the use of debt capital is beneficial because interest expenses are deductible before the tax adjustment. Derived from Book – Corporate Finance (Benchmark Education Support) Page 3 7. Assets Structure The capital structure of the firm is affected by asset held. If firm has more long-term assets or fixed assets it uses long-term debt where as if firm has more current assets it uses short term financing. 8. Business Risk If the firm has not stable earning there is chance of business risk. The company having more business risk should reduce level of debt capital in its capital structure. 9. Control The corporation should prefer for raising debt capital if wants to keep control in existing management. But if the financial position of corporation is not sound it should raise fund from equity capital so control aspect determines use of debt and equity capital. 10. Lender's Attitude The use of more debt financing depends upon attitude of existing lenders of firm. If firm tries to use more debt it brings risk to existing lenders as well as reduces credit rating of the firm. Furthermore the capital structure decisions is affected by stability of cash flow, management attitudes, market conditions, legal requirements, nature of the business industry etc. LEVERAGE Generally, the term leverage is associated with use of debt capital in the capital structure. Furthermore leverage shows firm's ability in using long-term funds bearing fixed costs that affects profitability. Commonly a firm having higher leverage increases level of risk as well as profitability and vice versa. So, the leverage measures effect of change in one variable to another. Leverage can be classified as follows: a) Operating Leverage The operating leverage shows affect of fixed operating cost on the profitability. Fixed operating costs are such costs which must bear by firm at any production level. The impact of operating leverage on firm depends upon operating level or sales volume. Degree of operating leverage (DOL) is change in operating leverage due to change in sales. So, the DOL shows affect of fixed cost on the profit of firm. The DOL can be minimized by minimizing fixed cost of the firm. It means there is positive relationship between fixed cost and DOL and vice-versa. It can be calculated as follows: DOL = % change in EBIT % change in sales Alternatively, When only one years' data is available DOL = contributi on margin =Q(SPPU_VCPU)/Q(SPPU_VCPU)-FC EBIT Derived from Book – Corporate Finance (Benchmark Education Support) Page 4 or Q Q - BEP in units Where, Q = Sales or production quantity other than BEP quantity SPPU= selling price per unit VCPU= Variable cost per unit FC= Fixed Cost. Note: If DOL is 2 times it indicates if sales change by 1% then the EBIT will change by 2%. b) Financial Leverage The financial leverage shows affect of fixed financing cost on the profitability. Fixed financing costs are caused by use of debt capital and preference share capital such as interest expenses and dividend paid to preference share holders. The impact of financial leverage on firm depends up on volume of debt and preference share capital. Degree of financial leverage (DFL) shows change in earning before tax or earning per share due to change in earnings before interest and tax. So the DFL shows affect of fixed financing costs on the profitability. Higher DFL shows higher financial risk on the firm. DFL can be minimized by minimizing fixed financing costs.It means, higher the financial charges(ie,interest and preference dividend) higher will be the DFL and vice-versa.It can be calculated as follows: DFL = % change in EBT or EPS % change in EBIT Alternatively, When only one years' data is available If there is no preferred stock DFL= EBIT EBT If preferred stock is given DFL = EBIT PD EBT 1- t Where, PD = Preferred stock dividend t = Tax rate IN Re. 1. Note: If DFL is 3 times it indicates if EBIT change by 1%, then EBT or EPS will change by 3%. c) Combined or Total Leverage: Derived from Book – Corporate Finance (Benchmark Education Support) Page 5 It is the product of DOL and DFL. The combined leverage is the measurement of risk caused by fixed operating costs and fixed financing cost together. It shows impact on profitability due to total fixed costs of the firm. In other word combined leverage is the combination of DOL and DFL. If the measure impact of both risk together, the small change in sales volume shows large change in EPS of the firm. The Degree of Combined (DCL) leverage measures change in EBT or EPS due to change in sales. DCL can be minimized by minimizing DOL and DFL. It can be calculated as follows: DCL = DOL*DFL Or, DTL = % change in EBT or EPS % change in Sales When only one years' data is given, If preferred stock is not given, DTL= Contributi on margin EBT If preferred stock is given DTL= Contributi on margin PD EBT 1- t Note: If DCL is 6 times it indicators, if sales change by 1% then EBT or EPS will change by 6%. BUSINESS RISK Business risk is the uncertainty on the profitability due to change business factors rather than leverage impact. In other word, business risk is measured with assuming firm has no debt capital. Business risk can be reduced by improving operating capacity of the firm. Business risk appears when uncertainty comes to prediction for return on invested capital. Return on invested capital is calculated using following formula: Return in interest capital = Net operating profit after tax Total capital If there is no debt capital used then capital consist only equity and the interest becomes zero and return on invested capital is equivalent to Return on equity. Return on equity = Net Income Total equity Busines risk of firm is associated with following factors: i) Change in Demand Firm's income depends upon demand of its product in the market. So a firm having large change in demand exposed to business risk. ii) Change in Selling Price Derived from Book – Corporate Finance (Benchmark Education Support) Page 6 If selling price of firm's product is differing time to time it may change the profitability. So the products having changeable price has more business risk as compare to stable price products. iii) Change of input lost The firm which has changeable input lost or production cost is exposed to business risk. If production cost is increased the profitability is decreased. iv) Technological Changes If firm cannot update technological changes it can lose the demand if product and profitability is reduced. v) Effect of Operating Leverage If firm has larger fixed costs the profitability is sensitive to sales. It means firm should make more sales to meet fixed operating costs. vi) Price Adjustment Capacity If firm cannot increase it's selling price whenever input cost rises there is chance of business risk but if firm can adjust selling price according to input cost it has lower business risk. FINANCIAL RISK Financial risk is the extra risk to equity shareholders due to the use of debt capital and preference share capital. So if firm does not use debt or preference share capital there is no any financial risk. Use of more debt capital can increase or decrease equity share holders return because interest on debt and dividend on preference share capital are determined. A corporation should meet such expenses at any profitability conditions. So using more debt capital or preference share capital increases financial risk of the corporation. OPERATING BREAKEVEN Operating breakeven is also known as accounting breakeven or breakeven point. It is the level of sales at which total sales revenue and total operating costs are equal. In other word at this sales level operating profit (EBIT) becomes zero. The total operating cost is the combination of variable operating cost and fixed operating cost. Variable operating costs increase or decrease according to production level but fixed operating cost remains unchanged at certain level of production. Contribution margin is the difference between sales revenue and variable costs, that shows profit available to recover fixed operating cost and it is changed in sales level. The operating breakeven can be expressed as following: Sales revenue = Total operating costs or, SxQ = fc + Vc or, SxQ = fc + V x Q or, S x Q - V x Q = fc or, Q(S - V) = fc or, Q = fc (Breakeven quantity) S- V Derived from Book – Corporate Finance (Benchmark Education Support) Page 7 Breakeven point in rupee can be calculated as follows: BEP in rupee = BEP in units x S or, fc Contributi on margin ratio Where, S = Selling price per unit V = Variable cost per unit fc = Fixed operating costs Q = production or Sales quantity Contribution margin ratio or = Conributio n margin Sales Conributio n margin per unit Selling price per unit The concept of operating breakeven can be expressed as following example and graph: A firm has Rs. 75000 in fixed cost and it sells Rs. 15 per unit and has Rs. 10 per unit variable cost. BEP in unit = fc S- V = Rs.75,000 = 15,000 units Rs. 15 - Rs. 10 Sales revenue = S x Q = 15,000 x Rs. 15 = Rs. 225,000 Total cost at this quantity = fc + Vc = Rs. 75,000 + 15,000 x Rs. 10 = Rs. 225,000 BREAKEVEN GRAPH Revenue & Costs y Rs. 250,000 Rs. 200,000 Total revenue Total operating cost Breakeven Point Rs. 150,000 Rs. 100,000 fc Rs. 50,000 x 5,000 10,000 15000 20000 25000 Production Quantity In above graph, x-axis represents level of production and y-axis represents sales revenue and costs. At 15000 productions level the total sales revenue line cuts the total operating cost line, which is the breakeven point or zero operating profit situation. So if firm produces more than 15000 units the Derived from Book – Corporate Finance (Benchmark Education Support) Page 8 revenue will exceed total operating cost and it can make profit but below the 15000 units firm has to bear loss. So this analysis provides guideline to set production level and making control policy for costs. INDIFFERENCE POINT OR EBIT - BREAKEVEN POINT Indifferences point is that level of earnings before interest and taxes (EBIT) at which the earnings per share (EPS) is the same for tow alternative financial plans. It is is the level of EBIT beyond which the benefits of financial leverage begin to operate with respect to EPS. Thus, if the expected level of EBIT is to exceed the indifference level be advantageous from EPS point of view. The indifference point between two methods of financing can be determined by means of following equation. EBIT - I1 (I - t) - Pd1 EBIT - I 2 (I - t) - Pd 2 = 1 2 Where, I1 = Interest under plan I I2 = Interest under plan II Pd1 = dividend under plan I Pd2 = dividend under plan II N1 =Number of common shares under plan II T = tax rate EBIT = The EBIT indifference point between the two methods of financing Example B&B company required Rs. 20,00,000 in next year. Following are the two feasible financial plans. Financial plan I II Equity shares of Rs. 100 each Rs. 20,00,000 10,00,000 8% Debentures 10,00,000 Total 20,00,000 20,00,000 Required: (I) calculate the indifference point of EBIT assuming 50% tax rate. (II) Which plan is profitable if Jyoti Company’s EBIT is Rs. 200,000? (III)Which plan is profitable if Jyoti Company’s EBIT is Rs. 120,000? Solution, (I) Here, 2,000,000 N1 = = 20,000 shares 100 100 1,000,000 N2 = = 10,000 shares 100 100 I1 =0 I2 = 8% of Rs. 10,00,000 = Rs. 80,000 Tax rate = (T) Calculation of indifference point of EBIT Derived from Book – Corporate Finance (Benchmark Education Support) Page 9 (EBIT-I1 ) ( 1-T) -pd1 N1 (EBIT-0) (1-0.5) -0 20,000 = (EBIT-I2) (1-T) - Pd2 N2 (EBIT- 80,000) (1-0.5 ) -0 10,000 0.5EBIT = 0.5EBIT -40,000 2 1 EBIT - 80,000 = 0.5EBIT 1BIT -0.5EBIT = Rs. 80,000 0.5EBIT = Rs. 80,000 0.5 : EBIT = Rs. 160,000 Verification: calculation of EPS under two plans Particulars Financial plan I EBIT (indifference) Less : interest (I) EBT Less: tax @ 50% EAT Less : pd Earning available to equity shareholders ) No. of common shares (N) EPS = EAES (II) Financial plan Rs. 160,000 0 160,000 80,000 80,000 0 80,000 20,000 Rs. 4 Particulars Actual (EBIT) Less : interest (I) EBT Less: tax @ 50% EAT Less : pd Earning available to equity shareholders ) No. of common shares (N) (EPS = EAES ÷N) Derived from Book – Corporate Finance (Benchmark Education Support) Financial plan I Rs. 200,000 0 200,000 100,000 100,000 0 100,000 20,000 Rs. 5 Financial plan II Rs. 160,000 80,000 80,000 40,000 40,000 0 40,000 10,000 Rs. 4 Financial plan II Rs. 200,000 80,000 120,000 60,000 60,000 0 60,000 10,000 Rs. 6 Page 10 Actual EBIT Rs. 200,000 is greater than indifferent EBIT Rs. 160,000 There fore the less of debt will produce higher EPs. Thus B&B company should select financial plan II whose EPS is Rs. 6 which is more than financial plan's EPS of Rs. 5 . (III) If actual EBIT is Rs. 120,000 (Below indifference EBIT) plan Plan I plan II Actual (EBIT) Rs. 12,000 Rs. 120,000 Less : interest (I) 0 80,000 EBT 120,000 40,000 Less: tax @ 50% 60,000 20,000 EAT 60,000 20,000 Less : pd 0 0 Earning available to equity shareholders ) 60,000 20,000 No. of common shares (N) 20,000 10,000 (EPS = EAES ÷N) Rs. 3 Rs. 2 Actual EBIT Rs. 120,000 is less than indifferent EBIT of Rs. 160,000, there fore the use of debt is not profitable due to lesser EPS of Rs. 2. In this case the Jyoti8 Company should select financial plan I due to higher EPS of Rs. 3 per share. Indifferent point of sales At this level of sales EPS of both alternative is equal which Rs. calculated as below: Calculation of indifferent point of sales sales -VC-FC -I1) (1-T) -Pd1 = (sales -VC-FC-I2) (1-T) -pd N1 N2 Example The total assets of X company includes Rs. 50,00,000 and is considering to finance these assets either 50% from debt and rest from equity or 40% from debt and rest from equity . Other information is as follows. Fixed cost: (FC) = 10, 00,000 Variable cost = 50% of sales Interest on debt = 10% Tax rate = 50% Per value per share = Rs. 100 Required: (I) Indifferent point of sales (ii) Which plan is profitable if actual sales are Rs. 40, 00,000 Here, sales =X VC= 50% of x =0.5X I1 = interest on debt under plan I = (Rs. 50, 00,000 x 50 ) x 10 100 = 250,000 100 Derived from Book – Corporate Finance (Benchmark Education Support) Page 11 I2 = interest on debt under plan II = (Rs. 50, 00,000 x 40 ) x 10 100 100 = Rs. 200,000 T = 50% = 0.50 N1 (50, 00,000 x 50) ÷ 100 100 = Rs. 250,000 ÷100 = Rs. 250,000 shares N2 = (50, 00,000 x 60) ÷ 100 100 = 30, 00,000 ÷100 = 30,000 shares Calculation of indifference point of sales (X-VC-FC- I1) )( 1-T) -Pd1 = (X-VC-FC-I2) (1-T) -Pd2 N1 ` N2 (X-0.5X-150,00,000- 250,000 ) (1-0.5) = (X-0.5X-10,00,000-200,000) (1-0.5) -0 2500 30,000 0.25X -625000 = 0.25X - 600,000 5 6 1.5X-3750000 = 1.25X -30, 00,000 1.5X-1.25X = 3750.000- 30, 00,000 0.25X = 750,000 X = 750,000 0.25 = Rs. 30, 00,000 Indifference point of sales is Rs. 30, 00,000. At this point of sales EPS under both alternative is equal (I.e. Rs. 5) plan plan I plan II (50% from debt & 50% (40% from debt equity ) & 60% equity sales Actual Rs. 40,00,000 Rs. 40,00,000 Less : VC 50% of sales) 20,00,000 20,00,000 CM 20,00,000 20,00,000 Less: FC 10,00,000 10,00,000 EBIT 10,00,000 10,00,000 Less : interest 250.000 200,000 EBT 750,000 800,000 Less: tax @ 50% 375000 400,000 EAT 35700 400,000 Derived from Book – Corporate Finance (Benchmark Education Support) Page 12 Less: pd 0 0 EAES 375000 40,000 No. of shares (N) 25000 30,000 EPS = EAES Rs. 15 Rs. 13.33 N Actual sales Rs. 40, 00,000 is more than indifference point of sales of Rs. 30, 00,000 therefore more amount of debt financial is profitable. Under Ist plan EPS is Rs. 15 which is more than EPs of 2nd plan. Therefore 1ST plan is profitable than 2nd plan. Derived from Book – Corporate Finance (Benchmark Education Support) Page 13