THE ROYAL BANK OF SCOTLAND PLC. BANGKOK BRANCH Summary Statement of Assets and LIabilities (Not audited/reviewed by Certified Public Accountant) As of 31 October 2015 Assets Cash Interbank and money market items, net Claims on securities Derivatives assets Investments - net (with obligations Thousand Baht 0) Investments in subsidiaries and associates, net Loans to customers, net Accrued interest receivables Customers' liabilities under acceptances Properites foreclosed, net Premises and equipment, net Other assets, net Thousand Baht Liabilities Thousand Baht 7,179,004 3,047,839 21,690 434 Deposits 9,436,001 Interbank and money market items, net Liabilities payable on demand 3,658,840 Liabilities to deliver securities 6,640,712 Financial liabilities designated at fair value through profit or loss 3,420,884 Derivatives liabilities Debts issued and Borrowings 109,062 Bank's liabilities under acceptances 13 Other liabilities Total Liabilities Head office and other branches of the same juristlc 148,708 13,818,125 person's equity 32,809 Funds to be maintained as assets under the Act Accounts with head office and other branches of the same juristic person, net Other reserves person's equity 19,877,871 6,059,746 Total Liabilities and Head office and other branches juristic person's equity of the same 19,877,871 Thousand Baht Non-Performing loan1! (net) as of 30 September 2015 (Quarterly) (0,00 percents of totalloan5 after allowance for doubtful accounts of Non-Performing Loans) Required provisioning for loan loss, as of 30 September 2015 (Quarterly) Actual provisioning for loan loss, as of 30 September 2015 (Quarterly) Loans to related parties Loans to related asset management companies loans to related parties due to debt restructuring Regulatory capital (Capital adequacy ratio = 69.57 percents) Regulatory capital after deducting capital add'on arising from Single Lending Limit (Regulatory capital ratio after deducting capital add-on arising from Single Lending Limit = 69.57 percents) Changes in assets and liabilities this quarter as of 31 October 2015 due to fine from violating 1,308 1,350 4,500,000 4,500,000 the Financial Institution Business Act B.E. 2551, Section ..... 12,605,508 Contingent liabilities Avals to bills and guarantees of loans Liabilities under unmatured import bills Letters of credit Other contingencies 1/ 1,620 2,722 12,601,166 Non-Performing Loans (gross) as of 30 September 2015 (Quarterly) (0,00 percents of total loans before allowance for doubtful accounts of Non-Performing Loans) Channel of capital maintenance Information disclosure For Commercial Bank (under the Notification of the Bank of Thailand Re: Public disclosure of Capital Maintenance for Commercial Banks) Location of disclosure http://cib.rbs.com/our-Iocations Date of disclosure 30 September 2015 Information as of 30 June 2015 We certify here that this summary statement of assets and liabilities is com (WASANCHAI CHAIITHIWET) CHIEF FINANCIAL OFFICER 59 84,875 Re~i!"!t:!d_~~r.ni~gs. Total Assets 4,600,400 1,544,280