THE ROYAL BANK OF SCOTLAND PLC, BANGKOK BRANCH Assets Casn Interbank and money market items, net Claims on securities Derivatives assets Investments - net (with obligations Thousand Bahl 0) Investments in subsidiaries and associates. net Loans to customers net Accrued interest receivables Customers' liabilities under acceptances Properites foreclosed net Premises and equipment, net Other assets, net Summary Statement of Assets and Liabilities (Not audited/reviewed by Certified Public Accountant( As of 31 December 2014 Liabilities Thousand Bahl 5.735 Deposits 5.189.668 Interbank and money market items net Liabilities payable on demand - 8.200,543 Liabilities to deliver securities 5854.221 Financial liabilities designated at fair value through profit or loss Derivatives liabilities Debts issued and Borrowings - 1.341.073 Banks liabilities under acceptances 3,619 Other liabilities - Total Liabilities 7,901,966 202 519 15,717,298 20,515 Head office and other branches of the same juristic persons equity 61,928 Funds to be maintained as assets under the Act Accounts with head office and other branches of the same Juristic person, net Other reserves Retained earnings 20,677,302 Total Assets rhousand Bahl 4,862,009 2,743.205 7,599 equity Total Liabilities and Head office and other branches of the same juristic person's equity Thousand Baht Non-Performing Loan' (net) as of 31 December 2014 (Quarterly) (0.00 percents of total loans after allowance for doubtful accounts of Non-Performing Loans) Required provisioning for loan loss, as of 31 December 2014 (Quarterly) Actual provisioning for loan loss, as of 31 December 2014 (Quarterly) Loans to related parties Loans to related asset management companies Loans to related parties due to debt restructuring Regulatory capital (Capital adequacy ratio = 33.65 percents) Changes in assets and liabilities this quarter as of 31 December 2014 due to fine from violating the Financial Institution Business Act B.E. 2551, Section ..... 55,166 55,200 4,500,000 25,314,023 Contingent liabilities Avals to bills and guarantees of loans Liabilities under unmatured import bills Letters of credit Other contingencies 248,528 4,235,107 20,830,388 Non-Performing Loans (gross) as of 31 December 2014 (Quarterly) (0.00 percents of total loans before allowance for doubtful accounts of Non-Performing Loans) Channel of capital maintenance information disclosure For Commercial Bank (under the Notification of the Bank of Thailand Re: Public disclosure of Capital Maintenance for Commercial Banks) Location of disclosure http://cib.rbs.com/our-locations/asia31 October 2014 Date of disclosure Information as of 30 June 2014 We certify here that this summary statement of assets and liabilities is completely, correctly and truly presented. (WASANCHAI CHAIITHIWET) CHIEF FINANCIAL OFFICER (PETER TWIVEY) HEAD OF SERVICES THAILAND 4,500.000 545,964 1 532 87492 4,960,004 20,677302