THE ROYAL BANK OF SCOTLAND PLC, BANGKOK BRANCH Summary Statement of Assets and Liabilities (Not audited/reviewed by Certified Public Accountant) As of 31 August 2015 Assets Cash Interbank and money market items, net Claims on securities Derivatives assets Investments - net (with obiigations Thousand Baht 0) Investments in subsidiaries and associates, net Loans to customers, net Accrued interest receivables Customers' liabilities under acceptances Properites foreclosed, net Premises and equipment, net Other assets, net Thousand Baht 8,833,460 2,825,753 137,468 Liabilities Thousand Baht 818 Deposits 9,333,048 Interbank and money market items, net Liabilities payable on demand 5,206,769 Liabilities to deliver securities 6,649,681 Financial liabilities designated at fair value through profit or loss Derivatives liabilities Debts issued and Borrowings 148,431 Bank's liabilities under acceptances 18 Other liabilities Total liabilities 16,502 35,543 21,390,810 Total Assets 4,648,857 75,811 16,521,349 Head office and other branches of the same juristic person's equity Funds to be maintained as assets under the Act Accounts with head office and other branches of the same juristic person, net Other reserves Retained earnings 4,600,400 264,961 620 3,480 person's equity 4,869,461 same juristic person's 21,390,810 equity Thousand Baht Non-Performing Loan" (net) as of 30 June 2015 (Quarterly) (0,00 percents of total loans after allowance for doubtful accounts of Non-Performing Loans) Required provisioning for loan loss, as of 30 June 2015 (Quarterly) Actual provisioning for loan loss, as of 30 June 2015 (Quarterly) Loans to related parties Loans to related asset management companies Loans to related parties due to debt restructuring Regulatory capital (Capital adequacy ratio = 48,58 percents) Regulatory capital after deducting capital add-on arising from Single Lending Limit (Regulatory capital ratio after deducting capital add-on arising from Single Lending Limit = 48,S8 percents) Changes in assets and liabilities this quarter as of 31 August 2015 due to fine from violating the Financial Institution 2,688 2,700 4,500,000 4,500,000 Business Act B,E, 2551, Section, , , , , 16,788,548 Contingent liabilities Avals to bills and guarantees of loans Liabilities under unmatured import bills Letters of credit Other contingencies 11,348 16,777,200 " Non-Performing Loans (gross) as of 30 June 2015 (Quarterly) (0,00 percents of total loans before allowance for doubtful accounts of Non-Performing Loans) Channel of capital maintenance information disclosure For Commercial Bank (under the Notification of the Bank of Thailand Re: Public disclosure of Capital Maintenance for Commercial Banks) Location of disclosure http://cib,rbs,com/our-Iocations Date of disclosure 30 April 2015 Information as of 31 December 2014 We certify here that this summary statement of assets and liabilities is c (WASANCHAI CHAIITHIWET) CHIEF FINANCIAL OFFICER (H~A~ COUNTRY EXECUTIVE THAILAND