LAPELS® DRY CLEANING FRANCHISE AREA DEVELOPER PROGRAM FULL SERVICE PLANT, THREE RETAIL STORES AND AN EXPRESS ROUTE PACKAGE COST Franchise Fee* $ 78,000.00 Plant – $30,000 Store – $16,000 x 3 Plant Equipment $311,489.00 Dry cleaning, Shirt Processing and Finishing Equipment, Call office Equipment including POS Systems and conveyors. Store Equipment $ 84,729.00 Point of Sale systems, Counters, conveyors * ** Signage $ 20,000.00 Marketing $ 21,600.00 Training $ Total Package** $520,318.00 4,500.00 Retail store franchise fee is discounted for multiple stores by 20% for each subsequent store. See White pages for a complete list of equipment. Lapels Dry Cleaning 1 Area Developer Program LAPELS® DRY CLEANING FRANCHISE AREA DEVELOPER PROGRAM GETTING STARTED – MINIMUM INITIAL INVESTMENT A minimum initial investment of $78,000 is due at signing to lock in your selected territory. $30,000 Plant Franchise Fee $48,000 Retail Unit Franchise Fee for each (3) additional store* To lock in more than three stores, $ 16,000 will be due at signing for each additional store you plan to open. * The Franchise fee for a Retail Unit store is $20,000. We discount this by 20% for each additional retail franchise purchased bringing the fee to $16,000. Lapels Dry Cleaning 2 Area Developer Program LAPELS® DRY CLEANING FRANCHISE AREA DEVELOPER PROGRAM PIECE COUNT ASSUMPTIONS TO DETERMINE EQUIPMENT NEEDS (Based on full service plant, three retail stores, and an Express route) Based on certain assumptions, the plant requirements for the minimum development territory are as follows: Assumptions: Weekly Gross Sales Plant Retail Stores Route $27,000 $10,000 $15,000 ($5,000/store) $ 2,000 Average dry cleaning piece price - $5.00 Average shirt price – $1.65 75% Dry Cleaning = $20,250 ÷ $5.00 = 4,050 pieces per week 25% Shirts = $ 6,750 ÷ $1.65 = 4,091 pieces per week Dry Cleaning: Shirts: 4,505 ÷ 5 (days) = 810 pieces per day 4,091 ÷ 5 (days) = 818 shirts per day Assumptions are made strictly to determine equipment needs based on projected piece counts. These numbers may or may not be met. Lapels Dry Cleaning 3 Area Developer Program LAPELS® DRY CLEANING FRANCHISE AREA DEVELOPER PROGRAM DRY CLEANING: Equipment needed based on processing 810 garments per day Cleaning Finishing One (1) 80-pound Multi-Solvent Hydrocarbon Dry Cleaning Machine 50% Pants = 405 pants per day 50% All Other = 405 other per day 810 garments processed at 80+pieces and one hour/load = 10 hours/day 405 Pants processed at 40-50/hour = 8-10 hours/day requires 1 Pant Bay 405 Other garments processed at 2830/hour = 13-15 hours/day requires two (2) Utility Bays Utility Bay (2) Utility Press Form Finisher Triple Puff Iron All Steam Iron Pant Bay Pants Topper Scissor Legger Puff Iron All-Steam Iron Lapels Dry Cleaning 4 Area Developer Program LAPELS® DRY CLEANING FRANCHISE AREA DEVELOPER PROGRAM SHIRTS: Equipment needed based on processing 818 shirts per day Washing Finishing One 55-pound Washer Extractor Single Buck Option: 818 Shirts processed at 40-50/per hour = 8-11 hours/day requires two (2) Single Buck Units (one operator/unit) 818 shirts (409 lbs.) processed at Double Buck Option: 818 Shirts processed 28 pieces and one hour per load = at 80-90/per hour = 9-11 hours/day requires 7.5 hours/day one (1) Double Buck Unit (two operators) When working at top efficiency, two Single Buck Units will give you 100 shirts per hour; One Double Buck will give you 90 shirts per hour. Shirt Finishing Bay – Double* Rotary Double Buck Body-Sleeve Combination Press Collar-Cuff Press Shirt Sleever Collar Form Shirt Finishing Bay - Single Single Buck Body-Sleeve Combination Press Collar-Cuff Press Collar Form Lapels Dry Cleaning 5 Area Developer Program LAPELS® DRY CLEANING FRANCHISE AREA DEVELOPER PROGRAM PLANT EQUIPMENT Dry Cleaning Equipment Multi-solvent Dry Cleaning Machine - 80 lb. Spotting Board Chiller Dry Cleaning Finishing Equipment Pant Bay Legger Topper Iron Attachment All Steam Iron Single Puff Utility Bay 2 Utility Presses Form Finisher Triple Puff 2 All Steam Irons 2 Iron Attachments Shirt and Laundry Washing Equipment Washer Extractor Commercial Dryer Damp Box Hot Water Heater Touch Up Board Shirt and Laundry Finishing Equipment (Choose One Option) Option A-Double Buck Option B-Single Bucks Rotary Double Buck Body-Sleeve Combo 2 Single Buck Body-Sleeve Combos Collar-Cuff Triple Collar-Cuff Triple Collar Form Collar Form Folder Folder Mechanicals Gas Boiler Return Tank Blow Down Tank Dri Vac Air Compressor Air Dryer Call Office Counters - Two 5' Call Counters, One 6' Marking Counter Computers - Two DCCS Computer Systems with flat panel monitors Conveyor - 1,000 Slot Up/Down Conveyor Total Equipment (Option A) $305,712 Total Equipment (Option B) $336,871 For total investment information, please refer to Item 7 in our Uniform Franchise Offering Circular (U.F.O.C.). Lapels Dry Cleaning 6 Area Developer Program LAPELS® DRY CLEANING FRANCHISE AREA DEVELOPER PROGRAM Expansion of Two (2) Additional Satellite Retail Stores Assumptions: Weekly Gross Sales – an additional $10,000 per week ($5,000/store) DRY CLEANING: 300 additional garments per day 50% Pants = 150 pants per day 50% All Other = 150 other per day Pants: Existing Additional Total 405 150 555/day processed at 40-50/hour = 11-14 hours/day requires one (1) additional Pant Bay Other: Existing Additional Total 405 150 555/day processed at 28-30/hour = 18-20 hours/day requires no additional Utility Bays Additional Pant Bay Pants Topper Scissor Legger Puff Iron All-Steam Iron SHIRTS: 303 additional shirts per day Existing Additional Total 818 303 1,121/day processed at 80-90/hour = 13-14 hours/day requires one (1) additional Double Buck Unit or two (2) additional Single Buck Units Shirt Finishing Bay - Double Rotary Double Buck Body-Sleeve Combination Press Collar-Cuff Press Collar Form Lapels Dry Cleaning Shirt Finishing Bay - Single Single Buck Body-Sleeve Combination Press Collar-Cuff Press Collar Form 7 Area Developer Program LAPELS® DRY CLEANING FRANCHISE AREA DEVELOPER PROGRAM STANDARD DRY CLEANING PLANT ESTIMATED EXPENSES Weekly Gross Sales: $ 27,000.00 per week (assumed) Sales 100.0% 27,000 Rent Labor: Finishing Management Other Payroll Taxes Supplies Maintenance/Repairs Utilities Insurance Advertising Professional Telephone Damage Loss Janitorial Miscellaneous 10-12% 3,240 10.0% 15.0% 10.0% 3.0% 9.3% 0.5% 5.5% 1.7% 2.0% 1.2% 0.5% 0.5% 0.5% 1.5% 2,700 4,050 2,700 810 2,511 135 1,485 459 540 324 135 135 135 405 Total 19,764 Net Profit before Taxes 7,236 Royalties 1,350 Net 5,886 SPECIAL NOTE: These percentages of costs are estimates only and should be used only as a guideline. The store location, the personnel, garment price and management abilities will have an effect on these estimates. These estimates are taken directly from the International Fabricare Institute and should be verified for accuracy and to make sure that they work in your location. Source: IFI (International Fabricare Institute) Lapels Dry Cleaning 8 Area Developer Program