Job Order Costing Practice Problem 1 Davis Manufacturing, Inc. 1994 Manufacturing Overhead Budget Insurance Indirect Labor Indirect Material Factory Rent Equipment Rent Utilities TOTAL Budgeted number of DLH: Budgeted machine hours: 42,000 100,000 75,000 120,000 50,000 60,000 447,000 20,000 60,000 If overhead is applied based on direct labor hours, what is the predetermined overhead rate for 1994? If overhead is applied based on machine hours, what is the predetermined overhead rate for 1994? If we pay our workers $9/hour and overhead is applied based on direct labor dollars, what is the predetermined overhead rate for 1994? Assume that Davis Manufacturing applies overhead based on direct labor hours. Job 1356 yielded 1500 units and was completed in 200 direct labor hours. Direct material costs for the job totals $10,575. Calculate the unit cost for Job 1356. 3-1 Job Order Costing Practice Problem 2 The following data has been collected for Department 203 for 1993. Work in process as of 1/1/93: Job No. 1376 Material $ 17,500 Labor $ 22,000 Overhead $ 33,000 Total $ 72,500 Actual costs incurred by Department 203 during 1993: By Job: 1376 1377 1378 1379 TOTAL $ 1,000 26,000 12,000 4,000 $ 43,000 $ 7,000 53,000 9,000 1,000 $ 70,000 Not incurred by job: Indirect Materials Indirect Labor Employee Benefits Depreciation Supervision TOTAL $ 15,000 53,000 23,000 12,000 20,000 $123,000 Department 203 Overhead Budget for 1993: Indirect Materials Indirect Labor Employee Benefits Supervision Depreciation TOTAL $ 16,000 56,000 24,000 20,000 12,000 $128,000 Budgeted Direct Labor Dollars $ 80,000 Balances at 12/31/93, before disposition of over/under applied overhead: Finished Goods Inventory $106,000 Cost of Goods Sold 852,000 Overhead is applied based on direct labor dollars. Use this information to complete the questions on the following page. 3-2 $ 8,000 79,000 21,000 5,000 1. What is the predetermined overhead rate for 1993 for Department 203? 2. Apply overhead to each of the jobs worked on in 1993. 3. Jobs 1376 and 1377 were completed during 1993. The jobs yielded 5,000 and 3,000 units of product, respectively. What was the unit cost for each of these products? 4. What is the value of work in process inventory on 12/31/93? What jobs are included? 5. Was overhead over- or underapplied for 1993 in Department 203? By how much? 3-3 Job Order Costing Practice Problem 3 At the beginning of the current year, Maple Products had the following inventory amounts on its balance sheet: Raw materials $12,000 Work in process 20,000 Finished goods 35,000 Maple Products estimated that it would incur $60,000 in manufacturing overhead during the year, and that it would operate at a level of 15,000 direct labor hours. During the current year, the following transactions were completed: A. B. C. D. E. F. G. H. I. J. K. L. Purchased raw material on account, $8,000. Raw materials were issued to production, $16,000. 90% of these materials were direct, and 10% were indirect. Factory payrolls were paid, $49,000. 80% of the factory payroll was direct labor, and 20% was indirect labor. 14,000 direct labor hours were worked. Administrative payrolls were paid, $12,00. Sales payrolls were paid, $10,000. Depreciation on factory equipment, $8,000. Factory utilities paid, $7,000. Various administrative expenses incurred and paid, $20,000 Various selling expenses incurred and paid, $15,000. Various manufacturing overhead costs incurred and paid (other than those indicated above), $30,000. Manufacturing overhead was applied to production. Completed production for the current year, $106,600. Sales to customers for the current year were: Selling price $160,000 Cost ? (Ending finished goods inventory, $21,600) Required: 1. Prepare T-accounts for Raw Materials, FOH, Work in Process, Finished Goods, and Cost of Goods Sold. Post the appropriate parts of your journal entries to these T-accounts to determine the ending balance in each account. (Don't forget to enter the opening balances in the inventory accounts.) 3-4 Job Order Costing Practice Problem 4 Estimated cost and operating data for the forthcoming period for three companies are given below: Direct labor hours Manufacturing overhead Machine hours Direct labor cost Company A 12,000 $90,000 20,000 $60,000 Company B 15,000 $120,000 20,000 $ 75,000 Company C 20,000 $150,000 25,000 $100,000 Predetermined OH rates are based on Direct Labor hours Direct Labor cost Machine hours Required: 1. 2. 3. Compute the predetermined overhead rate to be used in the forthcoming period for each company. Assume for Company B that $80,000 of direct labor cost actually is incurred. How much overhead will be applied to work in process? Assume for Company C that 30,000 machine hours are actually worked during the forthcoming period. How much overhead will be applied to work in process? If actual overhead costs total $175,000 will overhead be over- or under-applied? By how much? 3-5 Job Order Costing Practice Problem 5 The Carter Company began operations on January 2, 19x5. The following activity took place in the work in process account for the month of January: Direct materials Direct labor Manufacturing OH Work in 10,000 30,000 45,000 Progress To finished goods 79,000 The Carter Company uses a job order costing system, and applies manufacturing overhead to work in process on a basis of direct labor cost. At the end of January, only one job was still in process. This job (Job 15) has been charged with $2,000 in direct materials cost. Required: Complete the following job cost sheet for partially completed Job 15: Job Cost Sheet-Job 15 (as of January 31, 19x5) Direct materials $ Direct labor $ Manufacturing overhead $ Total cost to January 31 3-6 $ Job Order Costing Practice Problem 6 Selected ledger accounts of the Barnaby Company are given below for the year 19x8: Raw materials Jan 1 15,000 19x8 debits 50,000 Dec 31 12,000 Jan 1 DM DL OH Dec 31 Work in 35,000 48,000 60,000 75,000 ? Finished Jan 1 60,000 19x8 debits ? Dec 31 48,000 inventory 19x8 credits ? Manufacturing 19x8 debits 74,000 overhead 19x8 credits ? Process 19x8 credits 188,000 Factory wages 19x8 debits 67,000 payable Jan 1 19x8 credits Goods 19x8 credits Cost of 19x8 debits ? ? 4,000 66,000 Goods Sold Required: 1. 2. 3. 4. 5. 6. 7. What was the actual manufacturing overhead cost incurred during 19x8? How much of the actual manufacturing overhead in part (1) consisted of indirect materials? How much of the actual manufacturing overhead in part (1) consisted of indirect labor? What was the cost of goods manufactured for 19x8? What was the cost of goods sold for 19x8? If overhead is applied to production on a basis of direct labor cost, what rate was in effect for 19x8? Was manufacturing overhead over- or under-applied for 19x8? By how much? 3-7 Job Order Costing Practice Problem 7 Alex Company uses a job order cost system. The company uses predetermined overhead rates, based on direct labor hours, in applying manufacturing overhead to jobs. Estimated cost and operating data for 1994 are given below: Estimated direct labor hours Estimated direct labor cost Estimated manufacturing overhead 30,000 $ 90,000 $ 120,000 At the end of 1994, Alex Company’s cost records revealed the following actual cost and operating data: Direct labor hours Direct labor cost Manufacturing overhead Raw materials inventory Work in process inventory Finished goods inventory Cost of goods sold 32,000 $ 68,000 $ 130,000 $ 8,000 $ 25,000 $ 50,000 $ 175,000 REQUIRED 1. Compute Alex Company’s predetermined overhead rate for 1994. 2. Compute the underapplied or overapplied manufacturing overhead for 1994. 3-8