CHAPTER 4 JOB COSTING 4-1 Cost pool––a grouping of individual cost items. Cost tracing––the assigning of direct costs to the chosen cost object. Cost allocation––the assigning of indirect costs to the chosen cost object. Cost-allocation base––a factor that links in a systematic way an indirect cost or group of indirect costs to a cost object. 4-2 In a job-costing system, costs are assigned to a distinct unit, batch, or lot of a product or service. In a process-costing system, the cost of a product or service is obtained by using broad averages to assign costs to masses of identical or similar units. 4-3 An advertising campaign for Pepsi is likely to be very specific to that individual client. Job costing enables all the specific aspects of each job to be identified. In contrast, the processing of checking account withdrawals is similar for many customers. Here, process costing can be used to compute the cost of each checking account withdrawal. 4-4 The seven steps in job costing are: (1) identify the job that is the chosen cost object, (2) identify the direct costs of the job, (3) select the cost-allocation bases to use for allocating indirect costs to the job, (4) identify the indirect costs associated with each cost-allocation base, (5) compute the rate per unit of each cost-allocation base used to allocate indirect costs to the job, (6) compute the indirect costs allocated to the job, and (7) compute the total cost of the job by adding all direct and indirect costs assigned to the job. 4-5 Two major cost objects that managers focus on in companies using job costing are (1) products or jobs, and (2) responsibility centers or departments. 4-6 Three major source documents used in job-costing systems are (1) job cost record or job cost sheet, a document that records and accumulates all costs assigned to a specific job, starting when work begins (2) materials requisition record, a document that contains information about the cost of direct materials used on a specific job and in a specific department; and (3) labor-time record, a document that contains information about the labor time used on a specific job and in a specific department. 4-7 The main concern with the source documents of job cost records is the accuracy of the records. Problems occurring in this area include incorrect recording of quantity or dollar amounts, materials recorded on one job being “borrowed” and used on other jobs, and erroneous job numbers being assigned to materials or labor inputs. 4-8 a. b. Two reasons for using an annual budget period are The numerator reason––the longer the time period, the less the influence of seasonal patterns, and The denominator reason––the longer the time period, the less the effect of variations in output levels on the allocation of fixed costs. 4-1 4-9 Actual costing and normal costing differ in their use of actual or budgeted indirect cost rates: Actual Normal Costing Costing Direct-cost rates Actual rates Actual rates Indirect-cost rates Actual rates Budgeted rates Each costing method uses the actual quantity of the direct-cost input and the actual quantity of the cost-allocation base. 4-10 A house construction firm can use job cost information (a) to determine the profitability of individual jobs, (b) to assist in bidding on future jobs, and (c) to evaluate professionals who are in charge of managing individual jobs. 4-11 The statement is false. In a normal costing system, the Manufacturing Overhead Control account will not, in general, equal the amounts in the Manufacturing Overhead Allocated account. The Manufacturing Overhead Control account aggregates the actual overhead costs incurred while Manufacturing Overhead Allocated allocates overhead costs to jobs on the basis of a budgeted rate times the actual quantity of the cost-allocation base. Underallocation or overallocation of indirect (overhead) costs can arise because of (a) the Numerator reason––the actual overhead costs differ from the budgeted overhead costs, and (b) the Denominator reason––the actual quantity used of the allocation base differs from the budgeted quantity. 4-12 Debit entries to Work-in-Process Control represent increases in work in process. Examples of debit entries under normal costing are (a) direct materials used (credit to Materials Control), (b) direct manufacturing labor billed to job (credit to Wages Payable Control), and (c) manufacturing overhead allocated to job (credit to Manufacturing Overhead Allocated). 4-13 Alternative ways to make end-of-period adjustments for underallocated or overallocated overhead are as follows: (i) Proration based on the total amount of indirect costs allocated (before proration) in the ending balances of work in process, finished goods, and cost of goods sold. (ii) Proration based on total ending balances (before proration) in work in process, finished goods, and cost of goods sold. (iii) Year-end write-off to Cost of Goods Sold. (iv) Restatement of all overhead entries using actual indirect cost rates rather than budgeted indirect cost rates. 4-14 A company might use budgeted costs rather than actual costs to compute direct labor rates because it may be difficult to trace direct labor costs to jobs as they are completed (for example, because bonuses are only known at the end of the year). 4-15 Modern technology such as electronic data interchange (EDI) is helpful to managers because it provides them with quick and accurate product-cost information that facilitates the management and control of jobs. 4-2 4-16 a. b. c. d. e. f. g. h. i. j. k. Job costing Process costing Job costing Process costing Job costing Process costing Job costing Job costing (but some process costing) Process costing Process costing Job costing 4-18 1. (10 min) Job order costing, process costing. l. m. n. o. p. q. r. s. t. u. Job costing Process costing Job costing Job costing Job costing Job costing Process costing Job costing Process costing Job costing (20 -30 min.) Job costing, normal and actual costing. Budgeted indirectcost rate = Budgeted indirect costs $8,000,000 = Budgeted direct labor-hours 160,000 hours = $50 per direct labor-hour Actual indirectcost rate = Actual indirect costs $6,888,000 = Actual direct labor-hours 164,000 hours = $42 per direct labor-hour These rates differ because both the numerator and the denominator in the two calculations are different—one based on budgeted numbers and the other based on actual numbers. 2a. Normal costing Direct costs Direct materials Direct labor Indirect costs Assembly support ($50 900; $50 1,010) Total costs 4-3 Laguna Model Mission Model $106,450 36,276 142,726 $127,604 41,410 169,014 45,000 $187,726 50,500 $219,514 2b. Actual costing Direct costs Direct materials Direct labor Indirect costs Assembly support ($42 900; $42 1,010) Total costs $106,450 36,276 142,726 $127,604 41,410 169,014 37,800 $180,526 42,420 $211,434 3. Normal costing enables Anderson to report a job cost as soon as the job is completed, assuming that both the direct materials and direct labor costs are known at the time of use. Once the 900 direct labor-hours are known for the Laguna Model (June 2007), Anderson can compute the $187,726 cost figure using normal costing. Anderson can use this information to manage the costs of the Laguna Model job as well as to bid on similar jobs later in the year. In contrast, Anderson has to wait until the December 2007 year-end to compute the $180,526 cost of the Laguna Model using actual costing. Although not required, the following overview diagram summarizes Anderson Construction’s job-costing system. INDIRECT COST POOL COST ALLOCATION BASE COST OBJECT: RESIDENTIAL HOME DIRECT COSTS Assembly Support Direct Labor-Hours Indirect Costs Direct Costs Direct Materials 4-4 Direct Manufacturing Labor 4-5 4-20 (20-30 min.) Job costing, accounting for manufacturing overhead, budgeted rates. 1. An overview of the product costing system is INDIRECT COST POOL COST ALLOCATION BASE Machining Department Manufacturing Overhead Assembly Department Manufacturing Overhead Machine-Hours Indirect Costs COST OBJECT: PRODUCT DIRECT COST Direct Manuf. Labor Cost Direct Costs Direct Materials Direct Manufacturing Labor Budgeted manufacturing overhead divided by allocation base: Machining overhead Assembly overhead: 2. $1,800,000 = $36 per machine-hour 50,000 $3,600,000 = 180% of direct manuf. labor costs $2,000,000 Machining department, 2,000 hours $36 Assembly department, 180% $15,000 Total manufacturing overhead allocated to Job 494 3. Actual manufacturing overhead Manufacturing overhead allocated, 55,000 $36 180% $2,200,000 Underallocated (Overallocated) 4-6 $72,000 27,000 $99,000 Machining $2,100,000 Assembly $ 3,700,000 1,980,000 — $ 120,000 — 3,960,000 $ (260,000) 4-22 (15–20 min.) Service industry, time period used to compute indirect cost rates. 1. Direct labor costs Variable overhead costs as a percentage of direct labor costs Variable overhead costs (Percentage direct labor costs) Fixed overhead costs Total overhead costs Total overhead costs as a percentage of direct labor costs Jan–March $400,000 April–June $280,000 90% 60% $360,000 300,000 $660,000 60% $168,000 300,000 $468,000 165% Job 332 Direct materials Direct labor costs Overhead allocated (variable + fixed) (165%; 180%; 170% of $6,000) Full cost of Job 332 July–Sept $250,000 $150,000 300,000 $450,000 167% 180% Oct–Dec $270,000 Total $1,200,000 60% $162,000 300,000 $462,000 $ 840,000 1,200,000 $2,040,000 171% 170% Budgeted Overhead Rate Used Jan–March July–Sept Average Rate Rate Yearly Rate $10,000 $10,000 $10,000 6,000 6,000 6,000 9,900 $25,900 10,800 $26,800 10,200 $26,200 (a) The full cost of Job 332, using the budgeted overhead rate of 165% for January–March, is $25,900. (b) The full cost of Job 332, using the budgeted overhead rate of 180% for July–September, is $26,800. (c) The full cost of Job 332, using the annual budgeted overhead rate of 170%, is $26,200. 2. Budgeted fixed overhead rate based on annual fixed overhead costs and annual direct labor costs = $1,200,000 $1,200,000 = 100% Job 332 Direct materials Direct labor costs Variable overhead allocated (90%; 60%; of $6,000) Fixed overhead allocated (100% of $6,000) Full cost of Job 332 Budgeted Variable Overhead Rate Used January–March July–Sept rate rate $10,000 $10,000 6,000 6,000 4-7 5,400 3,600 6,000 $27,400 6,000 $25,600 (a) The full cost of Job 332, using the budgeted variable overhead rate of 90% for January– March and an annual fixed overhead rate of 100%, is $27,400. (b) The full cost of Job 332, using the budgeted variable overhead rate of 60% for July– September and an annual fixed overhead rate of 100%, is $25,600. 3. If Printers, Inc. sets prices at a markup of costs, then prices based on costs calculated as in Requirement 2 (rather than as in Requirement 1) would be more effective in deterring clients from sending in last-minute, congestion-causing orders in the January–March time frame. In this calculation, more variable manufacturing overhead costs are allocated to jobs in the first quarter, reflecting the larger costs of that quarter caused by higher overtime and facility and machine maintenance. This method better captures the cost of congestion during the first quarter. 4-24 (3545 min.) Job costing, journal entries. Some instructors may also want to assign Exercise 4-25. It demonstrates the relationships of the general ledger to the underlying subsidiary ledgers and source documents. 1. An overview of the product costing system is: INDIRECT COST POOL COST ALLOCATION BASE Manufacturing Overhead Direct Manufacturing Labor Costs Indirect Costs COST OBJECT: PRINT JOB DIRECT COST Direct Costs Direct Materials 4-8 Direct Manuf. Labor 2. & 3. This answer assumes COGS given of $4,020 does not include the writeoff of overallocated manufacturing overhead. 2. (1) Materials Control Accounts Payable Control (2) Work-in-Process Control Materials Control (3) Manufacturing Overhead Control Materials Control (4) Work-in-Process Control Manufacturing Overhead Control Wages Payable Control (5) Manufacturing Overhead Control Accumulated Depreciation––buildings and manufacturing equipment (6) Manufacturing Overhead Control Miscellaneous accounts (7) Work-in-Process Control Manufacturing Overhead Allocated (1.60 $1,300 = $2,080) (8) Finished Goods Control Work-in-Process Control (9) Accounts Receivable Control (or Cash) Revenues (10) Cost of Goods Sold Finished Goods Control (11) Manufacturing Overhead Allocated Manufacturing Overhead Control Cost of Goods Sold 4-9 800 800 710 710 100 100 1,300 900 2,200 400 400 550 550 2,080 2,080 4,120 4,120 8,000 8,000 4,020 4,020 2,080 1,950 130 3. Bal. 12/31/2008 (1) Purchases Bal. 12/31/2009 Bal. 12/31/2008 (2) Direct materials (4) Direct manuf. labor (7) Manuf. overhead allocated Bal. 12/31/2009 Materials Control 100 (2) Issues 800 (3) Issues 90 Work-in-Process Control 60 (8)Goods completed 710 1,300 Finished Goods Control 500 (10) Goods sold 4,120 600 (10) Goods sold Cost of Goods Sold 4,020 (11) Adjust for overallocation Bal. 12/31/2009 3,890 Indirect materials Indirect manuf. labor Depreciation Miscellaneous (11) To close 4,120 2,080 30 Bal. 12/31/2008 (8) Goods completed Bal. 12/31/2009 (3) (4) (5) (6) Bal. 710 100 Manufacturing Overhead Control 100 (11) To close 900 400 550 0 Manufacturing Overhead Allocated 2,080 (7) Manuf. overhead allocated Bal. 4-10 4,020 130 1,950 2,080 0 4-11 4-26 (45 min.) Job costing, journal entries. Some instructors may wish to assign Problem 4-24. It demonstrates the relationships of journal entries, general ledger, subsidiary ledgers, and source documents. 1. 2. (1) (2) (3) (4) (5) (6) (7) (8) (9) (10a) (10b) An overview of the product-costing system is INDIRECT COST POOL Manufacturing Overhead COST ALLOCATION BASE Machine-Hours COST OBJECT PRODUCT DIRECT COSTS Indirect Costs Direct Costs Direct Materials Direct Manuf. Labor Amounts in millions. Materials Control Accounts Payable Control Work-in-Process Control Materials Control Manufacturing Department Overhead Control Materials Control Work-in-Process Control Wages Payable Control Manufacturing Department Overhead Control Wages Payable Control Manufacturing Department Overhead Control Accumulated Depreciation Manufacturing Department Overhead Control Various liabilities Work-in-Process Control Manufacturing Overhead Allocated Finished Goods Control Work-in-Process Control Cost of Goods Sold Finished Goods Control Accounts Receivable Control (or Cash ) Revenues 4-12 150 150 145 145 10 10 90 90 30 30 19 19 9 9 63 63 294 294 292 292 400 400 The posting of entries to T-accounts is as follows: Bal. (1) Materials Control 12 (2) 150 (3) Bal. (9) Finished Goods Control 6 (10a) 294 (3) (5) (6) (7) Manufacturing Department Overhead Control 10 (11) 30 19 9 145 10 292 150 Accumulated Depreciation (6) 19 Work-in-Process Control 2 (9) 145 90 63 6 (10a) (11) Cost of Goods Sold 292 5 Accounts Receivable Control (10b) 400 Wages Payable Control (4) (5) 90 30 Various Liabilities (7) 9 Revenues (10b) 400 The ending balance of Work-in-Process Control is $6. 3. 294 Manufacturing Overhead Allocated (11) 63 (8) 63 68 Accounts Payable Control (1) Bal. (2) (4) (8) Bal. (11) Manufacturing Overhead Allocated Cost of Goods Sold Manufacturing Department Overhead Control Entry posted to T-accounts in Requirement 2. 4-13 63 5 68 4-28 1. (2030 min.) Job costing; actual, normal, and variation from normal costing. Actual direct cost rate for professional labor = $58 per professional labor-hour $744,000 15,500 hours = $48 per professional labor-hour $960,000 Budgeted direct cost rate = for professional labor 16,000 hours = $60 per professional labor-hour $720,000 16,000 hours = $45 per professional labor-hour Actual indirect cost rate = Budgeted indirect cost rate = Direct-Cost Rate Indirect-Cost Rate 2. Direct Costs Indirect Costs Total Job Costs (a) (b) Actual Normal Costing Costing $58 $58 (Actual rate) (Actual rate) $48 $45 (Actual rate) (Budgeted rate) (c) Variation of Normal Costing $60 (Budgeted rate) $45 (Budgeted rate) (a) (b) (c) Actual Normal Variation of Costing Costing Normal Costing $58 120 = $ 6,960 $58 120 = $ 6,960 $60 120 = $ 7,200 48 120 = 5,760 45 120 = 5,400 45 120 = 5,400 $12,720 $12,360 $12,600 All three costing systems use the actual professional labor time of 120 hours. The budgeted 110 hours for the Pierre Enterprises audit job is not used in job costing. However, Chirac may have used the 110 hour number in bidding for the audit. The actual costing figure of $12,720 exceeds the normal costing figure of $12,360 because the actual indirect-cost rate ($48) exceeds the budgeted indirect-cost rate ($45). The normal costing figure of $12,360 is less than the variation of normal costing (based on budgeted rates for direct costs) figure of $12,600, because the actual direct-cost rate ($58) is less than the budgeted direct-cost rate ($60). 4-14 Although not required, the following overview diagram summarizes Chirac’s job-costing system. INDIRECT COST POOL COST ALLOCATION BASE Audit Support Professional Labor-Hours COST OBJECT: JOB FOR AUDITING PIERRE & CO. Indirect Costs Direct Costs DIRECT COST Professional Labor 4-15 4-30 (30 min.) Proration of overhead. 1. Budgeted manufacturing overhead rate = Budgeted manufacturing overhead cost Budgeted direct manufacturing labor cost $100,000 50% of direct manufacturing labor cost $200,000 2. Overhead allocated = 50% Actual direct manufacturing labor cost = 50% $220,000 =$110,000 Overallocated plant overhead = Actual plant overhead costs – Allocated plant overhead costs = $106,000 – $110,000 = –$4,000 Overallocated plant overhead = $4,000 3a. All overallocated plant overhead is written off to cost of goods sold. Both work in process (WIP) and finished goods inventory remain unchanged. Proration of $4,000 Dec. 31, 2009 Dec. 31, 2009 Balance Overallocated Balance (Before Proration) Manuf. Overhead (After Proration) (3) = (1) – (2) Account (1) (2) WIP $ 50,000 $ 0 $ 50,000 Finished Goods 240,000 0 240,000 Cost of Goods Sold 560,000 4,000 556,000 Total $850,000 $4,000 $846,000 3b. Overallocated plant overhead prorated based on ending balances: Account WIP Finished Goods Cost of Goods Sold Total Dec. 31, 2009 Balance (Before Proration) (1) $ 50,000 240,000 560,000 $850,000 Balance as a Percent of Total (2) = (1) ÷ $850,000 0.0588 0.2824 0.6588 1.0000 Proration of $4,000 Overallocated Manuf. Overhead (3) = (2) $4,000 0.0588 $4,000 =$ 235 0.2824 $4,000 = 1,130 0.6588 $4,000 = 2,635 $4,000 Dec. 31, 2009 Balance (After Proration) (4) = (1) – (3) $ 49,765 238,870 557,365 $846,000 3c. Overallocated plant overhead prorated based on 2009 overhead in ending balances: Account WIP Finished Goods Cost of Goods Sold Total Dec. 31, 2009 Balance (Before Proration) (1) $ 50,000 240,000 560,000 $850,000 Allocated Manuf. Overhead in Dec. 31, 2009 Balance (2) $ 10,000a 30,000b 70,000c $110,000 4-16 Allocated Manuf. Overhead in Dec. 31, 2009 Balance as a Percent of Total (3) = (2) ÷ $110,000 0.0909 0.2727 0.6364 1.0000 Proration of $4,000 Overallocated Manuf. Overhead (4) = (3) $4,000 0.0909 $4,000=$ 364 0.2727 $4,000= 1,091 0.6364 $4,000=$2,545 $4,000 Dec. 31, 2009 Balance (After Proration) (5) = (1) – (4) $ 49,636 238,909 557,455 $846,000 a,b,c Overhead allocated = Direct manuf. labor cost 50% = $20,000; 60,000; 140,000 50% 4. Writing off all of the overallocated plant overhead to Cost of Goods Sold (CGS) is usually warranted when CGS is large relative to Work-in-Process and Finished Goods Inventory and the overallocated plant overhead is immaterial. Both these conditions apply in this case. ROW should write off the $4,000 overallocated plant overhead to Cost of Goods Sold Account. 4-32 (1520 min.) Service industry, job costing, law firm. 1. INDIRECT COST POOL COST ALLOCATION BASE COST OBJECT: JOB FOR CLIENT DIRECT COST Legal Support Professional Labor-Hours Indirect Costs Direct Costs } Professional Labor 2. Budgeted professional = Budgeted direct labor compensation per professional labor-hour direct cost rate Budgeted direct labor-hours per professional $104,000 = 1,600 hours = $65 per professional labor-hour Note that the budgeted professional labor-hour direct-cost rate can also be calculated by dividing total budgeted professional labor costs of $2,600,000 ($104,000 per professional 25 professionals) by total budgeted professional labor-hours of 40,000 (1,600 hours per professional 25 professionals), $2,600,000 40,000 = $65 per professional labor-hour. 3. Budgeted total costs in indirect cost pool Budgeted total professional labor-hours $2,200,000 = 1,600 hours 25 $2,200,000 = 40,000 hours = $55 per professional labor-hour Budgeted indirect = cost rate 4-17 4. Direct costs: Professional labor, $65 100; $65 150 Indirect costs: Legal support, $55 100; $55 150 4-18 Richardson Punch $ 6,500 $ 9,750 5,500 $12,000 8,250 $18,000 4-19 4-34 (2025 min.) Proration of overhead. 1. Budgeted manufacturing overhead rate is $4,800,000 ÷ 80,000 hours = $60 per machine-hour. 2. Manufacturing overhead = Manufacturing overhead – Manufacturing overhead underallocated incurred allocated = $4,900,000 – $4,500,000* = $400,000 *$60 75,000 actual machine-hours = $4,500,000 a. Write-off to Cost of Goods Sold Account (1) Work in Process Finished Goods Cost of Goods Sold Total Write-off of $400,000 Underallocated Manufacturing Overhead (3) Account Balance (Before Proration) (2) $ 750,000 1,250,000 8,000,000 $10,000,000 Account Balance (After Proration) (4) = (2) + (3) $ 0 0 400,000 $400,000 $ 750,000 1,250,000 8,400,000 $10,400,000 b. Proration based on ending balances (before proration) in Work in Process, Finished Goods and Cost of Goods Sold. Account (1) Work in Process Finished Goods Cost of Goods Sold Total Proration of $400,000 Underallocated Manufacturing Overhead (3) Account Balance (Before Proration) (2) $ 750,000 ( 7.5%) 0.075 $400,000 = $ 30,000 1,250,000 (12.5%) 0.125 $400,000 = 50,000 8,000,000 (80.0%) 0.800 $400,000 = 320,000 $10,000,000 100.0% $400,000 Account Balance (After Proration) (4) = (2) + (3) $ 780,000 1,300,000 8,320,000 $10,400,000 c. Proration based on the allocated overhead amount (before proration) in the ending balances of Work in Process, Finished Goods, and Cost of Goods Sold. Account Allocated Overhead Account Balance Included in Proration of $400,000 Balance (Before the Account Balance Underallocated (After Account Proration) (Before Proration) Manufacturing Overhead Proration) (1) (2) (3) (4) (5) (6) = (2) + (5) a Work in Process $ 750,000 $ 240,000 ( 5.33%) 0.0533 $400,000 = $ 21,320 $ 771,320 Finished Goods Cost of Goods Sold Total a 1,250,000 b (14.67%) 0.1467 $400,000 = 58,680 1,308,680 c (80.00%) 0.8000 $400,000 = 320,000 8,320,000 660,000 8,000,000 3,600,000 $10,000,000 $4,500,000 100.00% b c $60 4,000 machine-hours; $60 11,000 machine-hours; $60 60,000 machine-hours 4-20 $400,000 $10,400,000 3. Alternative (c) is theoretically preferred over (a) and (b). Alternative (c) yields the same ending balances in work in process, finished goods, and cost of goods sold that would have been reported had actual indirect cost rates been used. Chapter 4 also discusses an adjusted allocation rate approach that results in the same ending balances as does alternative (c). This approach operates via a restatement of the indirect costs allocated to all the individual jobs worked on during the year using the actual indirect cost rate. 4-21 4-36 (40 min.) Proration of overhead with two indirect cost pools. 1.a. C & A department: Overhead allocated = $40 4,000 Machine hours = $160,000 Underallocated overhead = Actual overhead costs – Overhead allocated = $163,000 – 160,000 = $3,000 underallocated 1.b. Finishing department: Overhead allocated = $50 per direct labor-hour 2,000 direct labor-hours = $100,000 Overallocated overhead = Actual overhead costs – Overhead allocated = $87,000 – 100,000 = $13,000 overallocated 2a. All overallocated overhead is written off to cost of goods sold. Both Work in Process and Finished goods inventory remain unchanged. Account WIP Finished Goods Cost of Goods Sold Total Dec. 31, 2008 Balance (Before Proration) (1) $ 150,000 250,000 1,600,000 $2,000,000 Proration of $10,000 Overallocated Overhead (2) 0 0 +$3,000 –$13,000 $ 10,000 Dec. 31, 2008 Balance (After Proration) (3) = (1) + (2) $ 150,000 250,000 1,590,000 $1,990,000 2b. Overallocated overhead prorated based on ending balances Account WIP Finished Goods Cost of Goods Sold Total Dec. 31, 2008 Balance (Before Proration) (1) $ 150,000 250,000 1,600,000 $2,000,000 Balance as a Percent of Total (2) = (1) ÷ $2,000,000 0.075 0.125 0.800 1.000 Proration of $10,000 Overallocated Overhead (3) = (2) 10,000 0.075 × $10,000 = $ 750 0.125 × $10,000 = 1,250 0.800 × $10,000 = 8,000 $10,000 Dec. 31, 2008 Balance (After Proration) (4) = (1) – (3) $ 149,250 248,750 1,592,000 $1,990,000 2c. Overallocated overhead prorated based on overhead in ending balances. (Note: overhead must be allocated separately from each department. This can be done using the number of machine hours/direct labor hours as a surrogate for overhead in ending balances.) 4-22 For C & A department: Account WIP Finished Goods Cost of Goods Sold Total Allocated Overhead in Dec. 31, 2008 Balance (1) 200 $40 = $ 8,000 600 $40 = 24,000 3,200 $40 = 128,000 $160,000 Allocated Overhead in Dec. 31, 2008 Balance as a Percent of Total (2) = (1) ÷ $160,000 0.05 0.15 0.80 1.00 Proration of $3,000 Underallocated Overhead (3) = (2) $3000 0.05 $3,000 = $ 150 0.15 $3,000 = 450 0.80 $3,000 = 2,400 $3,000 For finishing department: Account WIP Finished Goods Cost of Goods Sold Total Account WIP Finished Goods Cost of Goods Sold Total Allocated Overhead in Dec. 31, 2008 Balance (4) 100 $50 = $ 5,000 400 $50 = 20,000 1,500 $50 = 75,000 $100,000 Dec. 31, 2008 Balance (Before Proration) (7) $ 150,000 250,000 1,600,000 $2,000,000 Allocated Overhead in Dec. 31, 2008 Balance as a Percent of Total (5) = (4) ÷ $100,000 0.05 0.20 0.75 1.00 Proration of $13,000 Underallocated Overhead (6) = (5) $13,000 0.05 $13,000 = $ 650 0.20 $13,000 = 2,600 0.75 $13,000 = 9,750 $13,000 Underallocated/ Overallocated Overhead (8) = (3) – (6) $150 – $650 = $ (500) $450 – $2,600 = (2,150) $2,400 – $9,750 = (7,350) $(10,000) Dec. 31, 2009 Balance (After Proration) (9) = (7) + (8) $ 149,500 247,850 1,592,650 $1,990,000 3. The first method is simple and Cost of Goods Sold accounts for 80% of the three account amounts. The amount of overallocated and underallocated overhead is also immaterial. Allocation to the other two accounts is minimal. Therefore, write-off to cost of goods sold is the most cost effective alternative. 4-23 4-38 (4055 min.) Overview of general ledger relationships. 1. & 3. An effective approach to this problem is to draw T-accounts and insert all the known figures. Then, working with T-account relationships, solve for the unknown figures (here coded by the letter X for beginning inventory figures and Y for ending inventory figures). Materials Control 15,000 (1) 85,000 100,000 30,000 X Purchases Y X (1) DM (2) DL (3) Overhead (a) (c) Y Work-in-Process Control 10,000 (4) 70,000 150,000 90,000 310,000 320,000 5,000 3,000 23,000 Y (5) Cost of Goods Sold 300,000 (d) (a) (b) Manufacturing Department Overhead Control 85,000 (d) 1,000 1,000 (d) 70,000 305,000 305,000 Finished Goods Control 20,000 (5) 305,000 325,000 25,000 X (4) 70,000 Manufacturing Overhead Allocated 93,000 (3) (c) 300,000 300,000 6,000 87,000 90,000 3,000 Manufacturing overhead cost rate = $90,000 ÷ $150,000 = 60% Wages Payable Control (a) 6,000 Various Accounts (b) 1,000 4-24 2. Adjusting and closing entries: (a) Work-in-Process Control Manufacturing Department Overhead Control Wages Payable Control To recognize payroll costs 5,000 1,000 (b) Manufacturing Department Overhead Control Various accounts To recognize miscellaneous manufacturing overhead 1,000 (c) Work-in-Process Control Manufacturing Overhead Allocated To allocate manufacturing overhead 3,000 6,000 1,000 3,000 Note: Students tend to forget entry (c) entirely. Stress that a budgeted overhead allocation rate is used consistently throughout the year. This point is a major feature of this problem. (d) Manufacturing Overhead Allocated 93,000 Manufacturing Department Overhead Control 87,000 Cost of Goods Sold 6,000 To close manufacturing overhead accounts and overallocated overhead to cost of goods sold An overview of the product-costing system is INDIRECT COST POOL Manufacturing Overhead Direct Manufacturing Labor Costs Indirect Costs Direct Costs COST ALLOCATION BASE COST OBJECT: JOB DIRECT COST 3. Direct Materials See the answer to 1. 4-25 Direct Manufacturing Labor 4-40 1. (20 min.) Job costing, contracting, ethics. Direct manufacturing costs: Direct materials Direct manufacturing labor Indirect manufacturing costs, 150% $6,000 Total manufacturing costs $25,000 6,000 $31,000 9,000 $40,000 Aerospace bills the Navy $52,000 ($40,000 130%) for 100 X7 seats or $520 ($52,000 100) per X7 seat. 2. a Direct manufacturing costs: Direct materials Direct manufacturing labora Indirect manufacturing costs, 150% $5,000 Total manufacturing costs $25,000 5,000 $30,000 7,500 $37,500 $6,000 – $400 ($25 16) setup – $600 ($50 12) design Aerospace should have billed the Navy $48,750 ($37,500 130%) for 100 X7 seats or $487.50 ($48,750 100) per X7 seat. 3. The problems the letter highlights (assuming it is correct) include the following: a. Costs included that should be excluded (design costs) b. Costs double-counted (setup included as both a direct cost and in an indirect cost pool) c. Possible conflict of interest in Aerospace Comfort purchasing materials from a family-related company Steps the Navy could undertake include the following: (i) Use only contractors with a reputation for ethical behavior as well as quality products or services. (ii) Issue guidelines detailing acceptable and unacceptable billing practices by contractors. For example, prohibiting the use of double-counting cost allocation methods by contractors. (iii)Issue guidelines detailing acceptable and unacceptable procurement practices by contractors. For example, if a contractor purchases from a family-related company, require that the contractor obtain quotes from at least two other bidders. (iv) Employ auditors who aggressively monitor the bills submitted by contractors. (v) Ask contractors for details regarding determination of costs. 4-26 4-27