ANSWERS TO QUESTIONS 15. When prices are increasing, LIFO results in higher cost of goods sold, and lower income relative to FIFO. Because LIFO income is lower the company pays lower taxes, which results in higher cash flows. The quality of earnings ratio is net cash provided by operating activities divided by income. The use of LIFO will increase the numerator (net cash provided by operating activities) and decrease the denominator (net income), both of which increase the value of the ratio. BRIEF EXERCISE 6-5 Cost of goods sold under: Purchases Cost of goods available for sale Less: Ending inventory Cost of goods sold *(100 X $6) + (80 X $7) LIFO FIFO $6 X 100 $7 X 200 $8 X 140 $ 3,120 $ 1,160* $ 1,960 $6 X 100 $7 X 200 $8 X 140 $ 3,120 $ 1,400** $ 1,720 **(140 X $8) + (40 X $7) Since the cost of goods sold is $240 ($1,960 – $1,720) less under FIFO that is the amount of the phantom profit. It is referred to as “phantom profit” because FIFO matches current selling prices with old inventory costs. To replace the units sold the company will have to pay the current price of $8 per unit, rather than the $6 per unit which some of the units were priced at under FIFO. Therefore, profit under LIFO is more representative of what the company can expect to earn in future periods. BRIEF EXERCISE 6-8 Inventory turnover ratio: Days in inventory: $349,114 $349,114 = = 2.54 times ($119,035+ $155,377) ÷ 2 $137,206 365 =144 days 2.54 EXERCISE 6-9 Inventory at Market Lower-of-CostLower-of-CostCost/Unit Value/Unit or-Market Units or-Market Cameras: Minolta Canon Light Meters: Vivitar Kodak Total $170 145 $158 152 $158 145 5 7 $ 790 1,015 125 120 114 135 114 120 12 10 1,368 1,200 $4,373 EXERCISE 6-10 2007 2008 2009 $18,038 ($1,926 +$2,290) ÷ 2 $20,351 ($2,290 +$2,522) ÷ 2 $20,099 ($2,522+$2,618) ÷2 $18,038 =8.6 times $2,108 $20,351 =8.5 times $2,406 $20,099 =7.8 times $2,570 Days in inventory 365 =42.4 days 8.6 365 =42.9 days 8.5 365 =46.8 days 7.8 Gross profit rate $39,474 – $18,038 =.543 $39,474 $43,251– $20,351 =.529 $43,251 $43,232 – $20,099 =.535 $43,232 Inventory turnover ratio The inventory turnover ratio decreased by approximately 10% from 2007 to 2009 while the days in inventory decreased by a similar amount (10%) over the same time period. Both of these changes would be considered unfavorable since it’s better to have a higher inventory turnover ratio with a corresponding lower days in inventory. PepsiCo., Inc.’s gross profit rate decreased by 1.5% from 2007 to 2009.