Lecture 4: Measuring Corporate Performance 4-1 Corporate Performance Corporate Performance Calculations: Financial Ratios Underlying Data: Corporate Financials & Market Values 4-2 Corporate Performance Measured Market Value Add Corporate Performance Economic Value Add •Market Value Add: Market capitalization minus book value of equity. •Economic Value Add: Operating income minus a charge for the cost of capital employed. Also called residual income. •Book Rates of Return: Measure the firm’s profits per dollar of assets. Also known as accounting rates of return because they are based on accounting information (specifically company financials). Three common measures are the return on capital (ROC), the return on equity (ROE), and the return on assets (ROA). Book Rates of Return 4-3 Market Value Added What is it? Why is it useful? Defined: Market Value Added [Share Price Shares Outstanding] - EquityBook Value •Market Capitalization —Total market value of equity, equal to share price times the number of shares outstanding •Market Value Added —Market Capitalization – Book Value of Equity 4-4 MVA: Discussion Market Value Added [Share Price Shares Outstanding] - EquityBook Value TABLE 4.3 Consider AT&T and Home Depot Similar MVA, Different Market-to-Book Ratio Limitations of MVA: 1. Market value reflects investors’ expectations about future performance, complete with the imprecisions that come with all forecasting. 2. Market value fluctuates frequently due to reasons outside of the financial managers control. 3. Privately owned corporations do not have a public market value. 4-5 Economic Value Added Economic Value Added = Operating Income minus the product of cost of capital and total capitalization Operating Income = Net Income + After-tax Interest Cost of Capital = The minimum acceptable rate of return on capital investment Total Capitalization = Total Long-term Capital = Equity + Bonds + other Long-term capital [all capital committed by debt and equity investors] Defined: Economic Value Added Operating Income* - [Cost of Capital Total Capitalization] 4-6 EVA: Discussion Economic Value Added Operating Income - [Cost of Capital Total Capitalization] TABLE 4.4 Consider Coca-Cola and Google Similar EVA, Different Return on Capital Why? * Operating Income = Net Income + After-tax Interest; ROC = Return on Capital 4-7 Book Rates of Return* • Book Rates of Return = Accounting Rates of Return = Measures of the firm’s profits per dollar of assets. • Return on Capital = (after-tax operating income)/(total capitalization) • Return on Assets = (after-tax operating income)/(average total assets) or = (after-tax operating income)/(start of year total assets) • Return on Equity = (net income)/(average equity) or = (net income)/(start of year equity) • Average Assets = (end of period assets + beginning of period assets)/2 • Average Equity = (end of period equity + beginning of period equity)/2 *Book Rates of Return are also referred to as Accounting rates of Return 4-8 Calculating Return on Capital Assets Lowe’s Return on Capital After Tax Operating Income = Net Income + After-Tax Interest = 1,783 + 181 = 1,964 Average Total Capitalization = Average Long-Term Debt + Equity (23,579 23, 094) 23,336.5 2 ROC After-Tax Operating Income 1,964 8.4% Average Total Capitalization 23,336.5 Lowe's Income Statement Net sales Cost of sales Gross margin Expenses: Selling, general and administrative Store opening costs Depreciation Interest - net Total expenses Pre-tax earnings Income tax provision Net earnings 2009 47,220 30,757 16,463 Current assets: Cash and cash equivalents Short-term investments Merchandise inventory - net Deferred income taxes - net Other current assets Total current assets Property less acc. depreciation Long-term investments Other assets Total assets 2009 $ $ Liabilities and Shareholders' Equity Current liabilities: Short-term borrowings Current maturities of long-term debt Accounts payable Accrued comp./employee benefits Deferred revenue Other current liabilities 22,499 277 497 33,005 22,722 253 460 32,625 2008 987 34 4,109 434 674 1,322 Total current liabilities 7,355 7,560 Long-term debt, excl. current maturities Deferred income taxes - net Other liabilities 4,528 598 1,455 5,039 599 1,372 13,936 14,570 729 6 18,307 27 735 277 17,049 (6) 19,069 18,055 33,005 32,625 Shareholders' equity: Common stock - $.50 par value Capital in excess of par value Retained earnings Acc. other comprehensive income Total shareholders' equity Lowe’s Balance Sheet (in $m) 245 416 8,209 105 215 9,190 552 4,287 577 683 1,256 Total liabilities 11,688 49 1,614 287 13,638 2,825 1,042 1,783 632 425 8,249 208 218 9,732 2009 $ 2008 Total liabilities and shareholders' equity $ 4-9 Calculating Return on Assets Lowe’s Return on Assets After Tax Operating Income = Net Income + After-Tax Interest = 1,783 + 181 = 1,964 (33, 005 32, 625) 2 32,815 Average Total Assets = ROA After-Tax Operating Income 1,964 6.0% Average Total Assets 32,815 or ROA = After-Tax Operating Income 1,964 6.0% Total AssetsYear Beginning 32, 625 Lowe's Income Statement Net sales Cost of sales Gross margin Expenses: Selling, general and administrative Store opening costs Depreciation Interest - net Total expenses Pre-tax earnings Income tax provision Net earnings 2009 47,220 30,757 16,463 Lowe’s Balance Sheet (in $m) Assets Current assets: Cash and cash equivalents Short-term investments Merchandise inventory - net Deferred income taxes - net Other current assets Total current assets Property less acc. depreciation Long-term investments Other assets Total assets 2009 $ $ Liabilities and Shareholders' Equity Current liabilities: Short-term borrowings Current maturities of long-term debt Accounts payable Accrued comp./employee benefits Deferred revenue Other current liabilities 245 416 8,209 105 215 9,190 22,499 277 497 33,005 22,722 253 460 32,625 2008 552 4,287 577 683 1,256 987 34 4,109 434 674 1,322 Total current liabilities 7,355 7,560 Long-term debt, excl. current maturities Deferred income taxes - net Other liabilities 4,528 598 1,455 5,039 599 1,372 13,936 14,570 729 6 18,307 27 735 277 17,049 (6) 19,069 18,055 33,005 32,625 Total liabilities 11,688 49 1,614 287 13,638 2,825 1,042 1,783 632 425 8,249 208 218 9,732 2009 $ 2008 Shareholders' equity: Common stock - $.50 par value Capital in excess of par value Retained earnings Acc. other comprehensive income Total shareholders' equity Total liabilities and shareholders' equity $ 4-10 Calculating Return on Equity Lowe’s Return on Equity Lowe’s Balance Sheet (in $m) Assets (19, 069 18, 055) 2 18,562 Average Total Equity = ROE Net Income 1, 783 9.6% Average Total Equity 18,562 Current assets: Cash and cash equivalents Short-term investments Merchandise inventory - net Deferred income taxes - net Other current assets Total current assets Property less acc. depreciation Long-term investments Other assets Total assets 2009 $ $ Liabilities and Shareholders' Equity or ROE = Net Income 1, 783 9.9% EquityYear Beginning 18, 055 Lowe's Income Statement Net sales Cost of sales Gross margin Expenses: Selling, general and administrative Store opening costs Depreciation Interest - net Total expenses Pre-tax earnings Income tax provision Net earnings 2009 47,220 30,757 16,463 11,688 49 1,614 287 13,638 2,825 1,042 1,783 Current liabilities: Short-term borrowings Current maturities of long-term debt Accounts payable Accrued comp./employee benefits Deferred revenue Other current liabilities 632 425 8,249 208 218 9,732 245 416 8,209 105 215 9,190 22,499 277 497 33,005 22,722 253 460 32,625 2009 $ 2008 2008 552 4,287 577 683 1,256 987 34 4,109 434 674 1,322 Total current liabilities 7,355 7,560 Long-term debt, excl. current maturities Deferred income taxes - net Other liabilities 4,528 598 1,455 5,039 599 1,372 13,936 14,570 729 6 18,307 27 735 277 17,049 (6) 19,069 18,055 33,005 32,625 Total liabilities Shareholders' equity: Common stock - $.50 par value Capital in excess of par value Retained earnings Acc. other comprehensive income Total shareholders' equity Total liabilities and shareholders' equity $ 4-11 Financial Ratios and Shareholder Value Shareholder Value Investment Decisions Efficiency Ratios Profitability Ratios Financing Decisions Leverage Ratios Liquidity Ratios Shareholder value depends on good investment and financing decisions. Financial Ratios help measure the success and soundness of these decisions. 4-12 Efficiency Ratios • Efficiency Ratios – Ratios which measure how efficiently a firm uses its assets. Asset turnover ratio = Sales Total AssetsYear Beginning OR* = Sales Average Total Assets How does this ratio measure efficiency? Receivables Turnover= Sales ReceivablesYear Beginning How does this ratio measure efficiency? * Either equation is a legitimate way to calculate the asset turnover ratio 4-13 Efficiency Ratios Cost of Goods Sold Inventory Turnover Ratio= InventoryYear Beginning How does this ratio measure efficiency? Average Days in Inventory= InventoryYear Beginning (Cost of Goods Sold/365) How does this ratio measure efficiency? Average Collection Period= ReceivablesYear Beginning (Sales/365) How does this ratio measure efficiency? 4-14 Calculating an Efficiency Ratio Lowe’s Balance Sheet (in $m) Assets Lowe’s Asset Turnover Ratio (33, 005 32, 625) 2 32,815 Average Total Assets = Sales 44, 270 Asset Turnover Ratio 1.4 Average Total Assets 32,815 Lowe's Income Statement Net sales Cost of sales Gross margin Expenses: Selling, general and administrative Store opening costs Depreciation Interest - net Total expenses Pre-tax earnings Income tax provision Net earnings 2009 47,220 30,757 16,463 Current assets: Cash and cash equivalents Short-term investments Merchandise inventory - net Deferred income taxes - net Other current assets Total current assets Property less acc. depreciation Long-term investments Other assets Total assets 2009 $ $ Liabilities and Shareholders' Equity Current liabilities: Short-term borrowings Current maturities of long-term debt Accounts payable Accrued comp./employee benefits Deferred revenue Other current liabilities 245 416 8,209 105 215 9,190 22,499 277 497 33,005 22,722 253 460 32,625 2008 552 4,287 577 683 1,256 987 34 4,109 434 674 1,322 Total current liabilities 7,355 7,560 Long-term debt, excl. current maturities Deferred income taxes - net Other liabilities 4,528 598 1,455 5,039 599 1,372 13,936 14,570 729 6 18,307 27 735 277 17,049 (6) 19,069 18,055 33,005 32,625 Total liabilities 11,688 49 1,614 287 13,638 2,825 1,042 1,783 632 425 8,249 208 218 9,732 2009 $ 2008 Shareholders' equity: Common stock - $.50 par value Capital in excess of par value Retained earnings Acc. other comprehensive income Total shareholders' equity Total liabilities and shareholders' equity $ 4-15 Profitability Ratios Net Income Profit Margin= Sales How does this ratio measure the firm’s profitability? Net Income After-Tax Interest Operating Profit Margin= Sales When is this ratio potentially more useful than just profit margin? Note: ROC, ROA, ROE and EVA are also typically considered profitability ratios. 4-16 Calculating a Profitability Ratio Lowe’s Balance Sheet (in $m) Assets Lowe’s Operating Profit Margin Current assets: Cash and cash equivalents Short-term investments Merchandise inventory - net Deferred income taxes - net Other current assets Total current assets Property less acc. depreciation Long-term investments Other assets Total assets 2009 $ $ Liabilities and Shareholders' Equity OPM Net Income + After-Tax Interest 1, 783 181 4.2% Sales 47, 220 Lowe's Income Statement Net sales Cost of sales Gross margin Expenses: Selling, general and administrative Store opening costs Depreciation Interest - net Total expenses Pre-tax earnings Income tax provision Net earnings 2009 47,220 30,757 16,463 Current liabilities: Short-term borrowings Current maturities of long-term debt Accounts payable Accrued comp./employee benefits Deferred revenue Other current liabilities 245 416 8,209 105 215 9,190 22,499 277 497 33,005 22,722 253 460 32,625 2008 552 4,287 577 683 1,256 987 34 4,109 434 674 1,322 Total current liabilities 7,355 7,560 Long-term debt, excl. current maturities Deferred income taxes - net Other liabilities 4,528 598 1,455 5,039 599 1,372 13,936 14,570 729 6 18,307 27 735 277 17,049 (6) 19,069 18,055 33,005 32,625 Total liabilities 11,688 49 1,614 287 13,638 2,825 1,042 1,783 632 425 8,249 208 218 9,732 2009 $ 2008 Shareholders' equity: Common stock - $.50 par value Capital in excess of par value Retained earnings Acc. other comprehensive income Total shareholders' equity Total liabilities and shareholders' equity $ 4-17 Leverage Ratios Long Term Debt Long term debt ratio= Long Term Debt+Equity How does this ratio measure leverage? Long-Term Debt Long-term Debt Equity Ratio= Equity How does this ratio measure leverage? 4-18 Measuring Leverage Total Liabilities Total Assets How does this ratio measure leverage? Total Debt Ratio= Times Interest Earned= EBIT Interest Payments How does this ratio measure leverage? EBIT+Depreciation Cash Coverage Ratio= Interest Payments How does this ratio measure leverage? 4-19 Calculating a Leverage Ratio Lowe’s Balance Sheet (in $m) Assets Lowe’s Times Interest Earned Ratio EBIT = Sales - COGS - Expenses - Depreciation 47, 220 30, 757 11, 737 1, 614 3,112 Current assets: Cash and cash equivalents Short-term investments Merchandise inventory - net Deferred income taxes - net Other current assets Total current assets Property less acc. depreciation Long-term investments Other assets Total assets 2009 $ $ Liabilities and Shareholders' Equity Times Interest Earned Lowe's Income Statement Net sales Cost of sales Gross margin Expenses: Selling, general and administrative Store opening costs Depreciation Interest - net Total expenses Pre-tax earnings Income tax provision Net earnings EBIT 3,112 10.8 Interest 287 2009 47,220 30,757 16,463 11,688 49 1,614 287 13,638 2,825 1,042 1,783 Current liabilities: Short-term borrowings Current maturities of long-term debt Accounts payable Accrued comp./employee benefits Deferred revenue Other current liabilities 632 425 8,249 208 218 9,732 245 416 8,209 105 215 9,190 22,499 277 497 33,005 22,722 253 460 32,625 2009 $ 2008 2008 552 4,287 577 683 1,256 987 34 4,109 434 674 1,322 Total current liabilities 7,355 7,560 Long-term debt, excl. current maturities Deferred income taxes - net Other liabilities 4,528 598 1,455 5,039 599 1,372 13,936 14,570 729 6 18,307 27 735 277 17,049 (6) 19,069 18,055 33,005 32,625 Total liabilities Shareholders' equity: Common stock - $.50 par value Capital in excess of par value Retained earnings Acc. other comprehensive income Total shareholders' equity Total liabilities and shareholders' equity COGS stands for Cost of Goods Sold. Expenses include selling, general and administrative costs (and “store operating costs” in this example). $ 4-20 Measuring Liquidity NWC to Total Assets Ratio = Net Working Capital Total Assets How does this ratio measure liquidity? Current Assets Current Ratio= Current Liabilities How does this ratio measure liquidity? • Liquidity Ratios– Ratios which measure the extent to which the firm has sufficient liquidity in the coming year. • Net Working Capital = Current Assets – Current Liabilities 4-21 Liquidity Ratios Quick ratio= Cash + Marketable Securities + Receivables Current Liabilities How does this ratio differ form the current ratio? Why might a financial manager prefer it? Cash Ratio= Cash + Marketable Securities Current Liabilities How does this ratio differ from the current ratio? Why might a financial manager prefer it? 4-22 Calculating a Liquidity Ratio Lowe’s Balance Sheet (in $m) Assets Lowe’s NWC to Total Assets Ratio Net Working Capital = 9,732-7,355 2,377 Current assets: Cash and cash equivalents Short-term investments Merchandise inventory - net Deferred income taxes - net Other current assets Total current assets Property less acc. depreciation Long-term investments Other assets Total assets 2009 $ $ Liabilities and Shareholders' Equity NWC to Total Assets Lowe's Income Statement Net sales Cost of sales Gross margin Expenses: Selling, general and administrative Store opening costs Depreciation Interest - net Total expenses Pre-tax earnings Income tax provision Net earnings NWC 2,377 7.2% Total Assets 33, 005 2009 47,220 30,757 16,463 Current liabilities: Short-term borrowings Current maturities of long-term debt Accounts payable Accrued comp./employee benefits Deferred revenue Other current liabilities 245 416 8,209 105 215 9,190 22,499 277 497 33,005 22,722 253 460 32,625 2008 552 4,287 577 683 1,256 987 34 4,109 434 674 1,322 Total current liabilities 7,355 7,560 Long-term debt, excl. current maturities Deferred income taxes - net Other liabilities 4,528 598 1,455 5,039 599 1,372 13,936 14,570 729 6 18,307 27 735 277 17,049 (6) 19,069 18,055 33,005 32,625 Total liabilities 11,688 49 1,614 287 13,638 2,825 1,042 1,783 632 425 8,249 208 218 9,732 2009 $ 2008 Shareholders' equity: Common stock - $.50 par value Capital in excess of par value Retained earnings Acc. other comprehensive income Total shareholders' equity Total liabilities and shareholders' equity $ 4-23 The DuPont System •DuPont System: A breakdown of ROE and ROA into component ratios 4-24 The DuPont System: ROA Net Income Interest ROA= Assets Sales Net Income Interest ROA= x Assets Sales Asset Turnover Operating Profit Margin 4-25 ROA Decomposition by Industry 4-26 The DuPont System: ROE Net Income ROE= Equity Assets Sales Net Income Interest Net Income ROE= x x x Equity Assets Sales Net Income Interest Leverage Ratio Asset Turnover Operating Profit Margin Debt Burden The last ratio in the DuPont breakdown of ROE is a measure of the firm’s debt burden. The denominator represents free cash flow (Cash available for distribution to investors after the company has paid for any new capital investment or additions to working capital.). If the ratio is close to zero, the firm has a heavy debt burden—much of its free cash flow goes to interest payments. 4-27 Sustainable Growth Payout Ratio= Dividends Earnings Plowback Ratio= Earnings-Dividends Earnings Growth in equity from plowback = Plowback Ratio ROE Earnings - Dividends Earnings Earnings Equity Earnings-Dividends = Equity 4-28 The Role of Financial Ratios Table 4.8 4-29 The Role of Financial Ratios 4-30 Appendix A: Average Ratios, by Industry Table 4.7 4-31 Appendix B: Financial Ratios and Default Risk Table 4.9 4-32