CHAPTER 2 Principles of Accounting 1 of 57 CHAPTER 2 OUTLINE 2.1 Basic Principles in Accounting 2.2 Financial Statements 2.3 Analysis of Financial Statements 2.4 Basic Principles of Depreciation 2.5 Depreciation Methods 2 of 57 Professor R. Jassim 2.1 Engineering Economy BASIC PRINCIPLES IN ACCOUNTING Principles • Record only facts that are expressed in monetary value • A business is an entity that is independent of its shareholders’ personal wealth • The value of the business is based on the assumption that it is a going concern, i.e. it will operate indefinitely • The value of the assets is recorded at cost; the value of capital assets must be adjusted for use and deterioration • Revenues must be matched with associated operating expenses for each accounting period 3 of 57 Professor R. Jassim 2.1 Engineering Economy BASIC PRINCIPLES IN ACCOUNTING Accounting • The process of estimating and recording financial changes in an organization along with subsequent monitoring and analysis of this information. Financial Accounting • Concerned with recording and analyzing the financial data of a business. The object is to provide information to both internal management and external parties who wish to make decisions about an enterprise. Investors • Anyone who currently owns or may invest in the organization will use accounting information to ask questions about the profitability of the company. Creditors • A person or group to whom the organization is indebted (e.g. bank, supplier). 4 of 57 Professor R. Jassim 2.1 Engineering Economy BASIC PRINCIPLES IN ACCOUNTING Assets • Goods owned by the business (e.g. cash, inventory, real estate, machinery). Liabilities • Elements owed by the business (e.g. accounts payable, taxes payable, bank loans, mortgages). Shareholders’ Equity • • • Net worth of the business to its owners. Consists of: Amount received by issuing shares “capital”, original value is “par value” Past profits reinvested into the business, “accumulated retained earnings” Assets = Liabilities + Shareholders’ Equity 5 of 57 Professor R. Jassim 2.1 Engineering Economy BASIC PRINCIPLES IN ACCOUNTING Revenue • Generated from the sale of products and/or services. Operating Expenses • Expenses incurred in fabricating products and/or providing services to appropriate markets; generally associated with the purchase of consumable items used to generate revenue over the current accounting period, i.e. the short-term. Profits • • • Net amount available for: Distribution to shareholders as “dividends” Reinvesting in the business (retained earnings) Profits = Revenues – Operating Expenses Capital Expenditures • Expense generally associated with the purchase of non-consumable items used to generate revenue over several accounting periods, i.e. the long-term. 6 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Income Statement The Income Statement shows all revenues and operating expenses associated with a specific accounting period. The Income Statement is also known as the Statement of Earnings. It summarizes revenues, expenses, profits before taxes, taxes paid and profits after taxes. Figure 2.1 Income Statement 7 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Income Statement Revenue Items Sales Other • dividends received from other companies • interest on investments • proceeds from the sale of assets 8 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Income Statement Operating Expense Items Cost of goods sold • • • • raw materials labour power depreciation Other • administrative and marketing expenses • insurance • property taxes 9 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Statement of Earned Surplus The Statement of Earned Surplus (also known as the Statement of Retained Earnings) shows the changes in the (Accumulated) Retained Earnings account from the end of the previous accounting period to the end of the current period. Add: Less: Balance at start of current period Net Income (Loss) of period Dividends declared during period Balance at end of period Example 2.1- Major Electric Company (Fig. 2.1) Earned Surplus at Nov. 2009 174 700 Add: Net Income for 2010 304 200 Less: Withdrawals for 2010 286 500 Source Use Earned Surplus at 31 October $ 192 400 10 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Balance Sheet The Balance Sheet is a snapshot of a firm’s financial position at a particular point in time, i.e. the end of the current accounting period. It summarizes assets, liabilities and owner equity. It is a list of the business’ assets as well as the claims against those assets by: • Creditors – the liabilities • Owners – the Shareholders’ Equity Assets Current assets typically can be converted into cash within one year. Examples are: • Cash • Accounts receivable • Inventory Fixed assets (or, capital assets) have a life greater than one year. Examples are: • Plant and equipment • Buildings and land 11 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Liabilities Current Liabilities are those that are normally paid within a year. Examples are: • Accounts payable • Taxes or wages payable • Bank loan payable Long-term liabilities are money owed later than in the current year. Examples are: • Loans • Mortgages Shareholders’ Equity Capital Stock – Value at par of stock issued to shareholders Preferred Stock – “Par” value (original issue price) of preferred stock issued to shareholders (Accumulated) Retained Earnings – Accumulated profits reinvested in the business, i.e. those not distributed to the shareholders in the form of dividends. Also referred to as Earned Surplus. Book Value per Share = Net worth - Preferred stock # common shares 12 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Figure 2.2 Balance Sheet 13 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Cash Flow Statement The Cash Flow Statement shows the sources and the uses of cash over the current accounting period Sources • • • • • Net Income Depreciation Decrease in assets Increase in liabilities Increase in capital (shares) Uses • • • • • Loss Increase in assets Decrease in liabilities Repurchase of shares Dividends 14 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Example 2.2 Assume a net income of 3 840 and a withdrawal of 2 500. Assets Year 1 Year 2 Change Cash 4 440 5 560 X Accounts Receivable 1 500 750 Source 750 150 414 Use 264 Savings Bond 3 000 4 000 X Prepaid Rent 800 1 200 Use 400 9 890 11 924 6 000 9 500 Use 3 500 600 1 550 Source 950 5 400 7 950 $15 290 $19 874 Current Assets Stationary Supplies Total Current Assets Fixed Asset Equipment at Cost Less Accumulated Depreciation Total Net Fixed Assets Total Assets 15 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Example 2.2 Liabilities & Shareholders’ Equity Year 1 Year 2 Change 4 000 200 Use 3 800 250 Source 250 2 560 Source 1 444 750 Source 750 Current Liabilities Accounts Payable Wages Payable Income Taxes Payable 1 116 Prepaid Consulting Fees Total Current Liabilities 5 116 3 760 Long-term Liabilities Bank Loan 4 600 Total Long-term liabilities Source 4 600 4 600 Shareholders’ Equity Capital Stock 10 000 10 000 0 174 1 514 X Total Shareholders’ Equity 10 174 11 514 Total Liabilities & Shareholders’ Equity $15 290 $19 874 Accumulated Retained Earnings 16 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Example 2.2 Operating Activities Net Income 3 840 Depreciation 950 Accounts Receivable 750 Increase in other current assets Accounts Payable Increase in other current liabilities -264 + -400 = (664) (3 800) 2 444 3 520 Financing Activities Bank loan Withdrawal 4 600 (2 500) 2 100 Investment Activities Purchase of fixed assets (3 500) Change of Cash = 3 520 + 2 100 -3 500 = $2 120 17 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Example 2.3- Accumulated Retained Earnings Accumulated retained earnings, end of 19X1 (20 000) Accumulated retained earnings, end of 19X2 50 000 Dividend paid in 19X2 10 000 What was the Net Income in 19X2? Change in accumulated retained earnings: 50 000 - (-20 000) = +70 000 Change in accumulated retained earnings = Net Income (Loss) - Dividend Net Income = 70 000 + 10 000 = 80 000 18 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Example 2.4- Net Fixed Assets Net fixed assets, end of 19X1 540 000 Depreciation claimed in 19X2 40 000 Fixed assets purchased in 19X2 100 000 What was the value of Net Fixed Assets at the end of 19X2? Net fixed assets, end of 19X2 = Net fixed assets, end of 19X1 Depreciation claimed in 19X2 + Fixed assets purchased in 19X2 Net Fixed Assets, end of 19X2 = 540 000 - 40 000 + 100 000 = 600 000 19 of 57 Professor R. Jassim 2.2 Engineering Economy FINANCIAL STATEMENTS Example 2.5- Change in Cash Position Decrease in inventory 140 000 Source Decrease in accounts payable 100 000 Use Increase in long-term debt Increase in accounts receivable 50 000 200 000 Source Use Classify each item as either a source or use of cash... Based uniquely on these items, what was the change in the cash position? Change = Sources - Uses = 140 000 + 50 000 - (100 000 + 200 000) = (110 000) i.e., the amount decreased 20 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Financial Indicators • Four categories of measures (known as financial indicators and/or ratios) are used to assess the financial health of a company. Liquidity • Measures the ability of the firm in meeting its short-term financial obligations, i.e. the company’s short-term solvency. Leverage • Measures the extent to which a business is financed by debt as opposed to equity. Activity • Examines the firm’s effectiveness in using its fixed resources. Profit • Examines the firm’s effectiveness in generating profit. 21 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Liquidity Working Capital • Funds available to sustain a business’ short-term activities Working Capital = Current Assets - Current Liabilities Current Ratio • Indicates the short-term liquidity of the business. Current Ratio = Current Assets Current Liabilities Quick Ratio • More rigorous assessment of the short-term liquidity of a business. Liquid assets exclude less liquid assets such as inventories and prepaid expenses. Quick Ratio = Liquid Current Assets Current Liabilities 22 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Leverage Debt Ratio • Indicates the dependency of the firm on creditors; i.e. the amount of non-equity funds invested in the assets Debt Ratio = Liabilities Liabilities + Shareholders’ Equity Equity Ratio • Measures the financial strength of the firm; it is the complement of the Debt Ratio. Equity Ratio = Shareholders’ Equity Liabilities + Shareholders’ Equity Debt to Equity Ratio • Compares the amount of long-term debt liabilities to equity capital Debt to Equity Ratio = Long-term Debt Liabilities Shareholders’ Equity 23 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Leverage Times-Interest-Earned Ratio • Measures the firm’s ability of paying interest on long-term debt, i.e. the coverage of interest payments. Times-Interest-Earned Before-Tax Profit + Interest Expenses = Ratio Interest Expenses • Numerator is also referred to as ``Earnings before interest and taxes`` or EBIT. 24 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Activity Inventory Turnover Ratio • Measures adequacy of inventory level. • • = Inventory Turnover Ratio Cost of Goods Sold Avg. Inventory of Finished Products If Cost of Goods Sold is not available, use net sales. To calculate average: (beginning balance + ending balance)/2 Average Collection Period • Measures promptness in collecting receivables. Average Collection Average Accounts Receivable = Period Average Daily Credit Sales 25 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Activity Fixed Asset Turnover Ratio • Measures the sale generating capacity of the fixed assets. Fixed Asset Net Sales = Turnover Ratio Average Net Fixed Assets Total Asset Turnover Ratio • Measures the sale generating capacity of all assets. Total Asset Net Sales = Turnover Ratio Average Total Assets 26 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Profit Operating Cost Ratio: Operating Margin • Before-tax cost of generating one dollar of sales Operating Operating Expenses (Excluding Taxes and Interest Expenses) = Cost Ratio Net Sales Profit Margin • Before-tax profit generating capacity of one dollar of sales. Profit Margin = 1 - Operating Ratio Net Profit Ratio • Measures the profit generating capacity of one dollar of sales. Net Profit Ratio = Net Profit Net Sales 27 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Profit Return on Total Assets • Accounting measure of the return on investment Return on Total Assets = Net Profit Average Total Assets Return on Equity • Accounting measure of the return on equity. Return on Equity = Net Profit (less preferred dividend) Average Common Shareholders’ Equity 28 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6- PASCO Limited Income Statement for the Second Quarter of 1980 (values in ‘000 $) Net Sales Other Income Cost of sales and operating expenses Selling, general and administrative expenses Research and development Exploration expenses Interest, net of amount capitalized Currency translation adjustments 720 953 7 259 728 212 487 547 72 349 12 945 6 079 41 506 8 882___________ 629 308 Income before income and mining taxes Income and mining taxes Net Income 98 904 52 782 46 122 Dividends on preferred shares Net Income application to common shares Earnings per common share ($) 6 592 39 530 0.53 29 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Balance Sheet as of 30 June, 1980 (values in ‘000 $) Assets Current Assets Cash and Securities 71 824 Accounts Receivable 558 232 Inventories Prepaid Expenses 1 287 310 25 439 Total Current Assets 1 942 805 Property, plant and equipment, net 2 517 057 Cost in excess of net assets acquired (Goodwill) 28 145 Other assets 94 332 Total Assets 4 582 339 30 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Liabilities Current Liabilities Notes payable 374 968 Accounts payable 436 811 Current taxes payable 112 658 Total Current Liabilities 924 437 Long-term Liabilities Long-term debt 1 015 160 Deferred taxes 453 000 Other long-term liabilities 70 231 Total Liabilities 2 462 828 31 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Shareholders` Equity Shareholders` Equity Preferred Shares 346 948 Common Shares 116 016 Retained Earnings and Capital Surplus 1 656 547 Total Shareholder`s Equity 2 119 511 Total Liabilities 2 462 828 Total Liabilities and Shareholders` Equity 4 582 339 32 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Liquidity Working Capital = Current Assets - Current Liabilities (WC) = 1 942 805 - 924 437 Should be positive = 1 018 368 Current Ratio = (CR) Current Assets Current Liabilities = 1 942 805 924 437 = 2.10 Should be above 2.0 Quick Ratio = Liquid Current Assets (QR) Current Liabilities = 1 942 805 - 1 287 310 - 25 439 924 437 = 0.68 Should be above 1.0 33 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Leverage Debt Ratio = (DR) Liabilities Shareholders’ Equity + Liabilities = 924 437 + 1 015 160 + 453 000 + 70 231 4 582 339 = 2 462 828 4 582 339 Typically ranges from 0.2 to 0.4 = 0.54 Equity Ratio = (ER) Shareholders’ Equity Shareholders’ Equity + Liabilities = 1 - DR = 0.46 Typically ranges from 0.6 to 0.8 34 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Leverage Debt to Equity Ratio = Long-term Debt Liabilities (D/E) Shareholders’ Equity = 1 015 160 346 948 + 116 016 + 1 656 547 = 1 015 160 2 119 511 Above unity is risky = 0.48 Times Interest Earned Ratio = Before Tax Profit + Interest Expenses (TIER) Interest Expenses = 98 904 + 41 506 41 506 = 3.4 Around 10 is good, but at least 3 to 4 35 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Activity Inventory Turnover Ratio = (ITR) Cost of Goods Sold Average Inventory of Finished Products = 487 547 1 287 310 = 0.38 / quarter = 1.5 / year Average Collection Period = (ACP) Typically between 5 and 10 Average Accounts Receivable Average Daily Credit Sales = 558 232 (91) 720 953 = 70.5 days Industrial average ~ 60 days 36 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Activity Fixed Asset Turnover Ratio = Net Sales (FTR) Average Net Fixed Assets = 720 953 2 517 057 = 0.29 / quarter = 1.2 / year Total Asset Turnover Ratio = (ATR) Typically between 5 and 6 Net Sales Average Total Assets = 720 953 4 582 339 = 0.16 / quarter = 0.64 / year Industrial average ~ 2 37 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Profit Operating Cost Ratio = (OR) Total Operating Expenses (excl. interest on debt and income taxes) Net Sales = 629 308 - 41 506 720 953 = 0.82 Profit Margin = 1 - OR (PM) = 1 - 0.82 = 0.18 Typically between 0.85 and 0.95 Complement of OR Net Profit Ratio = Net Profit ( P/S) Net Sales = 46 122 720 953 = 6.4% Typically around 2% 38 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Profit Return on Total Assets = (RTA) Net Profit Average Total Assets = 46 122 (4) 4 582 339 = 4.0 % Return on Equity = (ROE) Typically around 5% Net Profit (less preferred dividends) Average Common Shareholders’ Equity = 39 530 (4) 1 772 563 = 8.9% Typically around 9% 39 of 57 Professor R. Jassim 2.3 Engineering Economy ANALYSIS OF FINANCIAL STATEMENTS Example 2.6 Summary WC CR QR 1 018 368 2.10 0.68 OK OK LOW, not enough liquid assets DR D/E TIER 0.54 0.48 3.4 A little HIGH, too many liabilities OK LOW, not enough flexibility ITR ACP FTR ATR 1.5 70.5 1.2 0.6 LOW, inventory too high A little HIGH, lax collection policy LOW, fixed-asset intensive business LOW, asset intensive business OR P/S RTA ROE 0.82 6.4% 4.0% 8.9% OK, better than average, good profit margin OK, much better than average, efficient business OK, slightly lower than average (low FTR and ATR) OK, keeping shareholders satisfied 40 of 57 Professor R. Jassim 2.4 Engineering Economy BASIC PRINCIPLES OF DEPRECIATION Depreciation • • Depreciation is the process of allocating over time the cost of long-term assets (i.e. capital expenditures). The period of time over which an asset is depreciated typically corresponds to its useful life or period of use. Depreciation is recorded as an expense on the income statement and thus, reduces the net income reported in any given accounting period. The value of the long-term assets on the balance sheet is reduced by an equivalent amount. The remaining value of these assets (i.e. net fixed assets) is referred to as their book value. Types of Depreciation • • Depreciation charges recorded in the income statement Depreciation used for tax purposes 41 of 57 Professor R. Jassim 2.4 Engineering Economy BASIC PRINCIPLES OF DEPRECIATION Depreciation charges recorded in the income statement • • Accounting practice provides for the recovery of capital expenditures, thereby reflecting the true costs of production over time Method chosen by company accountants and approved by the shareholders Depreciation used for tax purposes • • • The income before provision for income taxes shown in financial statements is seldom the actual tax base used to determine tax liability As in the case of accounting practice, the government allows the recovery of capital expenditures over time, i.e. only a fraction of an asset`s value can be declared as an expense in any given year Method prescribed by income tax act 42 of 57 Professor R. Jassim 2.4 Engineering Economy BASIC PRINCIPLES OF DEPRECIATION Accounting Practice versus Tax Purposes • • An asset cannot be depreciated for more than its net cost, i.e. [IC - SV]. The depreciation method establishes the depreciation charges over the period of use. Accounting practice: the total amount to be depreciated over the period of use of the asset, i.e. TDC, is set to: IC – SV (This represents the net cost of the asset) • This yields a terminal book value (book value at end of period of use) equal to the salvage value. • Should the actual salvage value differ from the one anticipated at the time of purchase, an adjustment is made to the books at the time of disposal. Tax purposes: the amount to be depreciated over the period of use of the asset is set to: IC (i.e. the full cost of the asset) • This is meant to produce a terminal tax book value of zero At the time of disposal: • If TDC exceeds (IC-SV), the excess is TAXED by the government • If (IC-SV) exceeds TDC, the excess is written off as a loss • No adjustment is necessary when the two amounts are equal 43 of 57 Professor R. Jassim 2.4 Engineering Economy BASIC PRINCIPLES OF DEPRECIATION Effect of Depreciation on Net Income Revenue 1000 1000 - Operating Expenses 400 400 - Depreciation • • • • + 100 100 Taxable Income 600 500 - Tax @ 40% 240 -40 200 NET INCOME 360 - 60 300 Deduction increased by 100 Decrease taxable income by 100 Tax saving of 40 Decrease net income by 60 44 of 57 Professor R. Jassim 2.4 Engineering Economy BASIC PRINCIPLES OF DEPRECIATION Consideration • • • • Initial Cost = IC Estimated Salvage Value = SV Period of Use = n years Rate of Usage = constant or variable Terminology • • • • Depreciation charge in year j = DCj Accumulated depreciation charges up to year j = ADCj Book Value (end-of-year j) = IC-ADCj = BVj Total depreciation charges claimed over period of use = TDC Amount to be Depreciated • • Accounting Practice: IC-ADCj Tax Purposes: IC 45 of 57 Professor R. Jassim 2.4 Engineering Economy BASIC PRINCIPLES OF DEPRECIATION Example 2.7 • • • Initial Cost of Asset = $ 80 000 Estimated Salvage Value = $ 10 000 Period of Use = 5 years Year DC ADC BV 1 10 000 10 000 70 000 2 15 000 25 000 55 000 3 10 000 35 000 45 000 4 20 000 55 000 25 000 5 15 000 70 000 10 000 46 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Straight-Line Depreciation (SLD) • • Depreciation charge is constant Specify depreciation rate ( r) per year or depreciation period (n) • R = 1/n • When r is specified, n is not necessarily a whole value e.g. 30% per year Depreciation rate of 30% in years 1,2,3 and 10% in year 4 Example 2.8 • IC = $ 1000 SV = $ 200 n = 8 years Year DC ADC BV 1 100 100 900 2 100 200 800 3 100 300 700 4 100 400 600 5 100 500 500 6 100 600 400 7 100 700 300 8 100 800 200 47 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Example 2.8 Figure 2.3 Straight Line Depreciation 48 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Declining-Balance Depreciation (DBD) • • • • • Depreciation charge is a proportion of the asset`s current value, Government established depreciation rate ( r) per year Annual depreciation charge is determined by multiplying book value by depreciation rate As the depreciation rate fixes the terminal book value, this value may not correspond to the estimated salvage value. DBD is an anomaly, NOT for accounting purpose, see below for illustration, this is common error, only tax purpose. However asset market price of assets at disposal is another issue, will be dealt with in Ch 7 Example 2.9 • Year DC ADC BV IC = $ 5500 SV = $ 500 n = 5 years Dep rate = 30% 1 1 650 1650 3850 2 1155 2805 2695 3 808.5 3613.5 1886.5 4 565.95 4179.45 1320.55 Accounting: Taxation: 5 820.55 5000 500 5 396.165 4575.615 924.385 49 of 57 Professor R. Jassim 2.5 DEPRECIATION METHODS Solving for r • Engineering Economy IC = $ 5500 SV = $ 500 n = 5 years Trend of DBD 5500 (1 - r)5 = 500 (1 - r)5 = 500 / 5500 = 0.0909 r = 0.381 or 38.1% This is only for algebraic illustration – illegal for Government Figure 2.4 Declining Balance Depreciation 50 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Sum-of-the-Years`-Digits Depreciation (SYDD) • • • Depreciation charge decreases over time Specify depreciation period Depreciation rate changes every year rj = n − j +1 n j 1 • The full net cost of the asset (IC-SV) is depreciated 51 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Example 2.10 • IC = $ 5500 • SV = $ 500 • n = 5 years Sum = 1 + 2 + 3 + 4 + 5 = 15 r1 = 5 / 15 DC1 = 5/15 (5000) = 1666.67 BV1 = 3833.33 r2 = 4 / 15 DC2 = 4/15 (5000) = 1333.33 BV2 = 2500 r3 = 3 / 15 DC3 = 3/15 (5000) = 1000 BV3 = 1500 r4 = 2 / 15 DC4 = 2/15 (5000) = 666.67 BV4 = 833.33 r5 = 1 / 15 DC5 = 1/15 (5000) = 333.33 BV5 = 500 52 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Unit of Production Depreciation (UPD) • • • Depreciation charge varies with intensity of use, i.e. they are proportional to production Specify use in total units produced or hours operated rather than in years Depreciation rate is given per unit produced or hour operated r= • IC-SV Total units produced or hours operated The full net cost of the asset (IC-SV) is depreciated 53 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Example 2.11 • • • IC = $ 5500 SV = $ 500 n = 5 years Production Yr 1 – 3000 Yr 2 – 2000 Yr 3 – 2000 Yr 4 – 1500 Yr 5 – 1500 Total production: 10 000 Net cost: 5500 - 500 = 5000 r = 5000 / 10 000 = 0.50 / unit DC1 = 3000 (0.50) = 1500 BV1 = 4000 DC2 = 2000 (0.50) = 1000 BV2 = 3000 DC3 = 2000 (0.50) = 1000 BV3 = 2000 DC4 = 1500 (0.50) = 750 BV4 = 1250 DC5 = 1500 (0.50) = 750 BV5 = 500 54 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Example 2.12 Comparison of depreciation methods IC: 200 000 Terminal book value: 25 000 n: 10 years Straight-line rate: 1 / 10 = 0.1 or 10% Declining-balance rate: 1 − 10 25 / 200 = 0.1877 or 18.77% This is only for algebraic illustration – illegal for Government Sum-of-the-years’-digits rates: S j, j = 1,10 = 55 r1 = 10 / 55 r2 = 9 / 55 r3 = 8 / 55 … r10 = 1 / 55 55 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Example 2.12 DEPRECIATION CHARGE ('000 $) 40 Declining-balance 30 Sum-of-the-years'-digits Straight-line 20 SLD – constant SYDD – linear decrease 10 0 1 2 3 4 5 6 7 8 9 10 YEAR 56 of 57 Professor R. Jassim 2.5 Engineering Economy DEPRECIATION METHODS Example 2.12 200 BOOK VALUE ('000 $) Straight-line 150 Sum-of-the-years'-digits 100 SLD – linear decrease Declining-balance 50 0 At 1 purchase 2 3 4 5 6 7 8 9 10 YEAR 57 of 57