Remodel Westview MS for Biterroot College, Hamilton
April 9th 2014. Revised April 28, 2014
Cost Estimate by Planning & Construction, Univ. of Montana
Description
BC Classroom 1: paint, power & data outlets
BC Classroom 2: paint, power & data outlets
Academic Support & testing
Paint, 3 new offices, power & data
Adjust switching light fixtures & occup. sensors
Main Office & front desk
8 offices, new walls, paint, power & data, door
Adjust switching light fixtures & occup. sensors
Demo. Exis. CMU walls
Carpet space
Front desk
BC Science Lab
Paint, power, data
Relocate science cabinets from RCEDA
Plumb sink, gas to benches
Power for IT racks in store room
BC Computer Lab
Paint, power, data for computer tables
LB Classroom
Paint, power, data
BC Art Classroom
Paint, power, data
Add sink & plumbing
BC Health Classroom
Paint, power, data
Add sink & plumbing
Relocate 3 White Boards from RCEDA to classrooms
Purchase & install 4 new white boards
Relocate 3 projector screens from RCEDA
AV labor & equipment for classrooms
Add 7 windows to Gym.
Common Building Items
Mechanical heating changes for remodel
Upgrade IT equipment
Add distribution electrical panels
Upgrade Simplex FA system w/ horns & strobes
ADA upgrades to Mens & Womens restrooms
ADA Room Signage
Exterior paint
BCC Exterior entry feature
Exterior BCC signage
Sub-Total
Contractors OHP
Bond
Architect & engineer fees
UM Admin. Fees
Contingency
Project Total
*
Qty
1
1
Units
LS
LS
$
$
$ 10,000.00
$ 3,000.00
LS
LS
$
$
10,000.00
3,000.00
8
9
72
1500
10
$
$
$
$
$
4,000.00
2,000.00
40.00
3.50
250.00
EA
EA
Hrs
SF
FT
$
$
$
$
$
32,000.00
18,000.00
2,880.00
5,250.00
2,500.00
1
96
1
$
$
$
6,000.00
40.00
6,000.00
LS
Hrs
LS
$
$
$
6,000.00
3,840.00
6,000.00
500
LS
$
500.00
1
1
$
$
1
Unit Cost
6,000.00
6,000.00
Total
6,000.00
6,000.00
1
$
8,000.00
LS
$
8,000.00
1
$
6,000.00
LS
$
6,000.00
1
1
$
$
6,000.00
3,000.00
LS
LS
$
$
6,000.00
3,000.00
1
1
32
4
32
1
7
$ 6,000.00
$ 3,000.00
$
40.00
$
600.00
$
40.00
$ 35,000.00
$ 1,000.00
LS
LS
Hrs
EA
Hrs
LS
EA
$
$
$
$
$
$
$
6,000.00
3,000.00
1,280.00
2,400.00
1,280.00
35,000.00
7,000.00
23,700
$
2.50
SF
4
23,700
2
1
1
1
1
$
$
5,000.00
1.50
$20,000
$ 2,500.00
$ 5,000.00
$ 10,000.00
$ 2,000.00
EA
SF
EA
LS
LS
LS
LS
$
SF
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
59,250.00
45,000.00
20,000.00
35,550.00
40,000.00
2,500.00
5,000.00
10,000.00
2,000.00
400,230.00
60,034.50
8,004.60
32,018.40
12,006.90
29,712.50
530,000.00
15%
2%
8%
3%
5.61%
23700
22.36
Note: exterior ADA parking, signs, curb ramps etc are not inlcuded. Asphalt paving to dirt parking lot near track is not
included either. The City of Hamilton might accommodate these items.