Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces

advertisement
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
I. Description of Operations Financed: Space Control Systems include the Air Force Satellite Control Network (AFSCN). AFSCN supports
operational satellites and provides the global network of control centers, Remote Tracking Stations, and communications links required to operate
military satellites, both operational and R&D. AFSCN activities include AFSCN Operations, Satellite Control Network (SCN) Communications,
and sustainment. AFSCN Operations provides funding for operations and maintenance, logistics, and management of control centers, Remote
Tracking Stations, and support elements. SCN Communications provides funding for the operation and maintenance of an extensive mission
communications network interfacing Onizuka Air Station, California, and Schriever AFB, Colorado, with the worldwide tracking stations to
support assigned DoD, NASA, and classified space programs. SCN Communications funds satellite mission communications, administrative
communications, and radio frequency analysis required by operational DoD and National satellites. In addition, the sustainment effort provides
software and hardware maintenance, engineering support, on-site operations support to the Air Force Space Command (AFSPC), and Program
Office support.
II. Force Structure Summary: Space Control Systems facilities and equipment includes fifteen antenna sites, two control nodes, eight remote
tracking stations and one transportable spacecraft check-out facility.
233
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
III. Financial Summary ($s in Thousands):
A. Program Elements:
FY 2000
Actuals
Budget
Request
Satellite Control Network
AFSCN Operations
Satellite Control Net-Comm
*Evolved Expendable Launch Vehicle
Space Test Ctr/Range Consolidation
$64,535
108,864
19,638
17,605
$65,061
133,225
19,966
9,829
20,483
Appn
$63,811
130,791
19,615
9,829
19,882
Current
Estimate
FY 2002
Estimate
$61,251
131,935
19,862
0
20,086
$10,010
185,794
33,544
0
22,390
Total
$210,642
$248,564
$243,928
$233,134
$251,738
*The Evolved Expendable Launch Vehicle (Space) program was transferred out in FY01. FY00 obligations are displayed in the
LAUNCH VEHICLES Subactivity Group for historical purposes, only.
B. Reconciliation Summary:
Baseline Funding
Congressional Adjustments (Distributed)
Congressional Adjustments (Undistributed)
Adjustments to Meet Congressional Intent
Congressional Adjustments (General Provisions)
Subtotal Appropriated Amount
Rescission
Program Changes (CY to CY only)
Subtotal Baseline Funding
Reprogrammings
Price Changes
Functional Transfers
Program Changes
Current Estimate
Change
FY 01/01
Change
FY 01/02
$248,564
10,000
0
-10,000
-4,636
$243,928
-738
-13,300
$229,890
3,244
0
$233,134
$233,134
234
5,952
-682
13,334
$251,738
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
C. Reconciliation of Increases and Decreases ($s in Thousands):
FY 2001 President's Budget Request .......................................................................................................................
$248,564
1. Congressional Adjustments ...................................................................................................................................
$-4,636
a) Distributed Adjustments .......................................................................................................
i) Eastern Missile Range Launch Facility ...........................................................................
$10,000
$10,000
b) Undistributed Adjustments ...................................................................................................
$0
c) Adjustments to meet Congressional Intent ...........................................................................
$-10,000
i) Realign Missile Range Launch Facilities (Transfer to Subactivity Group .....................
Launch Facilities)
$-10,000
d) General Provisions ................................................................................................................
i) Defense Working Capital Fund Rate Stabilization (Sec 8085, P.L. 106-259, FY 2001 Appn Act)
$-4,636
$-3,228
ii) Headquarters and Administrative Activities (Sec 8165, P.L. 106-259, FY 2001 Appn Act)
$-946
iii) Consulting and Advisory Services (Sec 8163, P.L. 106-259, FY 2001 Appn Act) ........
$-374
iv) Foreign Currency Fluctuation (Sec 8094, P.L. 106-259, FY 2001 Appn Act) ..............
$-88
FY 2001 Appropriated Amount (subtotal) ..............................................................................................................
$243,928
Government-Wide Rescission (Sec 1403, Chapter 14, General Provisions, Division A, P.L. 106-544) ....................
$-738
235
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
2. Program Increases and Decreases .........................................................................................................................
$-13,300
a) Transfers ...............................................................................................................................
$-9,829
i) Transfers In ......................................................................................................................
$0
ii) Transfers Out ...................................................................................................................
$-9,829
1) Evolved Expendable Launch Vehicle Transfer ................................................
Transfer of Evolved Expendable Launch Vehicle from subactivity group Space
Control Systems to subactivity group Launch Vehicles.
$-9,829
b) Program Increases .................................................................................................................
$0
c) Program Decreases ...............................................................................................................
$-3,471
i) One-time Costs ................................................................................................................
$0
ii) Program Reductions ........................................................................................................
$-3,471
1) Satellite Control Network. (FY 2001Base $64,685) .........................................
Program decreases in civilian pay (-$1,626) due to space program realignment of
civilian end strength and management headquarters restructure (-33 E/S), as well
as revised civilian pay funding requirements based on updated assessment of
actual workyear costs to reflect the impact of changes such as FY 2001 locality
pay. Contractor support (-$1,445) and supplies, material, travel, and depot level
repairables (-$400) are being deferred due to constrained Air Force resources.
$-3,471
FY 2001 Baseline Funding (subtotal) .......................................................................................................................
236
$229,890
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
3. Reprogrammings: ..................................................................................................................................................
$3,244
a) Working Capital Fund Transfer (Sec 8005, P.L. 106-259, FY2001 Appn Act) ..................
$3,228
b) Foreign Currency Fluctuation Transfer ................................................................................
$16
Revised FY 2001 Estimate.........................................................................................................................................
$233,134
4. Price Change .........................................................................................................................................................
$5,952
5. Transfers ................................................................................................................................................................
$-682
a) Transfers In ...........................................................................................................................
$0
b) Transfers Out ........................................................................................................................
$-682
i) Federally Funded Research and Development Center Funding ......................................
Decrease reflects transfer of funding to Other Space Operations to properly align
funding with efforts.
$-682
6. Program Increases .................................................................................................................................................
$20,031
a) Annualization of New FY 2001 Program .............................................................................
$0
b) One-time FY 2002 Costs ......................................................................................................
$2,651
i) Rescission Restoration ....................................................................................................
Restoration of FY01 Government-Wide Rescission
237
$738
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
ii) Space Test Center/Range Consolidation (FY 2001 Base $20,086) ................................
One-time program increase for conducting parallel operations for the satellite ground
control system during transition to a new commercial based system in support of
MILSTAR.
$1,913
iii) Satellite Control Network Realignment (FY 2001 Base $213,048) ...............................
One-time program realignment: Satellite Control Network (-$46,499); AFSCN
Operations ($37,820); Satellite Control Net-Comm ($8,679). The Satellite Control
Network, AFSCN Operations, and the Satellite Control Net-Comm all support the Air
Force’s Satellite Control Network. This zero sum realignment was needed to
centralize most of the funding into two areas in order to allow leadership to better
manage the program.
$0
c) Program Growth in FY 2002 ................................................................................................
$17,380
i) Satellite Control Net-Comm (FY 2001 Base $19,862) ..................................................
Increase reflects the change over from commercial communication systems to higher
cost DISA provided services and having to maintain legacy systems during this
transition period.
$3,580
ii) AFSCN Operations (FY 2001 Base $131,935) ..............................................................
Increase reflects growth in Operational Space Services and Support Contract
(OSSSC) and restores funding for spares and sustainment activities that were deferred
from FY01. Delay in AFSCN modernization required extended logistical and
maintenance support of system hardware and software. Additionally, Wage Labor
Determinations have far exceeded 2.2 percent standard. OSSSC provides critical
maintenance and logistical support and provides primary command uplinks to the
DoD and National Reconnaissance Office satellites maximizing availability of
mission data links for intelligence collection.
$13,800
238
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
7. Program Decreases ................................................................................................................................................
$-6,697
a) One-time FY 2001 Costs ......................................................................................................
$0
b) Annualization of FY 2001 Program Decreases ....................................................................
$0
c) Program Decreases in FY 2002 ............................................................................................
$-6,697
i) Satellite Control Network (FY 2001 Base $61,251) ......................................................
Program decreases ($-5,588) in contractor support reflects savings due to increased
utilization of Commercial Off The Shelf Software at the Remote Tracking Stations.
Additionally, decreases ($-1,109) reflect a realignment of civilian positions within
Air Force Material Command. Also incorporates revised civilian pay raise
percentages and annualized FY01 increases in Federal Employee Health Benefits
(FEHB) rates.
FY 2002 Budget Request ...........................................................................................................................................
239
$251,738
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
IV. Performance Criteria and Evaluation Summary:
FY 2000
FY 2001
FY 2002
428
156,326
80,649
450
160,000
82,000
450
160,000
82,000
SATELLITE TRACKING, TELEMETRY AND COMMAND CAPABILITY
Satellite Contacts:
Daily (Projected Average) .....................................................
Annually (Projected) .............................................................
Network Support Hours .........................................................
240
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
V. Personnel Summary
Active Military End Strength (Total)
Officer
Enlisted
Civilian End Strength (Total)
U.S. Direct Hire
Foreign National Direct Hire
Total Direct Hire
Foreign National Indirect Hire
Active Military Average Strength (Total)
Officer
Enlisted
Civilian FTEs (Total)
U.S. Direct Hire
Foreign National Direct Hire
Total Direct Hire
Foreign National Indirect Hire
FY 2000
FY 2001
FY 2002
Change
FY 01/02
1,343
475
868
687
269
418
679
266
413
-8
-3
-5
331
331
0
331
0
319
319
0
319
0
307
307
0
307
0
-12
-12
0
-12
0
1,309
468
841
1,017
373
644
685
268
417
-332
-105
-227
279
279
0
279
0
312
312
0
312
0
286
286
0
286
0
-26
-26
0
-26
0
241
Air Force
Operation and Maintenance, Active Forces
Budget Activity: Operating Forces
Activity Group: Space Operations
Detail by Subactivity Group: Space Control Systems
VI. OP-32 Line Items:
FOREIGN
FOREIGN
SAG 013C
101
103
308
401
411
412
414
415
417
502
503
505
506
671
771
913
914
915
920
921
922
923
925
930
989
998
SAG 013C
SPACE CONTROL SYSTEMS
EXECUTIVE GENERAL SCHEDULE
WAGE BOARD
TRAVEL OF PERSONS
DFSC FUEL
ARMY MANAGED SUPPLIES/MATERIALS
NAVY MANAGED SUPPLIES/MATERIALS
AIR FORCE MANAGED SUPPLIES/MATERIALS
DLA MANAGED SUPPLIES/MATERIALS
LOCAL PROC DWCF MANAGED SUPL MAT
ARMY DWCF EQUIPMENT
NAVY DWCF EQUIPMENT
AIR FORCE DWCF EQUIPMENT
DLA DWCF EQUIPMENT
COMMUNICATION SERVICES(DISA) TIER 2
COMMERCIAL TRANSPORTATION
PURCHASED UTILITIES (NON-DWCF)
PURCHASED COMMUNICATIONS (NON-DWCF)
RENTS (NON-GSA)
SUPPLIES & MATERIALS (NON-DWCF)
PRINTING & REPRODUCTION
EQUIPMENT MAINTENANCE BY CONTRACT
FACILITY MAINTENANCE BY CONTRACT
EQUIPMENT (NON-DWCF)
OTHER DEPOT MAINT (NON-DWCF)
OTHER CONTRACTS
OTHER COSTS
TOTAL SPACE CONTROL SYSTEMS
FY 2000
CURRENCY
ACTUAL
16,270
1,941
1,922
15
22
7
5,456
345
359
8
2
129
124
6,455
-46
0
1,682
19
2,419
20
347
39
4,091
-1,069
169,948
137
RATE DIFF
210,642
242
PRICE
PROGRAM
FY 2001
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-116
0
GROWTH
718
90
30
9
-1
1
349
16
5
0
0
8
6
-26
-1
0
28
0
38
0
5
1
65
-17
2,718
2
GROWTH
3,726
-223
375
-24
80
25
-2,398
1,216
1,280
12
4
186
181
2,341
324
15
-861
30
-494
173
4,156
-38
-3,327
1,086
7,790
2,929
ESTIMATE
20,714
1,808
2,327
0
101
33
3,407
1,577
1,644
20
6
323
311
8,770
277
15
849
49
1,963
193
4,508
2
829
0
180,340
3,068
-116
4,044
18,564
233,134
CURRENCY
PRICE
PROGRAM
FY 2002
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
GROWTH
915
78
40
0
-2
-1
362
6
29
0
0
35
1
1,210
4
0
14
1
34
3
78
0
14
0
3,065
52
GROWTH
-2,514
1,405
-269
19
-52
-16
633
-850
-908
-17
-5
-307
-262
3,580
-236
-15
390
30
37
-141
-957
1
2,030
0
10,977
99
ESTIMATE
19,115
3,291
2,098
19
47
16
4,402
733
765
3
1
51
50
13,560
45
0
1,253
80
2,034
55
3,629
3
2,873
0
194,396
3,219
14
5,938
12,652
251,738
RATE DIFF.
Download