INDUSTRIALS Haoyu Mi, Ashley L. Myers , Xin Zou, Aditya Parkhe AGENDA • • • • • • Overview Business Analysis Economic Analysis Financial Analysis Valuation Analysis Recommendation OVERVIEW SECTOR WEIGHT Total Market Cap P/E Ratio Total Revenue Total Revenue 1YR Growth 7.72T 20.14 9.17T 1.31% S&P 500 Sector Weight Telecommunicat ion Services 2% Materials Utilities 3% 3% Information Technology 19% Industrials 10.83% Consumer Discretionary 12% SIM Sector Weight Telecommunica tion Services 1% Materials 3% Consumer Staples 10% Energy 10% Health Care 14% Financials 16% Utilities Cash 3% 2% Consumer Discretionary 13% Consumer Staples 10% Energy 9% Information Technology 20% Industrials 8.69% Health Care 14% Financials 16% 10Y PERFORMANCE 1Y PERFORMANCE INDUSTRIES Aerospace & Defense Building Products Construction & Engineering Capital Goods Electrical Equipment Industrials Industrial Conglomerates Machinery Trading Companies & Distributors Commercial & Professional Services Commercial Services & Supplies Professional Services Air Freight & Logistics Airlines Transportation Marine Road & Rail Transportation Infrastructure INDUSTRY GROUPS BIG COMPANIES Company Name Market Cap (m) Primary Industry General Electric Company 260,421.1 Industrial Conglomerates United Technologies Corp. 104,217.9 Aerospace and Defense The Boeing Company 96,761.5 Aerospace and Defense United Parcel Service, Inc. 90,044.9 Air Freight and Logistics 3M Company 87,554.9 Industrial Conglomerates Union Pacific Corporation 81,974.1 Railroads Honeywell International Inc. 74,186.7 Aerospace and Defense Caterpillar Inc. 61,440.2 Construction and Farm Machinery and Heavy Trucks Danaher Corp. 53,355.8 Industrial Conglomerates Lockheed Martin Corporation 52,357.8 Aerospace and Defense BUSINESS ANALYSIS KEY DRIVERS RISK FACTORS Key Performance Drivers for the companies in this sector: • Gross Domestic Product (GDP) • Government Spending (Infrastructure, Military) • Commodity Prices (Oil, Metals) Risk Factors in this sector: • Environmental Issues • Government Regulation & Law • Competition from Emerging Market • Cost of raw materials, components, equipment, labor LIFE CYCLE Maturity Phase (1) Slow growth Introduction Growth Maturity Decline (2) Consistent returns Industry Output (3) Low number of new entrants (1) Dominated by a few large companies (2) Grow through M&A (3) Sector slightly cyclical (4) Influenced by economic situation Time LIFE CYCLE Maturity Phase (1) Slow growth (2) Consistent returns (3) Low number of new entrants (1) Dominated by a few large companies (2) Grow through M&A (3) Sector slightly cyclical (4) Influenced by economic situation (S&P DOW JONES INDICES) LIFE CYCLE Maturity Phase (1) Slow growth (2) Consistent returns % Market Cap (3) Low number of new entrants (1) Dominated by a few large companies (2) Grow through M&A (3) Sector slightly cyclical (4) Influenced by economic situation 28% 72% PORTER’S FIVE FORCES (1) Barriers to Entry : HIGH a. High start up costs b. Significant capital requirement c. Economies of scale (2) Buyer Power: LOW TO MODERATE a. Limited number of brands b. Products are relatively important to buyer c. Switching costs are low (3) Supplier Power: LOW a. High level of substitutes b. Large volume required by single company c. Inputs relatively consistent (4) Substitutes : LOW TO MODERATE a. Switching costs are low b. Hard to substitute over the short run (5) Rivalry: MODERATE TO HIGH a. Mature industry dominated by several global brands b. High exit barriers ECONOMIC ANALYSIS S&P 500 (0.936) GDP (0.393) INDUSTRIAL PRODUCTION (0.512) CAPACITY UTILIZATION PERCENTAGE (0.499) PURCHASING MANAGERS INDEX (0.595) CAPITAL SPENDING(0.471) DURABLE GOODS NEW ORDERS (0.410) MANUFACTURING & TRADE INVENTORY(-0.54) OTHER Index Correlation Industrial Production Business Equipment 0.339 Imports Industrial Supplies 0.524 Unit auto inventory production 0.458 Crude Oil Price 0.628 Unemployment rate -0.469 FINANCIAL ANALYSIS FINANCIAL ANALYSIS Earnings Growth Actual Industrials Initial Earning Growth Estimate Revenue Growth Actual Initial Revenue Growth Estimate 3% 6% 2% 4% Aerospace & Defense 10% 2% 4% 3% Air Frieght & Logistics 2% 5% 3% 6% Airlines 17% 32% 1% 3% Building Products Commercial Services & Supplies Constructin & Engineering 51% 0% 12% 48% 6% 20% 8% -2% 2% 7% -1% 4% 9% 15% 9% 13% Industrial Conglomerates -6% 3% -2% 2% Machinery -9% 0% -2% 1% Marine 18% 18% 7% 8% Professional Services 16% 14% 0% 5% 3% 4% 6% 7% 17% -12% 18% 33% 8% 8% 11% 8% Electrical Equipment Road & Rail Trading Companies & Distributors Transportation Infrastructures FINANCIAL ANALYSIS Operating Margin over 10 years compared to S&P500 Profit Margin over 10 years compared to S&P500 FINANCIAL ANALYSIS Cash Flow per share over 10 years compared to S&P500 Capital Expenditures over 10 years compared to S&P500 FINANCIAL ANALYSIS R&D Expenditures over 10 years compared to S&P500 ROE over 10 years compared to S&P500 VALUATION ANALYSIS INDUSTRY ANALYSIS Industry Aerospace/Defense - Major Diversified Aerospace/Defense Products & Services Cement Diversified Machinery Farm & Construction Machinery General Building Materials General Contractors Heavy Construction Industrial Electrical Equipment Industrial Equipment & Components Lumber, Wood Production Machine Tools & Accessories Manufactured Housing Metal Fabrication Pollution & Treatment Controls Residential Construction Small Tools & Accessories Textile Industrial Waste Management Market Cap 16833.21B 341.46B 70.19B 34179.03B 1395.74B 7982.52B 4583.17B 888.74B 91.17B 107.57B 91.27B 83.32B 774.24M 825.40B 46.45B 2333.02B 17.99B 1098.36B 243.96B Price to P/E Book 14.1 19.3 520.8 21.5 10 133.1 24.5 39.4 32.3 30.5 34.6 17.4 0 22.2 34.9 11.2 23.5 47 25.8 -49.32 -27.81 5.84 36.54 5.18 22.04 6.4 4.4 12.76 25.11 4.6 22.83 4.05 5.77 5.12 2.01 6.08 4.73 -9.25 Price To Free Cash Flow (mrq) 21.9 60.1 -37.2 57.2 35.4 1730.1 -156.7 -159.6 -709.7 -43.7 -403.9 32.8 99.4 -23.9 62.4 -12.7 52.3 38.3 1038.8 ROE (%) 19.8 24.7 0.2 14.5 28 3.2 11.8 8.3 10.7 10.2 13.1 14.1 -0.1 12.9 12.2 21 17.3 6.1 9 Net Profit Debt to Margin Equity (mrq) 7.1 63.775 6.3 71.449 0.1 55.334 9.3 692.486 8.6 181.03 1.2 64.485 4 95.681 1.8 249.612 5 72.914 5.7 54.639 7 113.782 7.2 73.376 0 28.524 7.2 16.347 6.5 20.722 13.2 25.773 8.7 31.387 3.4 83.89 4 203.354 INDUSTRY ANALYSIS Historical Comparison: Industrials > Key Stats & Ratios Trading Multiples TEV/Total Revenue TEV/EBITDA TEV/EBIT P/E P/BV P/TangBV Profitability Return on Assets % Return on Capital % Return on Equity % Margin Analysis Gross Margin % EBITDA Margin % EBITA Margin % EBIT Margin % Earnings from Cont. Ops Margin % Net Income Margin % Levered Free Cash Flow Margin % Unlevered Free Cash Flow Margin % CY2010 1.1x 9.5x 13.6x 16.1x 2.0x 2.5x CY2011 1.0x 8.7x 12.3x 13.8x 1.7x 2.1x CY2012 1.0x 9.3x 13.4x 15.1x 1.8x 2.2x CY2013 1.3x 10.6x 15.0x 17.5x 2.1x 2.8x Latest 1.1x 10.2x 14.5x 16.7x 1.9x 2.4x 3.6% 5.4% 11.1% 3.4% 5.3% 10.3% 3.2% 4.9% 9.1% 3.8% 5.6% 11.2% 5.0% 7.7% 9.1% 15.6% 9.9% 6.4% 6.4% 3.4% 2.8% (2.3%) (1.0%) 14.6% 9.2% 6.1% 6.1% 3.2% 2.9% (0.9%) 0.3% 13.4% 8.4% 5.0% 5.0% 2.6% 2.3% (2.0%) (0.8%) 16.1% 8.0% 5.2% 5.2% 3.4% 3.3% 0.3% 0.9% 12.9% 8.0% 4.3% 4.3% 1.6% 1.3% (0.9%) 0.2% COMPANY ANALYSIS Major Companies in the sector at a glance: GE UTX BA UNP MMM HON UPS CAT LMT EMR SP500 Trailing P/E Forward P/E 18.47 13.88 18.41 15.88 21.74 15.69 18.88 14.54 19.58 15.95 19.02 15.24 20.75 16.11 16.86 14.07 17.99 14.62 22.77 15.06 17.71 15.65 P/S 1.74 1.67 1.11 3.64 2.80 1.87 1.58 1.10 1.16 1.80 P/B 1.93 3.28 6.45 3.78 4.95 4.16 24.13 2.94 10.66 4.15 1.65 2.7 P/CF 22.73 18.19 16.07 24.80 32.15 22.00 25.40 9.61 14.45 13.94 RECOMMENDATIONS RECOMMENDATIONS • Currently SIM portfolio is 2.14% underweight in Industrials • We recommend keeping it underweight Reasons • The industrial sector is in the mature phase of its business cycle and we expect growth to be tempered during this year • Earnings have remained positive despite difficulties facing the sector globally, but the earnings estimates have consistently disappointed analysts • From a valuation point of view, the forward P/E multiples are not as attractive compared to recent years RECOMMENDATIONS • However, there are some bright spots across the sector which deserve attention Homebuilding • Improving economic conditions coupled with low interest rates will be beneficial for new homebuyers thereby benefitting the homebuilding industry Aerospace and defense • The growing demand for commercial as well as military aircrafts around the world will boost revenues for major players in this industry THANK YOU