2-1 Profit Planning Prepared by Douglas Cloud Pepperdine University 2-2 Objectives Describe and apply the concepts of fixed and After reading this variable costs. chapter, you should Describe and apply the concept of be able to: contribution margin. Prepare contribution margin format income statements. Describe and discuss the significance of the relevant range. Construct and interpret a cost-volume-profit graph. 2-3 Objectives Determine the sales volume or selling price needed to achieve a target profit. Describe and illustrate target costing. Describe and discuss the importance of cost structure. Discuss the assumptions that underlie costvolume-profit analysis. 2-4 Cost Behavior Variable costs change, in total, in direct proportion to changes in volume. Selling price of backpack Cost of backpack from manufacturer Variable cost to pack and ship Sales commission (5%) Total variable cost Total monthly fixed costs (rent, salaries, depreciation, etc.) $20.00 $10.00 1.00 1.00 $12.00 $40,000 2-5 Variable Costs Example Exeter Company 5,000 units 6,000 units 7,000 units Sales ($20 per unit) $100,000 $120,000 $140,000 Variable costs ($12 per unit) 60,000 72,000 84,000 Contribution margin $ 40,000 $ 48,000 $ 56,000 Fixed costs 40,000 40,000 40,000 Profit $0 $8,000 $16,000 2-6 Important Rule As sales change, income changes by unit contribution margin multiplied by the change in sales. 6,000 Backpacks Contribution margin for 6,000 backpacks Less fixed costs Net income The unit contribution margin per backpack is $8. $48,000 40,000 $ 8,000 2-7 Income Statement Formats— Financial Accounting Format (Functional) Sales, 6,000 x $20 Cost of sales, 6,000 x $10 Gross profit Operating expenses: Packaging and shipping Commissions Rent, salaries, depreciation, etc. Total operating expenses Income $120,000 60,000 $ 60,000 $ 6,000 6,000 40,000 $ 52,000 $ 8,000 2-8 Income Statement Formats— Contribution Margin Format (Behavioral) Sales, 6,000 x $20 Variable costs: Cost of sales Packing and shipping Commissions Total variable costs Contribution margin Fixed costs Income $120,000 $ 60,000 6,000 6,000 $ 72,000 $ 48,000 40,000 $ 8,000 2-9 Operating Leverage 6,000 Backpacks Contribution margin for 6,000 backpacks Less fixed costs Net income $48,000 $48,000 40,000 $8,000 $ 8,000 =6 2-10 Relevant Range Relevant range is the range of volume over which it can reasonably expect selling price, perunit variable cost, and total fixed costs to be constant. 2-11 Definitions Cost-volume-profit (CVP) analysis is a method for analyzing the relationships among costs, volume, and profits. Contribution margin is the difference between selling price per unit and variable cost per unit. 2-12 Definitions Contribution margin percentage is per-unit contribution margin divided by selling price, or total contribution margin divided by total sales dollars. Variable cost percentage is per-unit variable cost divided by selling price, or total variable costs divided by total sales dollars. 2-13 Cost-Volume-Profit Graph Dollar s $160,000 Total Revenues $140,000 $120,000 Profit Area $100,000 $80,000 Total Cost Loss Area Break-even point, 5,000 units, $100,000 $60,000 $40,000 Fixed cost line $20,000 $0 2,000 4,000 6,000 Unit Sales 8,000 10,000 2-14 Break-Even Point Break-even point is the point at which profits are zero because total revenues equal total costs. total Profit = sales dollars total – variable – costs total fixed costs 2-15 Profit Using Q to denote the quantity of units sold, we can restate the formula as-- Profit = per-unit selling x Q price – per –unit variable x Q costs total – fixed costs 2-16 Profit Combining the two components, we get-- Profit = Contribution margin per x Q unit – total fixed costs 2-17 Break-Even Point In units Total fixed costs Q (break-even sales in units) = Contribution margin per unit $40,000 $20 - $12 = 5,000 backpacks 2-18 Contribution Margin Percentage Total fixed costs B/E in $ = Contribution margin ratio per unit Contribution margin Sales $8 ÷ $20 = 40% 2-19 Break-Even Point In dollars Total fixed costs S (break-even sales in dollars) = Contribution margin ratio $40,000 .40 = $100,000 2-20 Target Return on Sales Exeter wishes to earn a 15 percent return on sales. Desired fixed costs sales (in = contribution margin dollars) percentage – target ROS Desired $40,000 sales (in = 40% - 15% dollars) Desired sales (in = $160,000 dollars) 2-21 Exeter’s Income Statement Sales Variable costs Contribution margin Fixed costs Income Dollars $160,000 96,000 $ 64,000 40,000 $ 24,000 Percentages 100% 60% 40% 25% 15% 2-22 Additional Sales Required Suppose the company’s marketing manager has proposed an advertising campaign that will cost $10,000. How many additional units need to be sold to recover the additional costs? $10,000 / $8 = 1,250 units 2-23 Target Selling Prices The company’s target profit is $10,000 per month and it expects to sell 6,000 units per month. What should be the selling price? Profit $10,000 $122,105 = = = Selling price = Selling price = Selling price = sales – variable costs – S – [(6,000 x $11) + 5%S] – S sales / units $122,105/ 6,000 $20.35/unit (rounded) fixed costs $40,000 2-24 Target Costing Target costing is the process of determining how much the company can spend to manufacture and market a product, given a target profit. Example: Managers agree on a target profit of $300,000 and that unit volume of 100,000 is achievable at a $20 price. The target cost is: Revenue (100,000 x $20) $2,000,000 Target cost 1,700,000 Target profit $ 300,000 2-25 Cost Structure and Managerial Attitudes Caldwell Company’s managers decide to introduce a new product. They expect to sell 20,000 units at $10. They can make the product in either of two manufacturing processes. Process A uses a great deal of labor and has variable costs of $7 per unit and annual fixed costs of $40,000. Process B uses more machinery, with unit variable costs of $4 and annual fixed costs of $95,000. 2-26 Cost Structure and Managerial Attitudes Process A $200,000 Process B $200,000 Variable costs at $7 and $4 140,000 80,000 Contribution margin at $3 and $6 $ 60,000 $120,000 40,000 95,000 $ 20,000 $ 25,000 Sales (20,000 x $10) Fixed costs Profit 2-27 Cost Structure and Managerial Attitudes Break-even Process A: B/E units Process B: B/E units = $40,000 $3 = $95,000 $6 = 13,333 units = 15,833 units 2-28 Margin of Safety The difference in volume from the expected level of sales to the break-even point is called the margin of safety (MOS). If expected sales are 20,000 units, the margin of safety is 6,667 units (20,000 - 13,333). If expected sales are $200,000, the margin of safety is $66,670 ($200,000 - $133,330). 2-29 Indifference Point The indifference point is the level of volume at which total costs, and hence profits, are the same under both cost structures. Example: Total cost of A = $40,000 + $7Q Total cost of B = $95,000 + $4Q $40,000 + $7Q = $95,000 + $4Q Q = 18,333 units (rounded) 2-30 Assumptions and Limitations of CVP Analysis Selling price, per-unit variable cost, and total fixed costs must be constant throughout the relevant range. The company sells only one product, or the sales of each product in a multiproduct company are a constant percentage of sales. Production equals sales in units. 2-31 Chapter 2 The End 2-32