Chapter 12 Strategic Investment Decisions MULTIPLE-CHOICE QUESTIONS 12.16 12.17 12.18 12.19 12.20 Ans: D Ans: B Ans: C Ans: A Ans: B EXERCISES 12.21 A. Using tables, the answer is ($8,000 x 0.5835) = $4,668. Using Excel, the answer is $4,667.92. B. Using the tables, the answer is ($125 x 1.7908) = $223.88. Using Excel, the answer is $223.86. C. Using tables, the answer is ($10,000 x 0.7473) = $7,473. Using Excel, the answer is $7,472.58. D. Using tables, the answer is ($1,000 x 0.5066) = $506.6 Using Excel, the answer is $506.63. 12.22 The proper sequence is: 4, 1, 5, 2, 3, and 6. 12.23 Payback = 2.88 months 12.24 NPV = ($5,547) 12.25 A. NPV = $570. B. IRR = 15.098%. 12.26 A. B. C. D. NPV = $6,080 IRR = 21.4% ARR = 15% Payback period = 4 years 12.27 A. NPV = $ (1,154.42) B. ARR = 5% C. Payback Period = 5.625 years 12.28 A. NPV = $4,465. 12-2 Cost Management B. Present value selling price = $3,940. C. The selling price of the equipment is $5,000 The future value = $6,125. 12.29 A. NPV = $116,988 B. IRR = 24.319% C. Payback period is 2.73 years D. ARR is 16.67% 12.31 A. NPV = $ 1,779 B. Profitability Index = 1.0297 C. Payback Period = 3.645 years 12.30 NPV as per Excel = $(429,480) 12.31 A. NPV = $1,779 B. Profitability index = 1.0297 C. Payback period = 3.654 years 12.32 B. NPV = $(27,900) C. Q = 28,494 cases 12.33 Minimum annual savings required = $ 92,415 12.34 A. After-tax annual cash flow = $ 22,000 B. NPV = $35,817 C. Payback period = 2.73 years 12.35 A. Project IRR 1 15.67% 2 27.32% 3 26.59% 4 28.14% The projects would be ranked 4, 2, 3, and 1. 12.36 A. Alternative 1 NPV $(173,724); Alternative 2 NPV $(165,233) B. Alternative 1 NPV $(236,218); Alternative 2 NPV $(218,109) Chapter 12: Strategic Investment Decisions 12-3 12.37 A. NPV = $ 141,440 B. IRR = 17.913%. C. Payback Period = 3.13 years PROBLEMS 12.39 A. B. C. D. E. NPV = $ 2,358 Point of indifference X= $6,148.64 annual cost savings Payback period = 6.85 years AARR = 11% Yes 12.41 A. NPV = $24,790 12.44 B. NPV = ($1,993) C. Payback = 3.64 years 12.45 A. NPV = $ (8,374) B. NPV = $ 3,617 12.46 A. NPV = $ (52) 12.47 B. The maximum salary = $1,461,825 12.48 A. NPV = $ (99,701) B. Current ROI = 20% New ROI = 17% 12-4 Cost Management MINI-CASES 12.50 Based on the results found in the solution spreadsheet the following are the final answers: A. B. C. D. E. F. G. H. I. J. K. The NPV would be ($ 22,900) The NPV would be ($ 15,288) The NPV would be ($ 31,323) The minimum price that must be charged would be $5.79 The NPV would be $ 6,701 The NPV would be ($ 22,497) The NPV would be ($ 21,596) The NPV would be ($ 40,288) The minimum price that must be charged would be $6.05 The minimum price that must be charged would be $6.16 The minimum price that must be charged would be $6.63 12.51 A. Weighted average cost of capital = 6.9130%