Chapter 20 Cost Behavior and CostVolume-Profit Analysis Accounting, 21st Edition Warren Reeve Fess PowerPoint Presentation by Douglas Cloud Professor Emeritus of Accounting Pepperdine University © Copyright 2004 South-Western, a division of Thomson Learning. All rights reserved. Task Force Image Gallery clip art included in this electronic presentation is used with the permission of NVTech Inc. Some of the action has been automated, so click the mouse when you see this lightning bolt in the lower right-hand corner of the screen. You can point and click anywhere on the screen. Objectives 1. Classify costs by their behavior as After studying this variable costs, fixed costs, or mixed chapter, you should costs. be able to: margin, the 2. Compute the contribution contribution margin ratio, and the unit contribution margin, and explain how they may be useful to management. 3. Using the unit contribution margin, determine the break-even point and the volume necessary to achieve a target profit. Objectives 4. Using a cost-volume profit chart and a profitvolume chart, determine the break-even point and the volume necessary to achieve a target profit. 5. Calculate the break-even point for a business selling more than one product. 6. Compute the margin of safety and the operating leverage, and explain how managers use this concept. 7. List the assumptions underlying cost-volumeprofit analysis. Cost Behavior Variable Cost Jason Inc. produces stereo sound systems under the brand name of J-Sound. The parts for the stereo are purchased from an outside supplier for $10 per unit (a variable cost). Variable Cost Total Costs Total Variable Cost Graph $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 0 10 20 30 Units Produced (in thousands) Variable Cost Unit Variable Cost Graph Cost per Unit $20 $15 $10 $5 0 10 20 30 Units Produced (000) $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 Cost per Unit Total Costs Variable Cost $20 $15 $10 $5 0 10 20 30 Units Produced (000) 0 10 20 30 Units Produced (000) Number of Units Produced 5,000 units 10,000 15,000 20,000 25,000 30,000 Direct Materials Cost per Unit Total Direct Materials Cost $10 10 10 10 10 10 $ 50,000 l00,000 150,000 200,000 250,000 300,000 Fixed Costs The production supervisor for Minton Inc.’s Los Angeles plant is Jane Sovissi. She is paid $75,000 per year. The plant produces from 50,000 to 300,000 bottles of perfume. La Fleur Fixed Costs Number of Bottles Produced Total Salary for Jane Sovissi 50,000 bottles 100,000 15,000 20,000 25,000 30,000 $75,000 75,000 75,000 75,000 75,000 75,000 Salary per Bottle Produced $1.500 0.750 0.500 0.375 0.300 0.250 Fixed Costs Unit Fixed Cost Graph $150,000 $125,000 $100,000 $75,000 $50,000 $25,000 Cost per Unit Total Costs Total Fixed Cost Graph 0 100 200 300 Bottles Produced (000) Number of Bottles Produced 50,000 bottles 100,000 15,000 20,000 25,000 30,000 $1.50 $1.25 $1.00 $.75 $.50 $.25 0 100 200 300 Units Produced (000) Total Salary for Jane Sovissi Salary per Bottle Produced $75,000 75,000 75,000 75,000 75,000 75,000 $1.500 0.750 0.500 0.375 0.300 0.250 Simpson Inc. manufactures sails using rented equipment. The rental charges are $15,000 per year, plus $1 for each machine hour used over 10,000 hours. Mixed Costs Total Costs Total Mixed Cost Graph $45,000 $40,000 $35,000 $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 0 10 20 30 40 Total Machine Hours (000) Mixed costs are sometimes called semivariable or semifixed costs. Mixed costs are usually separated into their fixed and variable components for management analysis. Mixed Costs The high-low method is a simple way to separate mixed costs into their fixed and variable components. High-Low Method Actual costs incurred ProductionTotal (Units) Cost June July August September October 1,000 $45,550 1,500 52,000 2,100 61,500 1,800 57,500 750 41,250 What month has the highest level of activity in terms of cost? Highest level of activity ($) minus lowest level of activity ($) Variable cost per unit = Highest level of activity (n) minus lowest level of activity (n) High-Low Method Actual costs incurred ProductionTotal (Units) Cost June July August September October 1,000 $45,550 1,500 52,000 2,100 61,500 1,800 57,500 750 41,250 What month has the highest level of activity in terms of cost? $61,500 minus lowest level of activity ($) Variable cost per unit = Highest level of activity (n) minus lowest level of activity (n) High-Low Method Actual costs incurred ProductionTotal (Units) Cost June July August September October 1,000 $45,550 1,500 52,000 2,100 61,500 1,800 57,500 750 41,250 For the highest level of cost, what is the level of production? $61,500 minus lowest level of activity ($) Variable cost per unit = Highest of lowest activitylevel (n) minus 2,100level minus of lowestactivity level of(n) activity (n) High-Low Method Actual costs incurred ProductionTotal (Units) Cost June July August September October 1,000 $45,550 1,500 52,000 2,100 61,500 1,800 57,500 750 41,250 What month has the lowest level of activity in terms of cost? $61,500 minus lowest level of $57,500 – $41,250 activity ($) Variable cost per unit = 2,100 2,100 minus – lowest 750 level of activity (n) High-Low Method Actual costs incurred ProductionTotal (Units) Cost June July August September October 1,000 $45,550 1,500 52,000 2,100 61,500 1,800 57,500 750 41,250 What is the variable cost per unit? $20,250 $57,500 – $41,250 Variable cost per unit = $15 1,350 2,100 – 750 High-Low Method Actual costs incurred ProductionTotal (Units) Cost June July August September October 1,000 $45,550 1,500 52,000 2,100 61,500 1,800 57,500 750 41,250 Variable cost per unit = $15 What is the total fixed cost (using the highest level)? Total cost = (Variable cost per unit x Units of production) + Fixed cost $61,500 = ($15 x 2,100) + Fixed cost $61,500 = ($15 x 2,100) + $30,000 High-Low Method Actual costs incurred ProductionTotal (Units) Cost June July August September October 1,000 $45,550 1,500 52,000 2,100 61,500 1,800 57,500 750 41,250 Variable cost per unit = $15 The fixed cost is the same at the lowest level. Total cost = (Variable cost per unit x Units of production) + Fixed cost $41,250 = ($15 x 750) + Fixed cost $41,250 = ($15 x 750) + $30,000 Variable Costs Fixed Costs Unit costs remain the sameTotal per Units unit Produced regardless Review of activity. Total costs increase and Per Unit Cost decreases proportionately Unit Variable Costs with activity level. Total Costs Total Fixed Costs Total costs increase and decreases with Total Units level. Produced activity Unit Unitcosts Fixedremain Costs the same regardless of activity. Per Unit Cost Total Costs Total Variable Costs Total Units Produced Total Units Produced Contribution Margin Income Statement Sales (50,000 units) Variable costs Contribution margin Fixed costs Income from operations The contribution margin is available to cover the fixed costs and income from operations. Contribution $1,000,000 600,000 $ 400,000 300,000 $ 100,000 margin FIXED COSTS Income from Operations Contribution Margin Income Statement Sales (50,000 units) Variable costs Contribution margin Fixed costs Income from operations Sales Sales $1,000,000 600,000 $ 400,000 300,000 $ 100,000 = Variable costs – Variable costs Income from operations + Fixed + costs = Contribution margin Contribution Margin Ratio Sales (50,000 units) Variable costs Contribution margin Fixed costs Income from operations $1,000,000 600,000 $ 400,000 300,000 $ 100,000 100% 60% 40% 30% 10% Sales – Variable costs Contribution margin ratio = Sales $1,000,000 – $600,000 Contribution margin ratio = $1,000,000 Contribution margin ratio = 40% Contribution Margin Ratio Sales (50,000 units) Variable costs Contribution margin Fixed costs Income from operations $1,000,000 600,000 $ 400,000 300,000 $ 100,000 100% 60% 40% 30% 10% $20 12 $ 8 The contribution margin can be expressed three ways: 1. Total contribution margin in dollars. 2. Contribution margin ratio (percentage). 3. Unit contribution margin (dollars per unit). What is the break-even point? Revenues = Break-even Costs Calculating the Break-Even Point Sales (? units) Variable costs Contribution margin Fixed costs Income from operations $ ? ? $ 90,000 90,000 $ 0 $25 15 $10 At the break-even point, fixed costs and the contribution margin are equal. Calculating the Break-Even Point In Units Sales($25 ($25xx?9,000) Sales units) $ Variablecosts costs($15 ($15xx?9,000) Variable units) Contributionmargin margin Contribution $ Fixedcosts costs Fixed Incomefrom fromoperations operations Income $ $225,000 ? 135,000 ? $90,000 90,000 90,000 90,000 $ 00 $25 15 $10 $90,000 Fixed costs Break-even sales (units) = 9,000 units $10 margin Unit contribution PROOF! Calculating the Break-Even Point In Units Sales ($250 x ? units) $ ? Variable costs ($145 x ? units) ? Contribution margin $ ? Fixed costs 840,000 Income from operations $ 0 $250 145 $105 $840,000 Fixed costs Break-even sales (units) = 8,000 units $105 margin Unit contribution The unit selling price is $250 and unit variable cost is $145. Fixed costs are $840,000. Calculating the Break-Even Point In Units Sales ($25 x ?Next, units) assume$ ? variable Variable costs ($15 x ?costs units) is ? Contribution margin by $5. $ ? increased Fixed costs 840,000 Income from operations $ 0 $250 145 150 $105 $100 $840,000 Fixed costs Break-even sales (units) = 8,400 units $100 margin Unit contribution The unit selling price is $250 and unit variable cost is $145. Fixed costs are $840,000. Calculating the Break-Even Point In Units Sales Variable costs Contribution margin Fixed costs Income from operations $ ? ? $ ? $600,000 $ 0 $50 30 $20 $600,000 Fixed costs Break-even sales (units) = 30,000 units $20 margin Unit contribution A firm currently sells their product at $50 per unit and it has a related unit variable cost of $30. The fixed costs are $600,000. Calculating the Break-Even Point In Units Management increases Salesthe selling price from $ Variable costs $50 to $60. Contribution margin Fixed costs Income from operations ? ? $ ? $600,000 $ 0 $60 $50 30 $30 $20 $600,000 Fixed costs Break-even sales (units) = 20,000 units $30 margin Unit contribution Summary of Effects of Changes on Break-Even Point Target Profit Sales (? units) Variable costs Contribution margin Fixed costs Income from operations $ ? ? $ ? 200,000 $ 0 In Units $75 45 $35 Fixed costs are estimated at $200,000, and the desired profit is $100,000. The unit selling price is $75 and the unit variable cost is $45. The firm wishes to make a $100,000 profit. Target Profit Sales (? units) Variable costs Contribution margin Fixed costs Income from operations $ ? ? $ ? 200,000 $ 0 In Units Target profit is $75 here to refer used to45“Income from $35 operations.” Fixed costs ++desired profit $200,000 $100,000 Sales (units) = 10,000 units Unit contribution margin $30 Target Profit Sales (10,000 units x $75) $750,000 Variable costs (10,000 x $45) 450,000 Contribution margin $300,000 Fixed costs 200,000 Income from operations $100,000 $75 45 $30 Proof that sales of 10,000 units will provide a profit of $100,000. Graphic Approach to Cost-Volume-Profit Analysis Sales and Costs ($000) Cost-Volume-Profit Chart $500 $450 $400 $350 $300 $250 $200 $150 $100 $ 50 0 Total Sales Variable Costs 60% 1 2 3 4 5 6 7 Units of Sales (000) Unit selling price $ 50 Unit variable cost 30 Unit contribution margin $ 20 Total fixed costs $100,000 8 9 10 Sales and Costs ($000) Cost-Volume-Profit Chart $500 $450 $400 $350 $300 $250 $200 $150 $100 $ 50 0 Contribution Margin 40% 60% 1 2 3 4 5 6 7 Units of Sales (000) Unit selling price $ 50 100% Unit variable cost 30 60% Unit contribution margin $ 20 40% Total fixed costs $100,000 8 9 10 Sales and Costs ($000) Cost-Volume-Profit Chart $500 $450 $400 $350 $300 $250 $200 $150 $100 $ 50 0 Total Costs Fixed Costs 1 2 3 4 5 6 7 Units of Sales (000) Unit selling price $ 50 100% Unit variable cost 30 60% Unit contribution margin $ 20 40% Total fixed costs $100,000 8 9 10 Sales and Costs ($000) Cost-Volume-Profit Chart $500 $450 $400 $350 $300 $250 $200 $150 $100 $ 50 0 Break-Even Point 1 2 3 4 5 6 7 Units of Sales (000) Unit selling price $ 50 100% Unit variable cost 30 60% Unit contribution margin $ 20 40% Total fixed costs $100,000 8 9 10 $100,000 = 5,000 units $20 Sales and Costs ($000) Cost-Volume-Profit Chart $500 $450 $400 $350 $300 $250 $200 $150 $100 $ 50 0 Operating Profit Area Operating Loss Area Units of Sales (000) Unit selling price $ 50 100% Unit variable cost 30 60% Unit contribution margin $ 20 40% Total fixed costs $100,000 Operating Profit (Loss) $000’s $100 $75 $50 $25 $ 0 $(25) $(50) $(75) $(100) 1 2 3 4 5 6 7 Relevant range is 8 10,000 9 10 units Units of Sales (000’s) Sales (10,000 units x $50) Variable costs (10,000 units x $30) Contribution margin (10,000 units x $20) Fixed costs Operating profit $500,000 300,000 $200,000 100,000 $100,000 Operating Profit (Loss) $000’s $100 $75 $50 $25 $ 0 $(25) Operating loss $(50) $(75) $(100) 1 2 3 Profit Line Operating profit 4 5 6 7 Units of Sales (000’s) Maximum loss is equal (10,000 to the total Sales units x $50) fixed costs. Variable costs (10,000 units x $30) Contribution margin (10,000 units x $20) Fixed costs Operating profit 8 9 Maximum profit within the relevant 10 range. $500,000 300,000 $200,000 100,000 $100,000 Operating Profit (Loss) $000’s $100 $75 $50 $25 $ 0 $(25) Operating loss $(50) $(75) $(100) 1 2 3 Operating profit Break-Even Point 4 5 6 7 8 9 10 Units of Sales (000’s) Sales (10,000 units x $50) Variable costs (10,000 units x $30) Contribution margin (10,000 units x $20) Fixed costs Operating profit $500,000 300,000 $200,000 100,000 $100,000 Sales Mix Considerations Cascade Company sold 8,000 units of Product A and 2,000 units of Product B during the past year. Cascade Company’s fixed costs are $200,000. Other relevant data are as follows: Products A B Sales $ 90 $140 Variable costs 70 95 Contribution margin $ 20 $ 45 Sales mix 80% 20% Sales Mix Considerations Sales Variable costs Contribution margin Sales mix Product contribution margin Products A B $ 90 $140 70 95 $ 20 $ 45 80% 20% $16 $ 9 $25 Fixed costs, $200,000 Sales Mix Considerations Product contribution margin Products A B $16 $ 9 $25 Break-even sales units $200,000 $25 Fixed costs, $200,000 Sales Mix Considerations Product contribution margin Products A B $16 $ 9 $25 Break-even sales units $200,000 $25 = 8,000 units Fixed costs, $200,000 Sales Mix Considerations Product contribution margin Products A B $16 $ 9 $25 A: 8,000 units x Sales Mix (80%) = B: 8,000 units x Sales Mix (20%) = 6,400 1,600 Product A Product B Sales: 6,400 units x $90 1,600 units x $140 Total sales Variable costs: 6,400 x $70 1,600 x $95 Total variable costs Contribution margin Fixed costs Income from operations $576,000 $576,000 $224,000 $224,000 $576,000 224,000 $800,000 $152,000 $152,000 $ 72,000 $448,000 152,000 $600,000 $200,000 $448,000 $448,000 $128,000 Break-even point PROOF Total 200,000 $ 0 Margin of Safety Margin of Safety = Sales – Sales at break-even point Margin of Safety = Sales $250,000 – $200,000 $250,000 Margin of Safety = 20% The margin of safety indicates the possible decrease in sales that may occur before an operating loss results. Operating Leverage Operating Leverage Sales Variable costs Contribution margin Fixed costs Income from operations Contribution margin Jones Inc. $400,000 300,000 $100,000 80,000 $ 20,000 ? Wilson Inc. $400,000 300,000 $100,000 50,000 $ 50,000 ? Both companies have the same contribution margin. Contribution margin Income from operations Operating Leverage Sales Variable costs Contribution margin Fixed costs Income from operations Contribution margin Jones Inc.: Jones Inc. $400,000 300,000 $100,000 80,000 $ 20,000 5.0 $100,000margin Contribution Income $20,000 from operations Wilson Inc. $400,000 300,000 $100,000 50,000 $ 50,000 ? = 5.0 Operating Leverage Sales Variable costs Contribution margin Fixed costs Income from operations Contribution margin Jones Inc. Jones Inc. $400,000 300,000 $100,000 80,000 $ 20,000 5.0 $100,000margin Contribution Income $20,000 from operations Wilson Inc. $400,000 300,000 $100,000 50,000 $ 50,000 ? = 5.0 Operating Leverage Sales Variable costs Contribution margin Fixed costs Income from operations Contribution margin Jones Inc. $400,000 300,000 $100,000 80,000 $ 20,000 5.0 Wilson Inc. $400,000 300,000 $100,000 50,000 $ 50,000 2.0 Capital intensive? Wilson Inc.: Contribution $100,000margin Income $50,000 from operations Labor intensive? = 2.0 Assumptions of Cost-Volume-Profit Analysis The reliability of cost-volume-profit analysis depends upon several assumptions. 1. Total sales and total costs can be represented by straight lines. 2. Within the relevant range of operating activity, the efficiency of operations does not change. 3. Costs can be accurately divided into fixed and variable components. 4. The sales mix is constant. 5. There is no change in the inventory quantities during the period. Chapter 20 The End