Preferred Stock Valuation • No ownership as with common stock • Give higher return than bonds (debt) VPS :Value of Preferred Stock, $100/sh DPS : Preferred Stock Dividend, $10/sh KPS : Return On Investment or Required Return of Preferred Stock investors, eg. 10% (Risk Free Return + Risk) Stocks Calculation: ROI = KPS = VPS = DPS kPS = DPS VPS 10 0.1 = 10 100 = 100 = 0.1 = 10% Stocks If require ROI = 12% = Kps DPS = 10 VPS = DPs kps = 10 0.12 = 83.3 Common Stock Valuation Pt = Stock price at time t Dt = Dividend at time t D0 = Dividend at time t = 0 (just paid) D1 = Dividend at time t = 1 (1 year from today) KS = Return on Investment on Common Stock Common Stock Valuation D1 = D0 ( 1 + g )1 D2 = D0 ( 1 + g )2 where g : expected annual growth (or increase) in dividend (%) Common Stock Valuation Example: Find Dividend (given g = 5%) D0 = $10 D1 = 10.5 = 10 (1 + 0.05)1 = D0 (1+g)t D2 = 11.03 = 10 (1 + 0.05)2 or 10.5 (1 + 0.05)1 Common Stock Valuation Example: FV = ? PV = 100 FV = PV ( 1 + i ) 10% n=1 n ; PV = FV ( 1 + i)n Common Stock Valuation INPUTS 1 10% -100 0 N I/YR PV PMT FV OUTPUT 110 Common Stock Valuation Example: D1=10 i=?% PV = 100 1 yr KS = 10 / 100 = 10% P1 = 100 Common Stock Valuation INPUTS 1 100 -10 -100 N I/YR PV PMT FV OUTPUT 10% Common Stock Valuation Example: D1=10 KS = 10% 1 yr P0= PV = ? P1 = 100 Common Stock Valuation INPUTS 1 10% -10 100 N I/YR PV PMT FV OUTPUT 100 Common Stock Valuation P2 D1 1 yr D2 2 yr P0 = ? D1 D2 P2 P0 = + + 1 2 (1+k) (1+k) (1+k)2 Common Stock Valuation D1 D2 D3 P0 = + + + (1+k)1 (1+k)2 (1+k)3 Dn Pn + + (1+k)n (1+k)n If n Example: Pn = 100/sh = FV, n = 99 k = 15% PV = ? Common Stock Valuation INPUTS 99 15% 0 -100 N I/YR PV PMT FV OUTPUT 0.00009793 Common Stock Valuation D1 D2 D3 P0 = + + + (1+k)1 (1+k)2 (1+k)3 If n , Pn (1+k)n Therefore, D1 D2 D3 P0 = + + + (1+k)1 (1+k)2 (1+k)3 Dn Pn + + (1+k)n (1+k)n 0 Dn + (1+k)n Common Stock Valuation D1 D2 D3 Dn P0 = + + + + (1+k)1 (1+k)2 (1+k)3 (1+k)n can be written as: D0(1+g)1 D0(1+g)2 D0(1+g)3 P0 = + + (1+k)1 (1+k)2 (1+k)3 D0(1+g)n + + (1+k)n Common Stock Valuation P0 = D0 [ (1+g)1 + (1+g)2+ (1+g)3+ (1+g)n (1+k)1 (1+k)2 (1+k)3 (1+k) ] n 1 1+g 2 n-1 1+g 1+g P0=D0[1 +( ) +( ) + ( ) ] 1+k 1+k 1+k (1+g) (1+k) 1+k ( 1+g 1+g )P0- P0= D0[1- ( n ) ] 1+k Common Stock Valuation , and k > g, If n 1+g n ( ) 1+k 0 then, 1+k ( )P0 - P0= D0 1+g 1+k P0[ - 1] = D0 1+g Common Stock Valuation P0[ 1+k-1-g ] = D0 1+g k-g = P0[ ] D0 1+g P0 1+g D ( ) 0 = k-g = D1 k-g Common Stock Valuation Example: g = 5%, D0 = 10 D1 = 10.5 (10 x 1.05) ks = 18% What is the value of the stock? D1 10.5 P0 = = = 80.77 = PV k-g 0.18 - 0.05 Common Stock Valuation If the stock is purchased at $90, K=? 10.5 D1 D1 90 = P0 = k-g = k-g P0 k - 0.05 D1 k= +g P0 k = 17% Dividend/Stock Price = Dividend Yield I. Stock Markets Stock Markets and Stock Reporting A. New York Stock Exchange (NYSE) B. American Stock Exchange (AMEX) C. Over-the-counter (OTC) markets D. Smaller regional markets II. Stock Market Reporting 52 Weeks Yld. P-E Sales Net High Low Stock Div. % Ratio 100s High Low Close Chg. 1757/8 102 IBM 4.40 3.8 16 27989 1181/4 1151/4 1171/4 +13/4 Dividend yield = D/P = $4.40 / $117.25 = 3.8% Common Stock Valuation FV = 110 PV = 100 i=10% n=1yr FV = PV ( 1 + i ) n Common Stock Valuation PV(1+i)n = FV 100 (1+0.1) = 110 100 (1+0.1)2 = 121 100 (1+0.1)3 = 133 FV PV = (1+i)n Value of Stock Common Stock Valuation • • • • Discounted Valuation Approach Know FV Calculate PV (price you have to pay now) or (value of stock or bond) Bond debt - interest Stock - dividend Common Stock Valuation Own stock one year: d1 1 year k% Po d1 Po = (1+k)1 P1 + (1+k)1 P1 Common Stock Valuation 2 years: P2 D1 1 k% D2 2 P0 D1 D2 P2 P0 = + + 1 2 (1+k) (1+k) (1+k)2 Common Stock Valuation D1 D2 D3 Dn Pn P0 = +1 +2 +3 + + (1+k) (1+k) (1+k) (1+k)n (1+k)n Make Assumptions: 1)If n Pn 0 n (1+i) 2)If D1 = Do(1+g)1 Assume dividend D2 = Do(1+g)2 rate increases at Dn = Do(1+g)n g rate. Common Stock Valuation Example: Do = $10 g = 5% D1 =10 (1+0.05) D1 = $10.5 Common Stock Valuation Equation : 1 1+g 2 n-1 1+g 1+g P0=D0[1 +( ) +( ) + ( ) ] 1+k 1+k 1+k (1+g) (1+k) D0(1+g)1 D0(1+g)2 D0(1+g)3 P0 = + + (1+k)1 (1+k)2 (1+k)3 D0(1+g)n + + (1+k)n Common Stock Valuation Equation : P0 = D0 [ (1+g)1 + (1+g)2+ (1+g)3+ (1+g)n (1+k)1 (1+k)2 (1+k)3 (1+k)n Equation : 1+k ( 1+g )P0- P0= D0[1- ( 1+g n ) ] 1+k ] Don’t Forget... k = ROI (%) = Required Return on Investment g = Dividend Growth Common Stock Valuation , and k > g, then If n 1+g n ( ) 1+k 0 and, 1+k ( )P0 - P0= D0 1+g 1+k P0[ - 1] = D0 1+g Common Stock Valuation P0[ 1+k-(1+g) ] = D0 1+g k-g = P0[ ] D0 1+g P0 1+g D ( ) 0 = k-g = D1 k-g Common Stock Valuation P0 = D1 k-g Only when n -- AND k>g Gordon Model or Constant Dividend Growth Model k-g = D1/ Po k = D1/ Po + g Just a Reminder... KR = risk free + risk premium = Rf + b (Rm - Rf) market return *use S&P 500 risk-free index *use T-Bill Volatility Rm - Rf = Market Risk Premium Common Stock Valuation Example: Do=Paid Dividend=$5/share g=Dividend Growth=5% KR=Required Return=10% pay for stock now Do(1+g) $5(1+0.05) Po = K - g = 0.1 - 0.05 = $105 R Common Stock Valuation Value of Stock = $105 (appraisal value) Stock Price = $110 *Don’t buy the stock because the stock is over valued. (too expensive) Common Stock Valuation KE = D1/ Po + g = Expected Return (Po = Stock Price = $110) KE = Do (1+g) +g = $5(1+0.05) Po KE = 9.7% (Expected Return) KR = 10% (Required Return) Therefore, do not purchase $110 +0.05