13 Statement of Cash Flows FINANCIAL ACCOUNTING 2ND EDITION BY DUCHAC, REEVE, & WARREN © Copyright 2007 Thomson South-Western, a part of The Thomson Corporation. Thomson, the Star Logo, and South-Western are trademarks used herein under license. 1 LEARNING GOALS When you finish this chapter, you should be able to 2 LEARNING GOALS 1. Summarize types of cash flow activities reported in statement of cash flows. 2. Prepare statement of cash flows using indirect method. 3. Prepare statement of cash flows using direct method. 4. Calculate, interpret cash conversion cycle, flow ratio, free cash flow. Continued 3 DELL Inc. Dell Inc. Understanding company cash flows is important to understanding earning power Has billions in cash & temporary investments Has 60% of assets in cash Pressure to declare dividend 4 LEARNING GOALS 1 Summarize types of cash flow activities reported in statement of cash flows. 5 LG 1 How do you report a company’s cash flows? The Statement of Cash Flows reports sources and uses of cash. 6 LG 1 CASH FLOW STATEMENT • 3 sections reporting cash flows from different activities – Cash flows from operating activities – Cash flows from investing activities – Cash flows from financing activities 7 LG 1 EXHIBIT 1 Cash flows 8 LG 1 CASH FLOWS: Operating Activities • Most important cash flows of a business • 2 methods – Direct method • Reports operating cash flows as sources, uses of cash – Indirect method • Reports operating cash by adjusting accrual net income to cash flows 9 LG 1 EXHIBIT 2 Direct & Indirect methods 10 LG 1 CASH FLOWS: Investing Activities • Cash inflows from investing activities arise from – Selling fixed assets, investments, intangible assets • Cash outflows from investing activities arise from – Buying fixed assets, investments, intangible assets 11 LG 1 CASH FLOWS: Financing Activities • Cash inflows from financing activities arise from – Issuing debt, equity securities • Cash outflows from financing activities arise from – (Re)Paying dividends, debt, purchasing treasury stock 12 LG 1 EXERCISE 13-3a Identify cash flow from operating activity. 1. 2. 3. 4. 5. 6. Purchased patents Purchased buildings Purchased treasury stock Sold equipment Net income Issued preferred stock 7. Redeemed bonds 8. Paid cash dividends 9. Sold long-term investment 10. Issued common stock 11. Issued bonds Click button to skip this exercise Press “Enter” or click left mouse button for answer. 13 LG 1 EXERCISE 13-3b Identify cash flow from investing activity. 1. 2. 3. 4. 5. 6. Purchased patents Purchased buildings Purchased treasury stock Sold equipment Net income Issued preferred stock 7. Redeemed bonds 8. Paid cash dividends 9. Sold long-term investment 10. Issued common stock 11. Issued bonds Click button to skip this exercise Press “Enter” or click left mouse button for answer. 14 LG 1 EXERCISE 13-3c Identify cash flow from financing activity. 1. 2. 3. 4. 5. 6. Purchased patents Purchased buildings Purchased treasury stock Sold equipment Net income Issued preferred stock 7. Redeemed bonds 8. Paid cash dividends 9. Sold long-term investment 10. Issued common stock 11. Issued bonds Click button to skip this exercise Press “Enter” or click left mouse button for answer. 15 LG 1 NONCASH ACTIVITIES • Arise from investing, financing activities – Examples • Issue stock to retire long-term debt • Issue stock, debt in exchange for fixed asset – Has no direct effect on cash flows – Disclosed in separate schedule 16 LG 1 EXHIBIT 3 Comparative balance sheet 17 LEARNING GOALS 2 Prepare statement of cash flows using indirect method. 18 LG 2 INDIRECT METHOD: Retained Earnings • Retained Earnings balance shows change from 1/1 – 12/31 • Change in Retained Earnings due to – Net Income (Loss) – Dividends declared 19 LG 2 RETAINED EARNINGS: Changes Rundell, Inc. Retained Earnings 12/31 Dividends 28,000 202,300 108,000 310,300 1/1 Balance 282,300 12/31 Balance 12/31 Net Income 20 LG 2 EXHIBIT 4 Indirect method 21 LG 2 INDIRECT METHOD: Equation Net Income +Depreciation, Amortization +Decreases CA, Increases CL +Losses - Increases CA, Decreases CL - Gains = Net cash flow from Operating Activities 22 LG 2 EXERCISE 13-5a Identify items added to net income under indirect method to determine net cash flow from Operating Activities. 1. 2. 3. 4. 5. 6. Inc current NP Loss disposal assets Dec AP Inc AR Dec Salary payable Dec Prepaid exp. 7. 8. 9. 10. 11. Depreciation Dec AR Amortization Inc Inventory Gain retiring debt Click button to skip this exercise Press “Enter” or click left mouse button for answer. 23 LG 2 EXERCISE 13-5b Identify items subtracted from net income under indirect method to determine net cash flow from Operating Activities. 1. 2. 3. 4. 5. 6. Inc current NP Loss disposal assets Dec AP Inc AR Dec Salary payable Dec Prepaid exp. 7. 8. 9. 10. 11. Depreciation Dec AR Amortization Inc Inventory Gain retiring debt Click button to skip this exercise Press “Enter” or click left mouse button for answer. 24 LG 2 EXHIBIT 5 Rundell, Inc. Operating Cash Flow Indirect Method 25 LG 2 RUNDELL CASH FLOWS: Investing • Rundell’s investing cash flows – Bought building for cash ($60,000) – Bought land for cash ($15,000) – Sold land for cash ($72,000) 26 LG 2 RUNDELL CASH FLOWS: Financing • Rundell’s financing cash flows – Paid cash dividends ($24,000) – Issued stock for cash ($48,000) – Retired bonds with cash ($50,000) 27 LG 2 EXHIBIT 6 Rundell, Inc. Cash Flow Statement Indirect Method 28 LEARNING GOALS 4 Calculate, interpret cash conversion cycle, flow ratio, free cash flow. 29 LG 4 CASH CONVERSION CYCLE • Cash conversion cycle – Measures the cycle of • • • • Buying inventory Paying for inventory (account payable) Selling inventory Collecting account receivable 30 LG 4 CASH CONVERSION CYCLE: Equation Days’ sales in A/R = A/R / Avg. daily net Sales + Days’ sales in inventory = Avg. Inv. / Avg. CGM Days’ sales in A/P = Avg. A/P / Avg CGM 31 LG 4 CASH CONVERSION CYCLE: Calculation Apple # Days’ Sales Receivables Inventory Accounts Payable Conversion Cycle 34 5 <79> <40> Dell 30 4 <74> ? 32 LG 4 ANALYSIS: Cash Conversion Cycle • The more positive the conversion cycle, the less efficient the operations – Reduces amount of noncash current assets – Increases level of current liabilities – Releases cash for other purposes • Negative cycles indicate highly efficient use noncash working capital 33 LG 4 How does Dell’s cash conversion cycle compare with Gateway, if Gateway’s cycle is <7>? 34 LG 4 FREE CASH FLOW • Measures of operating cash flow available for corporate purposes after providing for sufficient fixed asset additions and dividends. Operating Cash Flow – Asset additions to maintain current production – Dividends = Free Cash Flow 35 LG 4 FREE CASH FLOW: Calculation Cash Flow Apple Operations Used for PPE Used to pay dividends Free Cash Flow $934 $3,670 <176> <329> $758 ? Free Cash Flow as % Cash Flow Operations 81% Free Cash Flow as % Sales ? Dell ? ? 36 LG 4 ANALYSIS: Free Cash Flow • Positive cash flow funds – Internal growth – Debt retirement – Financial flexibility 37 LG 4 If Dell’s free cash flow is $3,341, how does it compare with Apple’s? 38 LG 4 Compare Dell’s free cash flow as a % of cash flow operations of +91% with Gateway’s –12%. 39 LG 4 Compare Dell’s free cash flow as a % of sales of +8% with Sun Microsystems’ ratio of 18%. 40 CHAPTER 13 THE END 41