Accounting for Inventories and Cost of Goods Sold Chapter 4&5 Mugan-Akman 2007 Current Assets-Inventories Service Chapter 4&5 Merchandising Wholesale Retails Manufacturing Merchandise Merchandise Raw Material Work-in Process Finished Goods Mugan-Akman 2007 How do we determine the Acquisition Cost of Purchased Inventory? –Determine purchase price : •ordering goods + •receiving + •inspecting + •Recorded when title passes to the firm. –Adjust purchase price for: –transportation ( add) –handling (add) –customs and duties (add) –cash discounts (deduction) –returns (deduction) –to determine the acquisition cost Cost of inventory should include all costs incurred to acquire goods and prepare them for sale. Chapter 4&5 Mugan-Akman 2007 How do we record the transactions? Depends on the recording system: Perpetual or Periodic Perpetual Inventory System: •A running record of purchases are kept through “merchandise inventory” account •Purchases entries and Adjustments are made to the merchandise inventory account •The amount of inventories at a point in time can be determined •Cost of Goods sold is known during the period Chapter 4&5 Periodic Inventory System: •Purchases of inventory are recorded in “Purchases” account •Adjustments are made to separate accounts“ •Amount of inventories at a point can not be determined unless a physical count is made •Cost of goods sold can be determined after physical count at the end of the period Mugan-Akman 2007 How do we determine the cost of goods that are sold -COGS? Perpetual •Accumulated in cost of goods sold account as sales are made •Known during the period •Physical count made at the end – helps to determine inventory shrinkage Chapter 4&5 Periodic •Cost of goods sold can be determined after the physical count •Beginning Inventory (from previous period) + •Purchases (net) – •Ending Inventory (physical count) = •Cost of goods sold •Cannot determine inventory shrinkage Mugan-Akman 2007 Transaction Perpetual Inventory System Purchases Related - Purchase of Merchandise Merchandise Inventory - Receive Cash Discount Merchandise Inventory - Return of merchandise and /or receipt Merchandise Inventory of price allowance - Transportation Costs-if born by the Merchandise Inventory buyer Sales Related -Sale of Merchandise Sales ; COGS and Merchandise Inventory Sales Discounts - Grant Cash Discount - Return of merchandise by the Sales Returns and Allowances / COGS customer and Merchandise Inventory - Price allowance given to the customer Sales Returns and Allowances - Transportation Costs-if born by the Chapter 4&5 Freight-out (Delivery Expense) Mugan-Akman 2007 Accounting for Sale of Merchandise- Perpetual Inventory System TWO ENTRIES ARE NECESSARY TO RECORD A SALE UNDER PERPETUAL INVENTORY SYSTEM 1. To record the sale transaction 2. To reflect the cost of the sales (cost of goods sold) made and deduct the cost of sales from the inventory 1) Record sale Date Account Title and Description Debit 12-Dec-04 Accounts Receivable Sales Sale of merchandise on credit Credit 125 125 2) show the decrease in inventory and the corresponding increase in COGS Date Account Title and Description 12-Dec-04 COGS Merchandise Inventory To record cost of goods sold Chapter 4&5 Mugan-Akman 2007 Debit Credit 50 50 Gross Profit GROSS PROFIT = NET SALES – COST OF GOODS SOLD COST OF GOODS SOLD= BEG INV + PURCHASES –END INV GROSS PROFIT PERCENTAGE= GROSS PROFIT/NET SALES Chapter 4&5 Mugan-Akman 2007 COGS Computation Beginning Inventory: Plus: Purchases Less: Pur.Disc Pur.R&A Net Purchases Plus: Freight-in Total Cost of Purh. Cost of Goods Available for Sale Less: Ending Inventory Cost of Goods Sold Chapter 4&5 Mugan-Akman 2007 6.700 14.800 - 300 - 400 14.100 500 14.600 21.300 - 4.800 16.500 Single Step Income Statement • Deduct all expenses from the total of revenues without a distinction among the different sources of revenues or the causes of expenses Chapter 4&5 Mugan-Akman 2007 Giysi Giyim A.S. Income Statement For the Year Ended 31 December 2004 Revenues Net Sales Interest Revenue Gain on Sale of Equipment Total Revenues Expenses Cost of Goods Sold Operating Expenses Interest Expense Income Before Tax Chapter 4&5 Mugan-Akman 2007 TL 30.000 400 200 30.600 TL 16.500 12.600 600 29.700 TL 900 Multiple Step Income Statement • Discloses numerous parts or steps to determine net income, showing income from operating and non-operating activities Chapter 4&5 Mugan-Akman 2007 Giysi Giyim A.Ş. Income Statement For the Year Ended 31 December 2007 Chapter 4&5 S ales Les s : Sales Dis counts Sales Returns and Allowances Net S ales Cos t of Goods Sold: Merchandis e Inventory, 1 January Purchas es Les s : Purchas e Returns and Allowances Purchas e Dis counts Net Purchas es Add: Freight-in Cos t of Goods Purchas ed Cos t of Goods Available for Sale Les s : Inventory, 31 December Cos t of Goods Sold Gros s Profit Operating Expens es : Selling Expens es Salaries Expens e Advertis ing Expens e Delivery Expens e Total Selling Expens es Adminis trative Expens es Rent Expens e Utilities Expens e Depreciation Expens e Ins urance Expens e Total Adminis trative Expens es Total Operating Expens es Operating Income Other Revenues and Gains Interes t Revenue Gain on Sale of Equipment Other Expens es and Los s es Mugan-Akman 2007 Interes t Expens e Income Before Tax - - - 30.700 500 200 30.000 6.700 14.800 300 400 14.100 500 14.600 21.300 4.800 16.500 13.500 6.100 1.300 700 8.100 1.500 1.100 1.000 900 4.500 12.600 900 400 200 - 600 900 Composition of Inventories INVENTORY = Unit cost * Quantity Quantity • taking a physical count of inventories • determining the ownership of goods. Unit Cost • Cost Flow Assumptions Chapter 4&5 Mugan-Akman 2007 Taking Physical Count During the physical count, a company should pay very close attention to the following issues in order to have an effective internal control and also to minimize the errors and fraud: 1. the employees who are responsible from safekeeping of inventory items should not count them, 2. it has to be made sure that the items are complete and what they are supposed to be, 3. items should be re-counted by another independent employee for verification, 4. counting process should be documented by tagging the inventory items, 5. a supervisor should oversee that each item has only one tag, and that each item is counted, and 6. there should be no inventory movements during the count Chapter 4&5 Mugan-Akman 2007 Whose ? Determination of the owner of goods: • Consignment goods – consignor (owner of the merchandise) and the consignee (the holder of the goods) • Goods in transit are goods that are on the way to the company (purchases) or goods that are on a carrier being shipped to the customer Chapter 4&5 Mugan-Akman 2007 Seller F.O.B. SHIPPING POINT WHO OWNS THE GOODS ON THE WAY? Buyer Chapter 4&5 Mugan-Akman 2007 Seller F.O.B. DESTINATION WHO OWNS THE GOODS ON THE WAY? Buyer Chapter 4&5 Mugan-Akman 2007 Inventory Costs Beginning Inventory + Purchases - Ending Inventory = COGS Available for Sale Chapter 4&5 Mugan-Akman 2007 Inventory Cost Flows • • • • Specific Identification Method First-in First-out Weighted Average Last-in First-out – not allowed by IFRS or CMB Chapter 4&5 Mugan-Akman 2007 Specific Identification Method • used when the actual cost of the item is tracked • closely follows the actual flow of goods • whether a company uses a periodic or perpetual inventory system does not make any difference on cost of goods sold or the amount of inventory Chapter 4&5 Mugan-Akman 2007 Cost Flow vs. Physical Flow • First-in First-out (FIFO), and weighted average methods assume that flow of costs may be unrelated to physical flow of goods • The accounting regulations do not require that the physical flow of goods and the related cost flow to be the same Chapter 4&5 Mugan-Akman 2007 Example-Cost Flow Cacun Elektronik B55 Alpha Relay Date Explanation 1.1.2004 Beg. Inv. 100 TL 10 TL 1.000 15.5.2004 Purchase 200 11 2.200 20.5.2004 Sale 250 25.7.2004 Purchase 300 12 3.600 10.10.2004 Sale 300 1.12.2004 Purchase 400 13 5.200 Available for Sale Chapter 4&5 Units Unit Cost 1.000 Mugan-Akman 2007 Total Cost TL12.000 First-in First-out Method FIFO • FIFO method assumes that the goods purchased earlier will be sold first • The cost of the first units on hand is assigned to the units sold first Chapter 4&5 Mugan-Akman 2007 FIFO – COGS and Ending Inventory : Perpetual Inventory System Date Purchased Units Sold Unit Cost COGS (units x unit cost) 1.1.2004 15.5.2004 200@11 20.5.2004 25.7.2004 250 100 x 10 150 x 11 300@12 10.10.2004 1.12.2004 300 50 x 11 250 x 12 400@13 550 Chapter 4&5 TL 1.000 1.650 Mugan-Akman 2007 550 3.000 Balance (units x unit cost) 100 x 10 =1.000 100 x 10 = 1.000 200 x 11 = 2.200 50 x 11 = 650 50 x 11= 650 300 x 12 =3.600 50 x 12 = 600 50 x 12 =600 400 x 13 =5.200 TL 6.200 5.800 Weighted Average • Goods available are homogeneous and the cost to be assigned to each unit sold is the same Total Cost of Goods Available for Sale Unit Cost Total Number of Units Available for Sale Chapter 4&5 Mugan-Akman 2007 Weighted Average-Perpetual Weighted Average– COGS and Ending Inventory : Perpetual Inventory System Date 1.1.2004 15.5.2004 20.5.2004 25.7.2004 10.10.2004 1.12.2004 Purchased Units Sold Unit Cost COGS Assigned (units x unit cost) 200@ 11 250 250*10,66 300@ 12 300 300*11,81 400 @ 13 550 Chapter 4&5 Mugan-Akman 2007 Balance (total cost ÷ number of units = unit cost) 100 x 10 =1.000 3.200 ÷ 300= 10.66 2.667 50 x 10.66=533 (533+ 3600) ÷ 350= 11.81 3.543 50 x 11.81 = 590.50 (590.50 + 5.200) ÷ 450= 12.87 TL 6.210 TL 5.790 Summary Perpetual Inventory System Ending Inventory COGS Chapter 4&5 FIFO 5.800 6.200 Mugan-Akman 2007 LIFO Weighted Ave. 5.700 5.790 6.300 6.210 Lower of Cost or Net Realizable Value • as time passes the value of the inventories might decline in the market because of the obsolescence factor • IFRS specify that the companies should use the lowerof-cost-or net realizable (LCNRV) valuation basis • Net realizable value is the expected sales price less costs to sell • LCNRV rule can be applied with any of the cost flow methods, or the specific identification method • LCNRV may be applied to individual items or major categories of inventory • the decline in value is not expected to increase in the very near future Chapter 4&5 Mugan-Akman 2007 Example-LCM-1 Item by item Item Quantity W 75 X 48 Y 101 Z 64 Chapter 4&5 Unit Cost (TL) Unit Market Inventory Value Item(TL) at Cost (TL) W 130 X 151 Y 87 Z 110 Total 125 9.750 164 7.248 81 8.787 115 Mugan-Akman 2007 7.040 32.825 Example-LCM-1 Item by item Item Quantity W 75 X 48 Y 101 Z 64 Date Unit Cost (TL) Unit Market Inventory Value (TL) Item 130 125 X 151 164 87 Z 110 Total W Y at Cost (TL) Inventory Value at LCM (TL) 9.750 9.375 9.375 7.248 7.872 7.248 81 8.787 8.181 8.181 115 7.040 7.360 7.040 32.825 32.788 31.844 Account Title and Description 31-Dec-07 Loss from Decline in Value of Inventory Allowance for Decline in Value of To record the decline in value. Chapter 4&5 Inventory Value at Market (TL) Mugan-Akman 2007 Debit Credit 981 981 Example-LCM-2 on 15 August 2008, the company sold 15 units of Item W at TL 126 per unit Date Account Title and Description Debit Credit 15-Aug-08 Cash 1.890 Sales 1.890 To recognize the sale of 15 units of item W 15-Aug-08 COGS (*) 1.875 Allowance for Decline in Inventory 75 Inventories 1.950 To record COGS of the sale of 15 units of item W Chapter 4&5 Mugan-Akman 2007 Example-LCM-3 Item Inventory Inventory Inventory Value at Cost Value at Value at (TL) Market (TL) LCM (TL) 7.800 7.500 7.500 7.248 7.872 7.248 8.787 8.383 8.383 7.040 7.360 7.040 30.875 31.115 30.171 W X Y Z Total Using item-by-item basis 31 December 2008 Decline in value of inventories as 31 December 2008 T L 704 CR balance Balance of Allowance for Decline in Inventory before adjustment T L 906 CR balance Difference T L 981 CR balance 202 Date Account Title and Description 31-Ara-08 Allowance for Decline in Value of Inventory COGS To record the recovery of the decline in the value of inventories Chapter 4&5 Mugan-Akman 2007 Debit Credit 202 202 Chapter 4&5 Mugan-Akman 2007 Allowance for decline in value of inventory Chapter 4&5 Mugan-Akman 2007 Inventory Errors Ending Inventory Year 1 Understated by Overstated by TL 1.000 TL 1.000 Year 1 Beginning Inventory Cost of goods sold Gross margin Net Income Retained Earnings at year end Chapter 4&5 No effect/ correct No Effect/correct Overstated + 1,000 Understated – 1,000 Understated – 1,000 Overstated + 1,000 Understated – 1,000 Overstated + 1,000 Understated – 1.000 Overstated + 1,000 Mugan-Akman 2007 Inventory Errors Ending Inventory Year 1 Understated by Overstated by TL 1.000 TL 1.000 Year 1 Beginning Inventory Cost of goods sold Gross margin Net Income No effect/ correct No Effect/correct Overstated + 1,000 Understated – 1,000 Understated – 1,000 Overstated + 1,000 Understated – 1,000 Overstated + 1,000 Understated – 1.000 Overstated + 1,000 Retained Earnings at year end Year 2 Beginning Inventory Cost of goods sold Gross margin Net Income Retained Earnings at year end Sum of two years income or ending equity ending shareholders’ shareholders' equity Chapter 4&5 Understated – 1,000 Overstated + 1,000 Understated –1,000 Overstated + 1,000 Overstated + 1,000 Understated – 1,000 Overstated + 1,000 Understated – 1,000 Overstated + 1,000 Understated – 1,000 No effect /correct No effect/correct Mugan-Akman 2007 Inventory Management and Ethical Issues • inventories are closely related with net income and thus with the shareholders’ equity, and the assets • taking decisions that would affect the ending inventory and cost of goods sold amount, the management can manipulate income • for example, management might decide to make a large purchase at the end of the period, in order to maximize profits in that period, and then return the goods at the beginning of the following period stating that they are not according to specifications Chapter 4&5 Mugan-Akman 2007 Manufacturing Operations CLASSES OF INVENTORIES Chapter 4&5 MANUFACTURING COSTS Raw Materials Direct Materials Work-in-process Direct Labor Finished Goods Mfg. Overhead Mugan-Akman 2007 Raw materials Purchases Manufacturing Overhead Work-in-process Finished Goods Cost of Goods Sold Chapter 4&5 Mugan-Akman 2007 Purchases Raw materials Direct Materials Used Manufacturing Overhead Work-in-process Direct Materials Used Finished Goods Cost of Goods Sold Chapter 4&5 Mugan-Akman 2007 Purchases Raw materials Direct Materials Used Indirect Materials Used Manufacturing Overhead Actual Overhead (Indirect Materials) Work-in-process Direct Materials Used Finished Goods Cost of Goods Sold Chapter 4&5 Mugan-Akman 2007 Purchases Raw materials Direct Materials Used Indirect Materials Used Manufacturing Overhead Actual Overhead Overhead Applied (Indirect Materials) (Indirect Labor) (Other mfg costs) Work-in-process Direct Materials Used Direct Labor Overhead Applied Finishedsalaries Goods and Accrued wages of direct labor Cost of Goods Sold Chapter 4&5 Mugan-Akman 2007 Purchases Raw materials Direct Materials Used Indirect Materials Used Manufacturing Overhead Actual Overhead Overhead Applied (Indirect Materials) (Indirect Labor) (Other mfg costs) Work-in-process Direct Materials Used Cost of goods manufactured Direct Labor Overhead Applied Finished Goods Cost of goods manufactured Cost of Goods Sold Chapter 4&5 Mugan-Akman 2007 Purchases Raw materials Direct Materials Used Indirect Materials Used Manufacturing Overhead Actual Overhead Overhead Applied (Indirect Materials) (Indirect Labor) (Other mfg costs) Work-in-process Direct Materials Used Cost of goods manufactured Direct Labor Overhead Applied Finished Goods Cost of goods manufactured Cost of Goods Sold Cost of Goods Sold Cost of Goods Sold Chapter 4&5 Mugan-Akman 2007 Analysis of Inventories • To check whether adequate profits are generated by the operations • To check whether inventory is adequate or more than adequate to meet future demands Chapter 4&5 Mugan-Akman 2007 Some Ratios Gross Profit Ratio Gross Profit Sales very low ratio might point to some problems that are related to pricing policies, and inefficiencies in the production process Inventory Turnover Ratio Cost of Goods Sold Average Inventory a high turnover ratio usually shows that a company does not have obsolete products that it cannot sell Average Number of Days' Inventory on Hand = 365 days / Inventory Turnover Ratio shows whether a company has adequate stock on hand; can be used as an indicator of holding obsolete inventory Chapter 4&5 Mugan-Akman 2007