Receivables BY RACHELLE AGATHA, CPA, MBA Slides by Rachelle Agatha, CPA, with excerpts from Warren, Reeve, Duchac Objectives: 1. Describe the common classifications of receivables. 2. Describe the nature of and the accounting for uncollectible receivables. 3. Describe the direct write-off method of accounting for uncollectible receivables. 2 Objective 4. Describe the allowance method of accounting for uncollectible receivables. 5. Compare the direct write-off and allowance methods of accounting for uncollectible accounts. 3 Objectives: 6. Describe the nature, characteristics, and accounting for notes receivables. 7. Describe the reporting of receivables on the balance sheet. 4 Objective 1 Describe the common classifications of receivables. 5 Classification of Receivables The term receivables includes all money claims against other entities, including people, business firms, and other organizations. 6 Accounts Receivable Accounts receivable are normally expected to be collected within a relatively short period, such as 30 or 60 days. 7 Notes Receivable Notes receivable are amounts that customers owe for which a formal, written instrument of credit has been issued. 8 Other Receivables Other receivables expected to be collected within one year are classified as current assets. If collection is expected beyond one year, these receivables are classified as noncurrent assets and reported under the caption Investments. 9 Objective 2 Describe the nature of and the accounting for uncollectible receivables. 10 Companies often sell their receivables to other companies. This transaction is called factoring the receivables, and the buyer of the receivables is called a factor. 11 Uncollectible Receivables There are two methods of accounting for receivables that appear to be uncollectible: the direct write off method and the allowance method. 12 The direct write off method records bad debt expense only when an account is judged to be worthless. The allowance method records bad debt expense by estimating uncollectible accounts at the end of the accounting period. 13 Objective 3 Describe the direct write-off method of accounting for uncollectible receivables. 14 Direct Write-Off Method On May 10, a $4,200 accounts receivable from D. L. Ross has been determined to be uncollectible. May 10 Bad Debt Expense 4 200 00 Accounts Receivable—D. L. Ross 15 4 200 00 The amount written off is later collected on November 21. Nov. 21 Accounts Receivable—D. L. Ross Bad Debt Expense 21 Cash Accounts Receivable—D. L. Ross 4 200 00 4 200 00 4 200 00 4 200 00 16 Journalize the following transactions using the direct write-off method of accounting for uncollectible receivables. July 9 Received $1,200 from Jay Burke and wrote off the remainder owed of $3,900 as uncollectible. Oct. 11 Reinstated the account of Jay Burke and received $3,900 cash in full payment. 17 July 9 Cash 1,200 Bad Debt Expense 3,900 Accounts Receivable—Jay Burke 5,100 Oct. 11 Accounts Receivable—Jay Burke 3,900 Bad Debt Expense 3,900 11 Cash 3,900 Accounts Receivable—Jay Burke 3,900 18 Objective 4 Describe the allowance method of accounting for uncollectible receivables. 19 Allowance Method On December 31, ExTone Company estimates that a total of $40,000 of the $1,000,000 balance in her company’s Accounts Receivable will eventually be uncollectible. Dec. 31 Bad Debt Expense Allowance for Doubtful Accounts 40 000 00 40 000 00 Uncollectible accounts estimate. 20 Net Realizable Value The net amount that is expected to be collected, $960,000 ($1,000,000 – $40,000), is called the net realizable value (NRV). The adjusting entry reduces receivables to the NRV and matches uncollectible expenses with revenues. 21 On January 21, John Parker’s account totaling $6,000 is written off because it is uncollectible. Jan. 21 Allowance for Doubtful Accounts Accounts Receivable—John Parker 6 000 00 6 000 00 To write off the uncollectible account. 22 23 During 2008, ExTone Company writes off $36,750 of uncollectible accounts, including the $6,000 account of John Parker. After posting all entries to write-off uncollectible amounts, the Allowance for Doubtful Accounts will have a credit balance of $3,250 ($40,000 – $36,750). 24 ALLOWANCE FOR DOUBTFUL ACCOUNTS { Total accounts written off $36,750 Jan. 21 Feb. 2 “ “ 6,000 3,900 “ “ Jan. 1, 2008 Bal. Dec. 31 Unadjusted bal 40,000 3,250 25 If ExTone Company had written off $44,100 in accounts receivable during 2008, the Allowance for Doubtful Accounts would have a debit balance of $4,100. 26 ALLOWANCE FOR DOUBTFUL ACCOUNTS Jan. 1, 2008 Bal. 40,000 Total Jan. 21 6,000 accounts 3,900 written off Feb. 2 “ “ $44,100 “ “ Dec. 31 Unadjusted bal 4,100 { 27 Collecting a Written-Off Account Nancy Smith’s account of $5,000 which was written off on April 2 is later collected on June 10. Two entries are needed: one to reinstate Nancy Smith’s account and a second to record receipt of the cash. 28 Entry 1: Reinstate the account. June 10 Accounts Receivable—Nancy Smith Allowance for Doubtful Accounts To reinstate the account written off on Jan. 21. 5 000 00 5 000 00 29 Entry 2: Record collection of cash. June 10 Cash Accounts Receivable—Nancy Smith Collection of written-off account. 5 000 00 5 000 00 30 Journalize the following transactions using the allowance method of accounting for uncollectible receivables. July 9 Received $1,200 from Jay Burke and wrote off the remainder owed of $3,900 as uncollectible. Oct. 11 Reinstated the account of Jay Burke and received $3,900 cash in full payment. 31 July 9 Cash 1,200 Allowance for Doubtful Accounts 3,900 Accounts Receivable—Jay Burke 5,100 Oct. 11 Accounts Receivable—Jay Burke 3,900 Allowance for Doubtful Accounts 3,900 11 Cash 3,900 Accounts Receivable—Jay Burke 3,900 32 Estimating Uncollectibles The allowance method uses two ways to estimate the amount debited to Bad Debt Expense. 1. Estimate based on a percentage of sales. (Income statement method) 2. Estimate based on analysis of receivables. (Balance Sheet Method) 33 Estimate Based on a Percentage of Sales If credit sales for the period are $3,000,000 and it is estimated that 1½ % will be uncollectible, the Bad Debt Expense is debited for $45,000 ($3,000,000 x .015). This approach disregards the balance in the allowance account before the adjustment. 34 After this adjusting entry is posted, Allowance for Doubtful Accounts will have a balance of $48,250. Dec. 31 Bad Debt Expense Allowance for Doubtful Accounts Uncollectible accounts ($3,000,000 x 0.015 = $45,000). 45 000 00 45 000 00 35 BAD DEBT EXPENSE Dec. 31 Adj entry 45,000 Dec. 31 Adjusted bal.45,000 ALLOWANCE FOR DOUBTFUL ACCOUNTS Jan. 1, 2008 Bal. 40,000 Total Jan. 1 6,000 accounts Feb. 2 3,900 written off “ $36,750 “ Dec. 31 Unadjusted bal 3,250 Dec. 31 Adj. entry 45,000 Dec. 31 Adjusted bal. 48,250 { Income statement method calculates the adjustment 36 At the end of the current year, Accounts Receivable has a balance of $800,000; Allowance for Doubtful Accounts has a credit balance of $7,500; and net sales for the year total $3,500,000. Bad debt expense is estimated at ½ of 1% of net sales. Determine (a) the amount of the adjusting entry for uncollectible accounts; (b) the adjusted balances of Accounts Receivable, Allowance for Doubtful Accounts, and Bad Debt Expense; and (c) the net realizable value of accounts receivable. 37 Adjusting entry (a) (a) $17,500 ($3,500,000 x .005 ( ½ of 1%) ) Balances (b) Adjusted Balance (b) Accounts Receivable $800,000 Allowance for Doubtful Accounts ($7,500 + $17,500) 25,000 Bad Debt Expense 17,500 NRV (c) (c) $775,000 ($800,000 – $25,000) 38 Estimating Uncollectibles Based on Analysis of Receivables The longer an account receivable is outstanding, the less likely that it will be collected. Basing the estimate of uncollectible accounts on how long specific amounts have been outstanding is called aging the receivables. 39 Aging of Accounts Receivables 40 Estimate of Uncollectible Accounts 41 Collection Rates by Number of Months Past Due 42 Estimate Based on Analysis of Receivables If it is estimated that $3,390 of the receivables will be uncollectible and the Allowance for Uncollectible Accounts currently has a balance of $510, the Bad Debt Expense must be debited for $2,880 ($3,390 – $510). 43 Estimate Based on Analysis of Receivables Aug. 31 Bad Debt Expense Allowance for Doubtful Accounts Uncollectible accounts ($3,390 – $510). 2 880 00 2 880 00 44 BAD DEBT EXPENSE Aug. 31 Adj. entry 2,880 Aug. 31 Adj. bal. 2,880 ALLOWANCE FOR DOUBTFUL ACCOUNTS Aug. 31 Unadj. bal. 510 Aug. 31 Adj. entry 2,880 Aug. 31 Adj. bal. 3,390 Balance sheet method finds the ending balance and adjust to that 45 If the unadjusted balance of Allowance for Uncollectible Accounts had been a debit balance of $300, the amount of the adjustment would have been $3,690 ($3,390 + $300). 46 BAD DEBT EXPENSE Aug. 31 Adj. entry 3,690 Aug. 31 Adj. bal. 3,690 ALLOWANCE FOR DOUBTFUL ACCOUNTS Aug. 31 Unadj. bal. 300 Aug. 31 Adj. entry 3,690 Aug. 31 Adj. bal. 3,390 47 At the end of the current year, Accounts Receivable has a balance of $800,000; Allowance for Doubtful Accounts has a credit balance of $7,500; and net sales for the year total $3,500,000. Using the aging method, the balance of Allowance for Doubtful Accounts is estimated as $30,000. Determine (a) the amount of the adjusting entry for uncollectible accounts; (b) the adjusted balances of Accounts Receivable, Allowance for Doubtful Accounts, and Bad Debt Expense, and (c) the net realizable value of accounts receivable. 48 (a) $22,500 ($30,000 – $7,500) Adjusted Balance (b) Accounts Receivable $800,000 Allowance for Doubtful Accounts 30,000 Bad Debt Expense 22,500 (c) $770,000 ($800,000 – $30,000) 49 Objective 5 Compare the direct write-off and allowance methods of accounting for uncollectible accounts 50 Comparing Direct-Write-Off and Allowance Methods Direct Write-Off Method W/O Acct Recvd partial pmt w/o rest Recvd pmt of previously w/o acct W/O Acct Co Used the % of credit sales and est uncoll exp Allowance Method W/O Acct Recvd partial pmt w/o rest Recvd pmt of previously w/o acct W/O Acct 51 Co Used the % of credit sales and est uncoll exp 51 Comparing the Direct Write-Off and Allowance Methods Direct Write-Off Method Amount of bad debt expense recorded Allowance account Primary users When the actual accounts receivable are determined to be uncollectible No allowance account is used Small companies and companies with relatively few receivables 52 Comparing the Direct Write-Off and Allowance Methods Allowance Method Amount of bad debt expense recorded Using estimate based on either (1) a percentage of sales or (2) analysis of receivables. Allowance account The allowance account is used Primary users Large companies and those with a large amount of receivables 53 Objective 6 Describe the nature, characteristics, and accounting for notes receivable. 54 Characteristics of Notes Receivable A note receivable, or promissory note, is a written document containing a promise to pay: • a specific amount of money (face amount) • on demand or at a definite time • to an individual or a business (payee), or to the bearer or holder of the note. 55 Characteristics of Notes Receivable The one making the promise is called the maker. The date a note is to be paid is called the due date or maturity date. 56 Payee 2,500.00 $_____________ March 16 08 Fresno, California______________20___ ________________ _AFTER DATE _______ We PROMISE TO PAY TO Ninety days Judson Company THE ORDER OF ____________________________________________ Two thousand five hundred 00/100--------------------------_________________________________________________DOLLARS City National Bank PAYABLE AT ______________________________________________ VALUE RECEIVED WITH INTEREST AT ____ NO. _______ 14 DUE___________________ June 14, 2008 10% Maker H. B. Lane TREASURER, WILLIARD COMPANY 57 What is the due date of a 90-day note dated March 16? Total days in note Number of days in March Issue date of note Remaining days in March Number of days in April Number of days in May Residual days in June 90 days 31 March 16 –15 days 75 days –30 days 45 days –31 days 14 days Answer: June 14 58 Accounting for Notes Receivable Received a $6,000, 12%, 30-day note dated November 21, 2008 in settlement of the account of W. A Bunn Co. Nov. 21 Notes Rec.—W. A. Bunn Co. Accts. Rec.—W. A Bunn Co. Received 30-day, 12% note dated November 21, 2008. 6 000 00 6 000 00 59 On December 21, when the note matures, the firm receives $6060 from W. A. Bunn Company ($6,000 plus $60 interest). Dec. 21 Cash Notes Rec.—W. A. Bunn Co. Interest Revenue* Received principal and 6 060 00 6 000 00 60 00 interest on matured note. *$6,000 x 12% x 30/360 = $60 60 If W. A. Bunn Company fails to pay the note on the due date, it is considered a dishonored note receivable. The note and interest are transferred to the customer’s account. Dec. 21 Accts Rec.—W. A. Bunn Co. Notes Rec.—W. A. Bunn Co. Interest Revenue Recorded dishonored 6 060 00 6 000 00 60 00 note, plus interest. 61 A 90-day, 12% note dated December 1, 2008, is received from Crawford Company to settle its account, which has a balance of $4,000. 2008 Dec. 1 Notes Rec.—Crawford Co. Accts. Rec.—Crawford Co. Accepted note in settlement of account. 4 000 00 4 000 00 62 Assuming that the accounting period ends on December 31, an adjusting entry is required to record the accrued interest of $40 ($4,000 x 0.12 x 30/360). 2008 Dec. 31 Interest Receivable Interest Revenue 40 00 40 00 Accrued interest ($4,000 x 12% x 30/360). 63 On March 1, 2009, $4,120 is received for the note ($4,000) and interest ($120). 2009 Mar. 1 Cash 4 120 00 Notes Rec.—Crawford Co. Interest Receivable Interest Revenue Collected note and accrued interest. 4 000 00 40 00 80 00 ($4,000 x 12% x 30/360). 64 Same Day Surgery Center received a 120-day, 6% note for $40,000, dated March 14 from a patient on account. a. Determine the due date of the note. b. Determine the maturity value of the note. c. Journalize the entry to record the receipt of the payment of the note at maturity. 65 a. July 12 determined as follows: March April May June July Total 17 days (31 – 14) 30 days 31 days 30 days 12 days 120 days b. $40,800 [$40,000 + ($40,000 x 6% x 120/360)] c. Cash 40,800 Notes Receivable Interest Revenue 40,000 800 66 Objective 7 Describe the reporting of receivables on the balance sheet. 67 Receivables on Balance Sheet Accounts Receivable Turnover The accounts receivable turnover measures how frequently during the year the accounts receivable are being converted to cash. Accounts Receivable = Turnover Net sales Avg accounts receivable 69 Federal Express Corporation 2005 Net sales $19,364 Accounts receivable 2,703 Avg accounts receivable 2,589 2004 2003 $17,383 2,475 2,337 --$2,199 * * [($2,475 + $2,199)/2] Accounts Receivable $17,383 = $2,337 Turnover (2004) Accounts Receivable= 7.4 Turnover (2004) 70 Federal Express Corporation 2005 2004 2003 Net sales $19,364 $17,383 --Accounts receivable 2,703 2,475 $2,199 Avg accounts receivable* 2,589 2,337 * [($2,703 + $2,475)/2] Accounts Receivable $19,364 = $2,589 Turnover (2005) Accounts Receivable= 7.5 Turnover (2005) 71 Number of Days’ Sales in Receivables Use: To assess the efficiency in collecting receivables and in the management of credit. Number of Days’ = Sales in Receivables Average Accounts receivable Average daily sales 72 Federal Express Corporation 2005 Net sales Accounts receivable Average accounts receivable Average daily sales * $19,364 2,703 2004 2003 $17,383 --2,475 $2,199 * 2,589 * 2,337 53.1 47.6 [($2,475 + $2,199)/2] * [($2,703 + $2,475)/2] Number of Days’ Sales in = Receivables (2004) Number of Days’ Sales in = Receivables (2004) ** ($17,383/365) $2,337 47.6 ** 49.1 73 Federal Express Corporation 2005 Net sales Accounts receivable Average accounts receivable Average daily sales * 2004 2003 $19,364 $17,383 2,703 2,475 * [($2,703+ $2,475)/2] * 2,589 53.1 ** --- $2,199 2,337 47.6 ($19,364/365) Number of Days’ Sales in Receivables (2005) $2,589 = 53.1 ** Number of Days’ Sales in Receivables (2005) = 48.8 74 Summary Classification of Receivables Uncollectible A/R Direct Write-Off Method Allowance Method Notes Receivable