Last Name |_|_|_|_|_|_|_|_|_|_|_|_| First Name |_|_|_|_|_|_|_|_|_|_|_|_| Accounting & MIS 3300 Exam III Autumn 2013 Instructions: 1. Read each question carefully and answer fully. Ignore income taxes. Ignore time value of money. 2. Problems not supported by relevant and readable computations are subject to point loss. Where appropriate, terms like “unfavorable,” “favorable,” “better off,” “worse off,” etc. must be included with number answers. Dollar amounts should include a dollar sign; unit amount should include an indication of the unit. 3. Budget your time carefully. It is generally better to finish half of each problem than to complete all of half the problems. Students who start early or continue to work on exams after instructed to stop will receive penalties as outlined in the syllabus. 4. It is the student's responsibility to verify that all the listed problems and pages are contained in this booklet. Unanswered questions receive zero points regardless of reason. Approximate Points Approximate Time Problem Pages I 2 25 10 – 14 minutes II 3 32 13 – 18 minutes III 4 19 8 – 10 minutes IV 5 24 10 – 13 minutes 100 41 – 55 minutes Total Page 2 of 5 PROBLEM I The Antler Company has two support departments (Cleaning and Maintenance) and two production areas (Assembly and Finishing). The following is known: Actual Costs $ Services Furnished by Cleaning (Sq. footage) Maintenance (labor hrs.) Support Departments Cleaning Maintenance 110,880 $ 340,200 6,000 900 Operating Departments Assembly Finishing $ - $ 2,000 4,000 10,000 18,000 Total - 20,000 9,000 Part A. Allocate the costs under the step-down method in the “better” order. Part B. Allocate the costs under the reciprocal method. $ 451,080 38,000 31,900 Page 3 of 5 PROBLEM II Burns sells one product at the same price per unit. In 20x1 and 20x2, the results were: Sales Units Sales CGS Gross Margin Operating Expenses Operating Income 20x2 80,000 $ 2,880,000 2,020,000 $ 860,000 616,000 $ 244,000 Per Unit $ 36.00 25.25 $ 10.75 7.70 $ 3.05 20x1 70,000 $ 2,520,000 1,882,500 $ 637,500 584,000 $ 53,500 Per Unit $ 36.00 26.89 $ 9.11 8.34 $ 0.76 This year, 20x3, is expected to have the same cost structure as in both 20x1 and 20x2 and the same units sales as in 20x2, absent any special orders. All special order offers are “take it or leave it.” All parts refer to 20x3. For each part, make your answer stand out. Part A. Assume a special order for 13,000 units at $22 each is received. Burns has capacity of 95,000 units. This special order will not require the standard Burns nameplate, and thus, will be $1.00 per unit less expensive to manufacture. How much better or worse off will they be if they accept this special order? Part B. Assume the same facts in Part A, except the capacity is 90,000 units. How much better or worse off will they be if they accept? Part C. Use the data from Part B. Burns does not want to lose any regular customers so they might accept a lower price on the special order. Burns would increase production to capacity, sell fewer units to the special order, and lose no regular customers. What price could they offer the special-order customer to entice them to accept the resultant lesser number of units, such that Burns is no better/worse off than in Part B? Part D. Burns is considering issuing 10,000 coupons that allow the holder to buy one discounted unit at $22. The discounted unit is exactly the same as a regular unit in every way. Burns has capacity of 90,000 units. Burns is concerned that some of the units sold as part of the promotion may replace units they would have sold at the regular price. What is the maximum percentage of the coupons exercised that can come from those who would have bought at the regular price without making Burns worse off? Page 4 of 5 PROBLEM III The Hanson Company purchased a machine to produce its one product on 1/1/20x1 that had a 6-year life. Today, 1/1/20x2, Hanson has to the opportunity to purchase a replacement machine with a 5-year life and lower operating costs. This would permit them to sell the old machine. Hanson depreciates all machines straight-line over their useful life with zero salvage, and all machines would be expected to have a zero market value at the end of their useful life. The accountant has prepared expected 12/31/20x2 income statements under the two alternatives: Keep Revenues Expenses: Other than Machine Machine Operating Costs Depreciation Other Gains/Losses: Sales Price of Old Machine Carrying Value of Old Machine Loss on Sale of Old Machine Total Expenses Operating Income $ $ 800,000 Replace $ 800,000 245,000 95,000 30,000 245,000 25,000 42,000 370,000 430,000 10,000 150,000 140,000 452,000 348,000 $ Required: Present an analysis of whether or not Hanson should keep or replace the old machine, presenting relevant, professional-quality schedules and a clear conclusion. Page 5 of 5 PROBLEM IV The Cruz Company manufactures three products in a joint process that costs $17,600. Additionally, they know: Product Beginning Inventory Alpha Beta Gamma 0 0 0 Production in kg 400 500 1,100 Ending Inventory Final Sales Value per kg 200 $ 28 0 $ 44 0 $ 3 Separable Costs in total 3,400 7,800 0 Part A. Required: Assume Cruz uses the NRV method and considers Gamma to be a byproduct, compute the balance in ending inventory using the production method: Ending Inventory Balance = $ Part B. Required: Assume Cruz uses the NRV method and considers Gamma to be a byproduct, compute the balance in ending inventory using the sales method: Ending Inventory Balance = $ Part C. Using the results from part B, assume Cruz could sell all Alpha produced for $20 per kilo before processing it further. What is the gain/loss of processing Alpha further? Gain/(Loss) of Processing Further = $