Investments: Analysis and Behavior Chapter 10- Financial Statement Analysis ©2008 McGraw-Hill/Irwin Learning Objectives Evaluate company profitability. Assess and interpret the return on equity. Determine a firm’s financial liquidity. Compute valuation indicators 10-2 Investing versus Speculating Stock investors own a small part of the companies they hold. Business ownership In the long run, the stock will perform as well (or as poorly) as the underlying business. Speculating Expectation of short-term trading profits from shareprice fluctuations. Underlying business is irrelevant So investors need to know about the underlying business! 10-3 Financial Statements Companies report their business success/failure with quarterly and annual (10-K) financial statements Balance “Snapshot” of information at a specific point in time Income Statement “Video” of business activities over a specific time period Cash Sheet Flow Statement Change in the company’s cash position over a specific period of time 10-4 Microsoft 10-5 10-6 Earning Profits Net income (accounting profits) Difference between revenues and expenses, often expressed after taxes. Earnings per share (EPS) Net income divided by the number of shares outstanding Diluted earnings Net income divided by the number of shares outstanding after consideration for the possible conversion of stock options, buy-backs, etc. 10-7 10-8 10-9 Problems with Accounting Information Historical cost versus market value Economic costs versus accounting costs Depreciation Cash flow versus earnings Multiple ways under GAAP to treat various assets, revenue, and costs 10-10 Assessing Performance Through Financial Ratios Profitability Net Income Net Profit Margin Total Sales Net Income Return on Equity Stockholde rs' Equity Return on Assets Net Income Total Assets 10-11 Using Microsoft’s financial statements in Tables 10.1 to 10.3, compute its net profit margin, ROE, and ROA using net cash flow from operations information for 2005. Net Profit Margin Net Income $12,254 0.3080 30.8% Total Sales $39,788 Net Income $12,254 Return on Equity 0.2547 25.5% Stockholde r' s Equity $48,115 Return on Assets Net Cash From Operations $16,605 0.2345 23.5% Total Assets $70,815 10-12 Elements of ROE Du Pont formula Why has ROE changed? ROE Profit M arg in Asset Turnover Leverage Ratio Net Income Sales Sales Assets Assets Equity Total Asset Turnover (TAT): ability to generate sales from asset base Leverage: extent to which debt is used to capitalize the company 10-13 In 2004 and 2005, Microsoft’s ROE was 10.9% and 25.5%, respectively. Why did Microsoft’s ROE increase so dramatically over this year? Solution: Use the Du Pont system equation: For 2004 ROE Net Income Sales Assets $8,168 $36,835 $94,368 0.222 0.388 1.261 0.1086 10.9% Sales Assets Equity $36,835 $94,368 $74,825 For 2005 ROE Net Income Sales Assets $12,254 $39,788 $70,815 0.308 0.562 1.472 0.2548 25.5% Sales Assets Equity $39,788 $70,815 $48,115 First, Microsoft had a large increase in its profit margin. Second, Microsoft paid a big dividend in November 2004 to distribute excess cash to shareholders. This reduced the assets and equity in the firm, which magnified its asset turnover ratio on leverage ratio. 10-14 Operating Efficiency Receivable s Turnover SalesReven ue Receivable s Cost of Goods Sold Inventory Turnover Inventory More Leverage Variables Debt to Equity Long - Term Debt Total Equity Long - Term Debt Debt to Total Capital Total Capital 10-15 Compute the 2005 receivables turnover and inventory turnover for Microsoft. Solution: Use the Balance Sheet and Income Statement information: Re venue $39,788 Re ceivables Turnover 5.54 Accounts Re ceivable $7,180 Costof Re venue $6,200 Inventory Turnover 12.63 Inventories $491 10-16 Financial Liquidity Current Ratio Current Assets Current Liabilitie s current ratio < 1 would signal a potential problem Quick Ratio Cash Marketable Securities Receivable s Current Liabilitie s EBIT Interest Coverage Debt Interest Charge 10-17 Indications of Value Stock price is not an indication of value i.e., Price-earnings ratio (P/E) Earnings yield (E/P) Figure 10.1 P/E Ratio of the Dow Jones Industrial Average 35 30 25 P/E Ratio stock splits 20 15 10 5 0 1940 1945 1950 1955 1960 1965 Data source: Dow Jones and Company (http://w w w .djindexes.com/jsp/index.jsp). 1970 1975 1980 1985 1990 1995 2000 2005 10-18 Since the market P/E ratio can change dramatically over time, relative P/E ratios are sometimes used: firm P/E divided by benchmark P/E Table 10.4 Compare Financial Ratios with Industry Averages Market Cap ($Billion) Net Profit Margin ROE % 289.43 30.8 22.5 0.000 5,059.60 9.5 13.4 0.017 Application Software 495.05 20.9 19.7 0.000 Internet Software & Services 178.06 8.2 6.5 0.267 7.07 -1.4 0.0 0.003 Personal Computers 145.25 6.2 34.6 0.001 Wireless Communications 562.1 2.4 1.8 0.007 Microsoft Technology Sector Internet Service Providers Source: Yahoo! Finance Debt to Equity 10-19 Price to book ratio Sometimes Book to Market (B/M) issued. Low P/B (high B/M) firms are considered value firms Dividend yield Last 12 months of dividends / current stock price Remember, dividends make up roughly one third of a stock investor’s total return! 10-20 Economic Value Added (EVA) Economic wealth added to the firm business profits less the compensation for debt and equity holders EVA = Net Operating Profit after Taxes (NOPAT) – (Capital of the Firm × Cost of Capital) In 2005, Microsoft’s EVA NOPAT was $12.25 billion. It is an all equity firm with market capitalization of about $275 billion. Assuming a cost of capital of 14%. Microsoft’s EVA is $–26.25 billion (= $12.25 - $275×0.14). Even though Microsoft has an outstanding profit margin and ROE, it has not been generating enough wealth to fully compensate its stockholders for their capital. This may be why Microsoft stock has languished within a range of $24 to $30 for three years. 10-21 Can Financial Statements Be Trusted? Accounting scandals Accounting restatements Changing the numbers… 10-22 Figure 10.2 The Number of Firms Restating is Increasing 7.0% Restatements 6.0% Percent of listed companies 330 323 5.0% 270 4.0% 233 3.0% 2.0% 1.0% Percent of Exchange Listed Companies 414 0.0% 2000 2001 2002 2003 2004 Source: 2004 Annual Review of Financial Reporting Matters, Huron Consulting Group 10-23