Final Exam Equations Sheet Equations from Exam 1 Liquidity Ratios current assets curent liabilities ROCE = EBIT(1-T)/Total Assets current assets−inventory current liabilities Asset Management Ratios accounts receivable ACP = DS0 = average daily sales accounts receivable x 360 sales inventory turnover = = cost of goods sold inventory fixed asset turnover = sales fixed assets total asset turnover = sales total asset = TAT Data Management Ratios debt ratio = TL/TA π π‘πππ πππππ πΈππ ππππππ‘ π‘π ππππ π£πππ’π πππ‘ππ = π π‘πππ πππππ ππππ π£πππ’π πππ π βπππ Book value = common equity/# of shares EPS = Net Income/ # of shares DuPont Equations ROA = ROS*TAT ROE = ROS*TAT*EM, where EM =TA/Equity = [1/(1- (TL/TA))] Other Sales x profit margin = net income Net income x retention rate = retained earnings Cost ratio = COGS/sales EBIT interest cash coverage = Market Value Ratios P/E πππ‘ππ = ICP = Inventory/(COGS/360) = 360/ITO TIE = net income equity BEP = EBIT/Total Assets current ratio = quick ratio = ROE = EBIT + depreciation interest πππ₯ππ πβππππ πππ£πππππ = πΈπ΅πΌπ + ππππ π πππ¦ππππ‘π πππ‘ππππ π‘ + ππππ π πππ¦ππππ‘π Profitability Ratios ROS = net income sales ROA = net income total assets Cash Conversion Cycle CCC = ICP + DSO – AP deferral AP deferral = Accounts Payable/(COGS/360) = (Accounts Payable/COGS) x 360 Operating cycle = ICP + DSO From Chapter 4: (4.3) k = kPR + INFL + DR + LR + MR (4.4) INFLn = (I1+I2+….+In)/n 1 Simplified “Textbook” Financial Statements Sales -COGS Gross Margin -(Other) Expenses EBIT = Operating Income -Interest EBT -Taxes Net Income = EAT -DIV Retained Earnings 1. Sales -VC Gross Profit -Fixed Cost EBIT -I EBT -T NI -DIV RE Assets Cash (Net) Accounts Rec. Inventory Current Assets = Gross Working Capital Net Fixed Assets Total Assets Liab. & O.E. Accounts Payable Accruals Notes Payable Current Liabilities Long term debt Total Liabilities Net working capital = CA-CL Par value Stock Paid in excess or surplus +Retained Earnings Total Liab. and O.E. Equity Equations/Formulas from AGEC 424: Exam 2 PV = PMT EBIT ο¨1 - tax rate ο© K ROCE = 14. Constant growth model: debt + equity 2. Contribution = P – V P0 ο½ 3. Contribution margin = CM = (P-V)/P 4. Operating breakeven quantity: D1 D (1 ο« g) ο½ 0 Ks ο g Ks ο g In general, if the constant growth model is applied after time zero then: QB/E = FC / (P – V) 5. Financial breakeven quantity: QBE= (FC+I)/(P - V) 16. MRP = KM – KRF n 17. Mean: SB/E = FC / CM S - VC S - VC – Fc kΜ ο½ ο₯ p i k i i ο½1 Gross Profit = EBIT 8. %ΔEBIT = DOL x %ΔSales 18. Variance: π 2 = ∑ππ=1 ππ (ππ − πΜ) 2 EBIT 9. DFL = EBIT - Interest 19. Standard deviation: π = √π 2 π 20. CV = Μ π 10. %ΔEPS = DFL x %ΔEBIT 21. Portfolio beta: π½π = ∑ππ=1 π½π π€π 11. DN Ks ο g 15. SML: Ks = KRF + (KM – KRF)ο’s 6. SB/E = QB/E(P) 7. DOL = PN ο1 ο½ Sales ο VC DTL ο½ ο½ DOLxDFL EBIT ο Interest 12. %ΔEPS = DTL x %ΔSales 22. Portfolio expected return: π πΜπ = ∑ πΜπ π€π π=1 13. PV of a perpetual annuity: 2 23. Effective Annual interest rate: n iοΆ ο¦ EAR ο½ ο§1 ο« ο· ο 1 ο¨ nοΈ 24. current yield on a bond = (annual coupon interest)/ (current bond price) 25. YTM = current yield + capital gains yield (If you know the YTM and the current yield on a bond, you can subtract to get the expected capital gains.) 26. The required return on a stock is equal to the dividend yield plus expected capital gains yield. 27. capital gains yield = (Pt - Pt-1)/Pt-1 28. Dividend yield = D1/P0 “Equation” Sheet from AGEC 424 Exam 3 Net Salvage Value (NSV) Calculation Selling price Tax on SV: Adjusted Basis: -Tax on SV NSV Selling Price Initial Basis -Adjusted Basis -Accumulated dep. Taxable gain (loss) Adjusted Basis x tax rate Tax (tax “credit” if neg.) Replacement Investmenta (we will do the third column) Buy a new machine Keep your old machine Replacement = Buy new minus keep oldb Initial outlay -Cost of new machine -/+ οNWC - Current NSV old machine -Cost of new machine - /+οNWC + Current NSV old machine Depreciation old machine Change in depreciation is used in the modified income statement to get operating cash flow Operating cash flow Depreciation new machine Terminal Cash Flow + NSV new machine +/-οNWC offset + ending NSV old machine + NSV new machine - ending NSV old machine +/-οNWC offset a In AGEC 424 we always do replacement problems where the life is the same for the new and for the old. If the life is different one needs to take the net present values of “new machine” and “keep old” separately and then compute the equivalent annual annuity before comparing. b There are three items in bold. These are the three differences between a new investment problem and a replacement investment problem. n 29. SML: ks = kRF + ο’s (kM – kRF) 30. Mean or expected value: kΜ ο½ ο₯ p i k i i ο½1 3