REAL CLIENT MANAGED PORTFOLIO EXECUTIVE SUMMARY To: By: Company: Date: Real Client Managed Portfolio, Spring 2015 Neha Saoji, Prateek Baveja, Siyu Xu Jack Henry & Associates, Inc. March 19, 2015 RECOMMENDATION: HOLD Macroeconomic Outlook and Industry Overview The economy is showing decent signs of performance with GDP growth of 2.2% in last quarter. The unemployment rate has also gone down to 5.8%. We see the Banking and credit union industry is expected to grow with the recovering economy. Additionally we see that increasing regulations in the financial service industry such as Dodd-Frank has put lots of limitations on Product and Services development Company Overview Jack Henry & Associates, Inc. (JKHY) was founded in 1976 and is a leading provider of technology solutions and payment processing services primarily for financial services organizations. The products and services are offered using 3 different brands. Jack Henry Banking provides banks with information and transaction processing solutions. Symitar serves credit unions of all sizes and ProfitStars provides specialized products and services to non-core customers in the financial industry. JKHY's integrated solutions are available for in-house installation, outsourced services and hosted delivery. The company generates its revenue through three channels: support and service, hardware sale and license fee, of which support and service is the main source of revenue with 10% CAGR for the past five years. The company grows by internal enhancing its functionality as well as strategic acquisitions externally. Portfolio Position Currently we hold 200 shares of JKHY at a stock price of $68.86 as of close of March 18. The stock makes up 7.39% of the total portfolio. To begin with 200 shares were bought at a price of $36 per share on November 11, 1988. There were 2 stock splits of 2 for 1 making the holding of 800 shares at $9. 400 shares were sold at $22.53 on Jan 15, 2007 with realized gain of $5,412 and another 200 shares were sold at $56.75 with realized gain of $9,550. Valuation We have used DCF and Comparable multiples analysis to value JKHY. Our DCF valuation has given us an intrinsic value of 66.65, using a discount rate (WACC) of 11.79 and a terminal growth rate of 3%. For comparable companies we have heavily weighted TEV/EBITA and TEV/Sales multiple in a proportion of 70-30 to arrive at a valuation of 66.29. Recommendation We recommend a HOLD for JKHY. The company business model is strong and it has shown strong financials. The revenue of the firm has been stable in the past 5 years and the company has shown strong financials and stable revenue stream over the past 5 years. The company has performed exceptionally in the financial crises and we believe strongly in the management’s ability to lead the company. The company seems to be fairly valued but needs to be monitored for any major industry volatility.