Business Plan For Second Cup Franchise Edmund Mupondwa Josephine McKay Robert Daniels Shankar Das Outline Operations Plan Marketing Plan Financial Plan Operations Plan Fresh Specialty coffee Cold Beverages Sandwiches and baked goods One Manager, one Full time, and four Part time High volume of traffic location Location Floor Plan restrooms Dining Kitchen & Storage Service Counter Office Average Business Day Manager opens store Administration and preparation Fresh Coffee is brewed Employee support arrives One full time shift Two part time shifts Manager assesses inventory throughout day and orders Second Cup Daily Shifts Manager Full Time Staff Part Time Staff Monday 6am - 10am 8pm - 10pm 6am - 1pm 7am- 3pm (1) 2pm-9:30pm (2) Tuesday 6am - 10am 8pm - 10pm 6am - 1pm 7am- 3pm (1) 2pm-9:30pm (2) Wednesday 6am - 10am 8pm - 10pm 6am - 1pm 7am- 3pm (1) 2pm-9:30pm (2) Thursday 2pm-10pm 6am - 1pm 7am- 3pm (1) 2pm-9:30pm (2) Friday 2pm-10pm 6am - 1pm 7am- 3pm (1) 2pm-9:30pm (2) Saturday 6am - 10am 6pm - 10pm 10am -2pm 7am- 3pm (1) 2pm-9:30pm (2) Sunday 6am - 10am 6pm - 10pm 10am - 2pm 7am- 3pm (1) 2pm-9:30pm (2) Capital Budget Capital Budget Equipment: Full Size Refrigerator Mini Refrigerator Freezer 2 Blenders 10 Table ($300 per), 40 Chairs ($60 per) Cups (36 tall: 36 short) Plates (36: 6.5 inch) Silverware 2 Coffee Maker (dbl) Espresso Machine Cappacino Machine Frozen Drink Machine (dbl) Coffee Grinder Frothing Pitchers Dishwasher Cash Register (2) Pastry Display Case Refrigerated Deli Case Office Equipment Total Capital Costs 2008 2,500 600 3,500 2,000 5,400 160 35 4 6,000 10,000 1,500 2,200 1,100 130 3,800 5,000 209 2,748 3,098 49,984 2009 80 18 98 2010 2011 2012 2013 80 18 1140 80 18 80 18 80 18 98 1,238 98 98 Operating Expenses Operating and Marketing Expenses Advertising Royalty 2008 2009 2010 2011 2012 2013 52,785 59,457 66,972 75,438 84,973 95,714 9,285 9,285 9,285 9,285 9,285 9,285 30,000 30,720 31,457 32,212 32,985 33,777 Insurance 5,000 5,120 5,243 5,369 5,498 5,629 Repairs & Maintenance 4,950 5,069 5,190 5,315 5,443 5,573 15,000 15,360 15,729 16,106 16,493 16,888 127,728 128,730 160,951 174,190 187,971 202,313 52,785 59,457 66,972 75,438 84,973 95,714 250 40 40 40 40 40 27,500 - - - - - 1,200 995 775 536 278 0 326,483 314,233 362,615 393,928 427,938 464,934 Local Advertising Rent ($30 @ 1000) Telephone & Utilities Compensation General Supplies Incorporation Fees Franchise Fee Interest on Long Term Debt Total Expenses Human Resources Entry level positions Shift work Happy, energetic, and committed Customer service Organizational Structure Owner and Operator Mary Hatch Full Time Ken Hatch (coowner Part time Part time Part time Part time Marketing Plan Canadians drink over 15 billion cups of coffee a year, making coffee Canada's favourite hot beverage Per capita consumption of coffee increased from 4.27 kg (beans) in 1990 to 4.52 kg in 1999 The average coffee drinker consumes three cups per day Of all coffee consumed 74% is roast and ground 20% is instant 6% is specialty Decaffeinated coffee represents 9% of total coffee consumption About 90% of Canadians drink tea and consume about 7 billion cups per year. Projected Growth in Coffee Sales The specialty coffee sector accounts for 15% of the retail coffee market In the US, the retail coffee market recorded a growth of 157% in value between 2000 and 2005: 2000 = $3,258 million 2005 = $8,372 million This growth was driven by American consumer demand up-market and premium- priced coffees Projected growth in coffee sales: 2005-2010 = 127% $3,258 million $8,372 million $18,839 million Specialty Coffee Demand Factors Coffee quality rather than price, customer demand, or convenience of supply is considered to be the principal criterion for industry purchasing decisions According to the International Coffee Organization (ICO), most potential specialty coffee markets are far from saturated Specialty coffee sales continue to expand by 5% to 10% per year The North American specialty market represents one of the largest and most vibrant coffee markets in the world Second Cup has an opportunity to benefit from this market. Competition Product Competition Coffee and tea beverages compete with a variety of other beverages including flavoured soft drinks, milk, fruit juices, bottled water, vegetable juices, soy beverages, hot chocolate, low alcohol wine coolers, and ciders . Direct Competitors Second Cup faces direct competition from: Starbucks Tim Horton’s Locally-owned coffee shops: The Broadway Roastery, The Co-op Local restaurants. McDonald’s and other fast food chains such as Dairy Queen, Burger King, and Subway. Convenience stores such as 7-Eleven also provide direct competition. Indirect Competition Supermarkets (Safeway) Purchase whole bean coffees directly from suppliers Indirect competition by enabling consumers access to specialty coffee for home consumption. Customers and Target Markets Second Cup will be located at the new University Heights Shopping complex called The Village Square. Home to one of Saskatoon’s fastest growing parts of the city Population of 30,000 Expected to more than double to 62,000 by 2015 These areas include Erindale, Silverspring, Arbor Creek, and the new Willowgrove estate Willowgrove is an exciting new neighbourhood: Homeownership = 93.5% Average value of dwelling = $218,357 An average family income = $81,774 Average household size = 3.2. Location The Village Square includes a strip mall with street-front coffee shops, boutiques, and other retail and community services. Two elementary schools (Forest Grove School and St. Volodymyr School) Two high schools (St. Joseph High School and Centennial Collegiate), with an additional high school recently announced. This location is adjacent to the world class new SaskTel Indoor and Outdoor Artificial Turf Soccer Centre. The SaskTel Soccer Centre is a great magnet for ancillary business development in this area. Since 1998, the SaskTel Soccer Centre has been home to more almost 10,000 soccer players. Provincially, Saskatchewan Soccer Association enjoys approximately 30,000 members including players, coaches, referees, managers, administrators, clubs, leagues, and districts. There are approximately 178 adult teams in the indoor season alone, or over 4,200 adult games. There approximately 200 youth teams with over 8,000 youth games. There are 7,000 registered players in Saskatoon. Second Cup is quite confident that it has identified a location that provides an important prerequisite for success when it comes to the food service business. This location offers has great visibility, high traffic pattern, convenient access, established retail shops in the area, enabling Second Cup to consolidate its already well-known brand supported by its well-known line of fresh African, Colombian, and Brazilian coffee beans and other beverages served in cleanest equipment, premium serving containers, and consistent flavours. Product and Service Features Second Cup’s franchise products are well established. Its product line has also grown from simple whole bean coffee to more than 30 premium coffees Line 1: Specialty Coffee & Lattes Line 2: Flavoured Lattes Line 3: Specialty Tea Line 4: Hot Chocolate Line 5: Hot Milk Steamers Line 6: Cider Line 7: Soda Line 8: Blended Sensations Line 9: Creamy Fruit Smoothies Line 10: Coffee Chillers Line 11: Chocolate Chillers Line 12: Tea Chillers Line 13: Chocolate Vanilla Chillers Line 14: Athletic Power Smoothies Line 15: Specialty dry cake, desserts muffins, pastries, sandwiches Product Quality Second Cup prides itself for product quality based on the authentic sources of its coffee beans. It will offer highly differentiated coffee blends sourced from prime coffee growing regions. Ethiopian Limu Roast Rwandan Cup of Hope Roast. Asian blends such as Sumatra Mandheling, Latin American blends La Minita Tarrazu from Costa Rica La Minita Tarrazu is exclusive to Second Cup in Canada. La Minita Tarrazu is one of the most carefully processed and highly sought-after coffees in the world Others are: Panama (El Toucan), Brazil (Fazenda Vista Alegre), Colombia (San Agustin and Colombia Supremo; Continental Dark, Colombian Supremo Swiss Water Decaf) The Decaf blends are gently decaffeinated using a 100% chemical-free method of decaffeination without removing the coffee flavour Multi-region blends are intended to integrate flavours from the four regions. Pricing Strategy Second Cup prices will be competitive and comparable to major competitors such as Starbucks and Tim Hortons Highly differentiated nature of its product based on product origin and target, location advantage, and image will provide distinctive value-added benefits to Second Cup customers Pricing structure is confidential for now Credit terms will be offered only in the form of valid credit card purchases such as Visa or MasterCard Promotion Strategy Product launch – introduce inaugural First Second Cup Soccer Tournament Low cost but effective advertising and promotion campaign and forge strong relationships with the Saskatoon Soccer Association, schools, charitable organizations, civic organizations, and corporations by offering programs that support Saskatoon communities Advertise in the local newspapers, direct mail ads A "frequent drinkers club" discount Second Cup merchandize will be offered at the store and via the web site. These include coffee mugs, soccer balls, caps, T-shirts, bunny hugs, sweatshirts. Marketing Expenses Advertising Royalty Local Advertising Total Expenses 52,785 59,457 66,972 75,438 84,973 95,714 9,285 9,285 9,285 9,285 9,285 9,285 62,070 68,742 76,257 84,723 94,258 104,999 SWOT ANALYSIS Strengths (Internal Factors) Strong brand identity Canadian leader, with more than 400 coffee houses, 43 of them in Quebec Robust financial performance Large scale of operations Agreements with Air Canada, Via Rail and Delta Hotels, under which it serves over 26 million cups of coffee a year Weaknesses (Internal Factors) Second Cup prefers franchises or owner-operators who pay royalties on sales. Owner-operators may have difficulty raising required start-up equity financing, unlike Starbucks which usually prefers to set up company-owned outlets, sometimes in partnership. Second Cup has signed a long-term agreement with a coffee multi-national for supply of coffee beans. Competitors like Van Houtte and Starbucks have their own roasting plants. Narrow product mix. Any reduction in consumer consumption of coffee for any reason would have a negative impact company’s performance. High dependence upon a single product represents a commercial risk Opportunities (External Factors) New markets Growing specialty coffee market Growing demographic segment in new location Prime location close to highly visible and active residential area New health benefits of coffee Organic coffee segment Speciality teas expected to attain strong sales growth. Currently, specialty teas account for only a small share of consumer purchases. Opportunities (External Factors) Intense competition from established players like Starbucks: Over 13,000 locations in 39 countries More than 44 million customer visits per week Revenues of $7,787 million in 2006 against its competitors like Diedrich Coffee ($59.5 million) and GMCR ($225.3 million) during the same period. Large economies of scale provide a cost advantage to Starbucks in the marketplace and pose a threat to Second Cup Highly volatile coffee commodity prices Coffee industry faces social and environmental concerns associated with coffee supplies, including child labour in developing countries and exploitative prices paid to developing country coffee producers. Corporate image can be eroded. Emergence of low cost of brewers such as coffee presses (Bodum), mocha coffee-makers and filter coffee systems (Melitta) will likely influence the purchase of whole beans and speciality coffees by prime target market of the 18 – 50 year age group. Rivalry reaction from multinational coffee companies (e.g. Kraft and Nestlé) who have implemented a strategy to reposition themselves more aggressively in the gourmet coffee market. The sale of coffee beans in grocery stores from major-league players like Kraft, Proctor & Gamble (Folgers) and Nestlé. Kraft and Starbucks announced the formation of a long-term partnership to sell Starbucks brand coffee beans and ground coffee in stores throughout the U.S. and possibly internationally. Strong competition and market leadership in the tea segment by the multinationals such as Unilever and Nestlé that dominate the market. (Unilever and Nestlé). Financial Plan Sales, Gross Margin, Net Income 1,200,000 1,000,000 800,000 Sales 600,000 Gross Margin Net Income 400,000 200,000 2008 2009 2010 2011 2012 2013 Operation Expenses 500,000 450,000 400,000 350,000 300,000 Marketing Compensation 250,000 Operating Interest on LT Debt 200,000 Total Expenses 150,000 100,000 50,000 2008 2009 2010 2011 2012 2013 Summary of Financial Results Year 2008 2009 2010 2011 2012 2013 Sales 527,850 594,570 669,724 754,377 849,730 957,136 192,948 222,141 250,220 281,847 317,473 357,602 334,902 372,429 419,504 472,530 532,257 599,535 326,483 314,233 362,615 393,928 427,938 464,934 8,420 58,196 56,889 78,601 104,319 134,601 1,389 9,602 9,387 12,969 17,213 22,209 7,030 48,594 47,502 65,632 87,106 112,392 Cost of Goods Sold Gross Margin Expenses Income Before Taxes Income Taxes Net Income(Loss) Net Present Value of Equity Investment 176,326 Internal Rate of Return on Equity Investment at 20% 94.4% Risk Analysis Break -Even Net Income 90,000 80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 391 430 473 520 Net Income 572 630 Net Income Net Income 140,000 120,000 100,000 80,000 60,000 40,000 20,000 400 440 Net Income 484 Cash on Hand 532 586 Dividends 644 Long Term Debt LT Debt 140,000 120,000 100,000 80,000 60,000 40,000 20,000 400 440 Net Income 484 Cash on Hand 532 LT Debt 586 644 Questions? Thank You, Edward Mupondwa Josephine McKay Robert Daniels Shankar Das