Chapter 4 Statement of Cash Flows BUS780 Objectives of this Chapter I. Identify business activities which can generate or use cash and differentiate between income flows and cash flows from operating activities. Statement of Cash Flows 2 Objectives of this Chapter (contd.) II. Introduce the content and the usefulness of the statement of cash flows. III. Learn how to prepare the statement of cash flows. Statement of Cash Flows 3 I. Activities which can either generate cash or use cash for a business entity A. Operating activities. B. Investing activities. C. Financing activities. Statement of Cash Flows 4 I. Activities which can either generate cash or use cash for a business entity Operating activities: Cash Inflows: 1. Collections from customers including cash received from sales (or services) and collections of A/R. 2. Cash receipts of interests or dividends. 3. Collections of other operating receipts (i.e., unearned revenue, rent revenue). Statement of Cash Flows 5 Cash Flows from Operating Activities (contd.) Cash Outflows: 1. Payments to suppliers. 2. Payments to employees. 3. Payments for interest expense. 4. Payments for income taxes. 5. Payments for other expenses(i.e., Prepaid expenses; rent expenses). Statement of Cash Flows 6 Differentiate between income flows and cash flows from operating activities. All of these operating activities are also reported in the income statement (I/S). I/S is prepared on an accrual basis. Statement of Cash Flows is prepared on a cash basis. Therefore, net income ǂ cash flows in most cases. Statement of Cash Flows 7 Operating Activities (contd.) Two approaches can be used to reconcile net income to net cash flows of operating activities: 1. Indirect Method ==> Lump-Sum Adjustment 2. Direct Method ==> Individual Account Adjustment Statement of Cash Flows 8 Reconciliation: Indirect Method Adjust net income for all differences between income flows (on an accrual basis) and cash flows (on a cash basis). Statement of Cash Flows 9 Reconciliation: Direct Method Adjust each revenue account on I/S to cash collection and adjust each expense account to cash payment. Subtract total cash payments from total cash collections to derive net cash flows of the operation activities. Statement of Cash Flows 10 Activities which can either generate cash or use cash for a business entity A. Operating activities. B. Investing activities. C. Financing activities. Statement of Cash Flows 11 Cash Flows from Investing Activities Transactions involving acquiring (Investing (Cash outflows)) and selling (Disinvesting (Cash inflows)) : a. Property, Plant and Equipment. b. Investments (current and noncurrent). c. Notes Receivable (current and noncurrent). Statement of Cash Flows 12 Notes Receivable Notes Receivable (current and noncurrent), including: Lending money (N/R , cash outflow); Collecting of loan (N/R , cash inflow); Selling of N/R (N/R, discounting N/R, cash inflow) Statement of Cash Flows 13 Activities which can either generate cash or use cash for a business entity A. Operating activities. B. Investing activities. C. Financing activities. Statement of Cash Flows 14 Cash Flows from Financing Activities Obtaining resources from owners and creditors (cash inflows) and repaying the amount borrowed (cash outflows). Cash inflows: Cash received from issuance of common stock. Cash received from issuance of bonds. Cash received from issuance of N/P (short-term or long term). Statement of Cash Flows 15 Cash Flows from Financing Activities (contd.) Cash Outflows: Retirement of bonds. Retirement of stock. Payments of N/P. Payments of dividends. Statement of Cash Flows 16 II. The Content and the Usefulness of the Statement of Cash Flows In order to show cash flows of a company, cash flows of all three activities occurred during the reporting period should be reported in one statement. In addition, the following questions can be answered: Statement of Cash Flows 17 The Content and the Usefulness of the Statement of Cash Flows (contd.) 1. What is the relationship between net income and cash provided by operations? 2. Why did cash decreased when net income increased? 3. What expansion (investment) activities took place and how were they financed? Statement of Cash Flows 18 The Content and the Usefulness of the Statement of Cash Flows (contd.) 4. How much is the cash provided by operating activities? 5. What happened to the proceeds received from issuance of bonds or common stock? Statement of Cash Flows 19 SFAS No. 95 SFAS No. 95, “Statement of Cash Flows,” requires companies present the statement of cash flows using a specific format. Statement of Cash Flows 20 SFAS No. 95 (contd.) Following SFAS No. 95, the statement of cash flows should have three sections: 1. Cash flows from operating activities. 2. Cash flows from investing activities. 3. Cash flows from financing activities. Statement of Cash Flows 21 III. Procedures for Preparation of the Statement of Cash Flows 1. Operating Cash Flows (indirect method). 2. Investing Cash Flows. 3. Financing Cash Flows. Statement of Cash Flows 22 1. Operating Cash Flows (Indirect Method; Reconciliation Method) Net Income Adjustments + Any increase in current Liabilities (except for N/P) + Any decrease in current assets (except for cash and N/R) - Any decrease in current liabilities (except for N/P) - Any increase in current assets (except for cash and N/R) Statement of Cash Flows 23 Adjustments to Convert Net Income to Net Cash Flow from Operating Activities Net Income + Depreciation expense, Bad Debt expense + Loss on disposal of assets or liabilities Adjustments - Gain on disposal of assets or liabilities Statement of Cash Flows 24 2. Investing Cash Flows Inflows: decrease in noncurrent assets (i.e., long-term investments, P.P.E.) and certain current assets (i.e., trading securities, N/R). Outflows: increases in noncurrent assets and certain current assets Statement of Cash Flows 25 3. Financing Cash Flows Inflows: increases in noncurrent liabilities (i.e., B/P, N/P), stockholders’ equity and certain current liability (i.e., N/P). Outflows: decreases in noncurrent liabilities, stockholders’ equity, certain current liability and dividend payment. Statement of Cash Flows 26 Adjustments: + Loss on Disposal of Assets or Liability Example: Sale a piece of land with a cost of $9,000 for $7,000 Cash Loss on Sale of Landa Land 7,000 2,000 9,000 a. This transaction results in a cash increase of $7,000. Statement of Cash Flows 27 Data needed to prepare statement of cash flows 1. Comparative balance sheet statements. 2. The income statement. 3. The retained earnings statement. 4. Other supplemental information concerning the reasons for the changes in the B/S accounts (other than cash). Statement of Cash Flows 28 Example 1 Layton Company Balance Sheet (12/31/x2) Accounts Cash A/R Land Balance 1/1/x2 4,000 6,300 9,000 Balance Change 12/31/x2 6,600 9,000 2,700 6,000 3000a Buildings & Equipment 48,000 60,000 12,000b Accummulated Depreciation (12,500) (14,800) Total Assets $54,800 $ 66,800 a. Land was sold at cost for cash during the year. b. A building was purchased for cash during the year and no building or equipment was sold during the year. Statement of Cash Flows 29 Example 1 (contd.) Layton Company Balance Sheet (12/31/x2) Balance 1/1/x2 7,500 14,000 22,000 11,300 Balance Change 12/31/x2 9,000 1,500 a 21,000 7000 22,000 0 14,800 Accounts A/P B/P Common Stock, $10 Retained Earnings Total Liabilities & Stockholdrs' Equity $54,800 $66,800 a. Bonds were issued at the end of year. Statement of Cash Flows 30 Example 1 (contd.) Income Statement (for the year ended 12/31x2) Sales Revenue Opeating Expenses Depreciation Expense Interest Expense Other Expenses Income before Income Tax Income Tax Expense Net Income $31,800 2,300 1,400 18,100 Statement of Cash Flows (21,800) 10,000 (3,000) $7,000 31 Example 1 (contd.) Layton Company Retained Earnings (20x2) Beginning Retained Earnings Add: Net Income $11,300 7,000 Less: Dividends $18,300 (3,500) Ending Retained Earnings $14,800 Statement of Cash Flows 32 Layton Company Statement of Cash Flows For the Year Ended December 31, 20x2 Net cash flow from operating activities: Net Income $7,000 Adjustments to reconcile net income to net cash provided by operating activities: Add: Depreciation expense 2,300 Increase in A/P 1,500 Less: Increase in A/R (2,700) Net cash provided by operating activities $8,100 Statement of Cash Flows 33 Layton Company Statement of Cash Flows (contd.) Cash flows from investing activities: Proceeds from sale of land $3,000 Payments for purchase of building (12,000) Net cash used by investing activities (9,000) Cash flows from financing activities: Proceeds from issuance of bonds 7,000 Payments of dividends (3,500) Net cash provided by financing activities 3,500 Statement of Cash Flows 34 Layton Company Statement of Cash Flows (contd.) Net increase in cash Cash, Jan 1, 19x2 Cash, Dec 31, 19x2 Statement of Cash Flows $2,600 $4,000 $6,600 35 Example 2: Green Company Balance Sheet Accounts 1/1/x2 12/31/x2 Cash $3,500 $5,500 A/R 4,400 3,600 Inventory 5,000 6,600 Land 8,200 12,200 Building & Equip 35,700 48,700 Acc. Depr. (6,000) (8,700) Total Assets $50,800 $67,900 Statement of Cash Flows Difference 800 1,600 4,000c 13,000a,d 36 Green Company Balance Sheet (contd.) A/P $5,100 Salary Payable 1,400 B/P, 10% 7,000 Common Stock, $10 par 8,000 Paid-in Capital 16,000 R/E 13,300 Total Liabilities & Equity $50,800 $3,200 1,900 1,800 400 15,000 8,000b 9,000 1,000 19,000 3,000 19,900 $67,900 Statement of Cash Flows 37 Income Statement For the Year Ended 12/31/20x2 Sales Revenue CGS Gross Profit Operating Expenses: Deprecation Expense Other Expenses Other Revenues & Expenses Gains on Sale of Equipment Interest Expense Income Before Income Tax Income Tax Expense Net Income Statement of Cash Flows $80,000 (48,600) $31,400 $3,400 15,900 (19,300) $12,100 $600 (700) (100) $12,000 (3,600) $8,400 . 38 38 Retained Earnings (20x2) Beginning balance of retained earnings Add: Net Income Less: Dividends Ending balance of retained earning Statement of Cash Flows $13,300 8,400 21,700 (1,800) $19,900 39 Supplemental Information for 20x2 (a) Equipment was purchased for cash at a cost of $15,200. (b) Ten-year bonds payable with a face value of $8,000 were issued for $8,000 at the end of the year. (c) Land was acquired through the issuance of 100 shares of $10 par common stock when the stock was selling at a market price of $40 per share. (d) Equipment with a cost of $2,200 and a book value of $1,500 was sold for $2,100 cash. Statement of Cash Flows 40 GREEN Company Statement of Cash Flows For the Year Ended December 31, 20x2 Net cash flows from operating activities: Net Income $8,400 Adj. To reconcile net income to net cash provided by operating activities: Add: Depreciation Expense 3,400 Decrease in A/R 800 Increase in S/P 400 Less: Increase in Inventory (1,600) Decrease in A/P (1,900) Gain on sale of Equipment (600) Net cash provided by operating activities $8,900 Statement of Cash Flows 41 GREEN Company Statement of Cash Flows (contd.) Cash flows from investing activities: Payments for purchase of equip. (15,200) Proceeds from sale of equipment 2,100 Net cash used by investing activities (13,100) Cash flows from financing activities: Proceeds from issuance of bonds 8,000 Payments of dividends (1,800) Net cash provided by financing activities 6,200 Net increase in cash (see Schedule 1) $2,000 Cash, Jan 1, 19x2 $3,500 Cash, Dec 31, 19x2 $5,500 Statement of Cash Flows 42 42 GREEN Company Statement of Cash Flows (contd.) Schedule 1: Investing & financing activities not affecting cash flows: Investing activities: Acquisition of land by Issuance of common stock ($4,000) Financing Activities: Issuance of common stock for land Statement of Cash Flows $4,000 4343 1. Direct Exchange Direct exchange: An example of a direct exchange is issuing bonds to acquire a building. This transaction should appear in the schedule of the cash flow statement as an investing activity (i.e., acquisition of building) and as a financing activity (i.e., issue bonds for building). Statement of Cash Flows 44 2. Partial Cash Investing and Financing Activities Example: acquiring land costing $10,000 by paying $1,000 down and signing a $9,000 notes payable. Statement of Cash Flows 45 2. Partial Cash Investing and Financing Activities (contd.) Presentation on Cash Flow Statement for Partial Investing & Financing Activities: Cash Flows from Investing Activities: Purchase of land by issuance of note and cash ($10,000) Less: issuance of note 9,000 Cash payment for purchase of land ($1,000) Statement of Cash Flows 46 V. Cash Flows from the Operating Activities Activities can be presented using: a. Indirect Method (as used in examples 1,2): N/I Adjustments to reconcile net income to cash flows. b. Direct Method: The operating cash outflows are deducted from the operating cash inflows to determine the net cash provided by (or used in) operating activities. Statement of Cash Flows 47 Cash Flows from the Operating Activities (contd.) SFAS No. 95 allows the use of both methods, but encourages the use of the direct method. However, if the direct method is used, a reconcile of net income and cash using the indirect method must also be provided in the supplementary statement. Statement of Cash Flows 48 Using The Direct Method in Preparing The Operating Cash Flows Cash inflows from operating activities: 1. Collections from customers. 2. Interest & dividends collected. 3. Other operating receipts. Statement of Cash Flows 49 Using The Direct Method in Preparing The Operating Cash Flows (contd.) Cash outflows from operating activities: 1. Payments to suppliers. 2. Payments to employees. 3. Payments of interest. 4. Other operating payments. 5. Payments of income taxes. Statement of Cash Flows 50 Adjustments to Convert I/S Amount to Operating Cash Flows -- A Direct Approach I/S Amounts Cash Flows from Adjustments Operating Activities Collections Sales +Dec. in A/R; or = from Revenue -Inc. in A/R Customers +Dec. in Int. Rec.; -Inc. in Int. Rec. Interest Interest Statement of Cash Flows Net Cash Inflows from Operating Activities 51 Adjustments to Convert I/S Amount to Operating Cash Flows (contd.) I/S Amounts Dividend Revenue Other Revenue Adjustments Cash Flows from Operating Activities +Dec. in Dividend Rec. -Inc. in Dividend Rec. +Inc. in Unearned Rev.; or -Dec. in Unearned Rev. Net = Dividend Collected Cash Inflows from Operating Activities Other = Operating Receipts +Dec. (-Inc.) in Other Receivable Accounts * Ignore gain from sale of PPE because Statement of Cash Flowsit does not have any 52 Adjustments to Convert I/S Amount to Operating Cash Flows (contd.) I/S Amounts Cost of Goods Sold Salary Expense Cash Flows from Operating Activities Adjustments +Inc. in Inventory; or -Dec. in Inventory +Dec. in A/P; or -Inc. in A/P Payments = to Suppliers +Dec. in Sal. Payable; Payments or = to -Inc. in Sal. Payable Employees Net Cash Outflows from Operating Activities 53 Statement of Cash Flows 53 Adjustments to Convert I/S Amount to Operating Cash Flows (contd.) I/S Amounts Interest Expense Adjustments +Dec. in Int. Payable -Inc. in Int. Payable Cash Flows from Operating Activities = Payments of Interest +Inc. in Prepaids -Dec. in Prepaids Other Net Cash Outflows from Operating Activities Other = Operating Payments Expense +Dec. (-Inc.) in Other Payable Accounts 54 Statement of Cash Flows 54 Adjustments to Convert I/S Amount to Operating Cash Flows (contd.) I/S Amounts Income Tax Expense Adjustments +Dec. in I/T Payable; or -Inc. in I/T Payable Cash Flows from Operating Activities Payments = of Income Tax Net Cash Outflows from Operating Activities Note: Ignore Bad Debt Expense, depreciation expense and loss from sale of PPE since those accounts do not have any cash outflows, 55 Statement of Cash Flows 55 Green Company Statement of Cash Flows (Using the direct method in preparing the operating activities section of a cash flow statement for Example 1) Cash flows from Operating Activities: Cash inflows: Collections from customers $29,1001 Cash inflows from operating activities $29,100 1. 31,800 -2,700 = 29,100 Statement of Cash Flows 56 Green Company Statement of Cash Flows (contd.) Cash outflows: Payments of interest (1,400) Other operating payments (16,600) 2 Payments of income tax (3,000) Cash outflows from operating activities (21,000) Net Cash inflows from Operating $8,100 Activities 18,100 - 1,500 = 16,600 * A reconciliation of net income and cash flows using indirect method must also be presented. Statement of Cash Flows 57 Green Company Statement of Cash Flows (Using the direct method in preparing the operating activities section of a cash flow statement of Example 2.) Cash flows from Operating Activities: Cash inflows: Collections from customers $80,8001 Cash inflows from operating activities $80,800 1. 80,000 + 800 = 80,800. Statement of Cash Flows 58 Green Company Statement of Cash Flows (contd.) Cash outflows: Payments to suppliers $(52,100) 1 Payments of interest (700) Other operating payments (15,500) 2 Payments of income tax (3,600) Cash outflows from operating activities (71,900) Net Cash Flows from Operating $8,900 Activities 1. 48,600 + 1600 + 1900 = 52,100. 2. 15,900 - 400 = 15,500. Statement of Cash Flows 59 Green Company Statement of Cash Flows (contd.) Net cash inflow from operating activities Cash flows from investing activities $8,900 : : Cash flows from Financing Activities : : * A reconciliation of net income and cash flows using indirect method must also be presented. Statement of Cash Flows 60