Chapter 10--Learning Objectives 1. Explain the importance of inventory for asset valuation and income measurement Inventories are a significant asset for many businesses Inventories affect income Sales Beginning inventory Purchases Goods available for sale Ending inventory Cost of goods sold Gross profit Operating expenses Net income XXX XXX XXX XXX XXX XXX XXX XXX XXX Chapter 10--Learning Objectives 2. Understand the nature of inventory and what is included in it Types of inventory 1. Assets held for sale (or resale) in the ordinary course of business 2. Assets used or consumed in the production of goods to be sold in the ordinary course of business A retail store (Sears, Wal-Mart, Safeway) Has inventory for resale to customers A manufacturer (Ford, IBM, Exxon) Has inventories used or consumed in the production of goods for sale A manufacturer’s inventories will usually include Raw materials inventory Items used in producing the product Work in process inventory Products started but not yet completed Finished goods inventory Products completed but not yet sold What about this F.O.B. stuff ? “F.O.B.” means “free on board” and refers to the time and place at which the goods were turned over to the transportation carrier If you are in Los Angeles and your supplier is in New York City Them You If you are in Los Angeles and your supplier is in New York City Them You Somebody has to pay for moving the goods across the country If you are in Los Angeles and your supplier is in New York City Them You And somebody owns the goods while they are moving across the country The F.O.B. designation determines who that “somebody” is Them You If the goods are shipped F.O.B. New York (or F.O.B. origin) Them You You will pay the transportation cost and you will own the merchandise once it is turned over to the carrier in NYC If the goods are shipped F.O.B. Los Angeles (or F.O.B. destination) Them You The supplier will pay the transportation cost and they will own the merchandise until in reaches you in Los Angeles The owner of the goods Is usually the entity that should include those goods in inventory This applies to goods in transit and to consignment situations But there are exceptions for some special sales agreements An interesting situation arises in purchase commitments These are noncancellable, long-term contracts to purchase goods at a set price You might enter into such an agreement to buy a product if you thought its price was about to go up If the price does go up, everything is cool and you will make lots of money But if the price goes down, you have an economic problem and an accounting problem The Oliver Peck Oil Company (O. Peck for short) Thinking that the price of gas is about to increase Peck signs a contract during 19X1 to purchase 100,000 gallons of gas during 19X2 at $1.00 per gallon On December 31, 19X1, gas is selling for $.94 Since Peck has agreed to pay $1.00 per gallon, accounting conservatism mandates: December 31, 19X1 Est. Loss on Purch. Commit. 6,000 Est. Liab. on Contract 6,000 This reduces Peck’s income and increases his liabilities Assume that on the April 1, 19X2, delivery date, gas is selling for $.90 Since Peck has agreed to pay $1.00 per gallon, there is an additional loss: April 1, 19X2 Purchases 90,000 Est. Liab. on Contract 6,000 Loss on Purchase Contract 4,000 Cash 100,000 Now assume that on the April 1, 19X2, delivery date, gas is selling for $.98 Peck must still pay $1.00, but the situation has improved since December 31: April 1, 19X2 Purchases 98,000 Est. Liab. on Contract 6,000 Recovery on Contract 4,000 Cash 100,000 Now assume that on the April 1, 19X2, delivery date, gas is selling for $1.05 This is what Peck was planning on, but the purchase is recorded at $1.00 and lower cost of goods sold will give Peck higher profits when the gas is sold April 1, 19X2 Purchases 100,000 Est. Liab. on Contract 6,000 Recovery on Contract 6,000 Cash 100,000 Chapter 10--Learning Objectives 3. Differentiate between perpetual and periodic inventory measurement systems In a periodic inventory system Purchases of goods for resale are recorded in a “Purchases” account: Purchases Cash or Accts. Payable XXX XXX In a periodic inventory system Recording sales of merchandise is simple: Cash or Accts. Receivable Sales XXX XXX In a periodic inventory system An adjusting entry closes out the beginning inventory and purchases accounts and records the cost of goods sold and ending inventory Inventory (ending) Cost of Goods Sold Inventory (beginning) Purchases XXX XXX XXX XXX In a perpetual inventory system Purchases of merchandise for resale are recorded in the “Inventory” account Inventory Cash or Accts. Payable XXX XXX In a perpetual inventory system Recording sales is more complicated: Cash or Accts. Receivable Sales Cost of Goods Sold Inventory XXX XXX XXX XXX The first entry records the sale at the selling price, just like in a periodic system In a perpetual inventory system Recording sales is more complicated: Cash or Accts. Receivable XXX Sales XXX Cost of Goods Sold XXX Inventory XXX The second entry removes the cost of the merchandise sold from the “Inventory” account and transfers it to “Cost of Goods Sold” In a perpetual inventory system No end-of-period adjustment is required if the actual inventory cost matches the balance in the “Inventory” account: Inventory XXX In a perpetual inventory system If items are missing, an adjustment is made to change the “Inventory” balance to reflect reality: Inventory Shrinkage Inventory XXX XXX “Inventory Shrinkage” is treated as an expense account, but is often included in “Cost of Goods Sold” in practice Inventory shrinkage can be a result of Theft Spoilage Accidental breakage Mistakenly thrown away and other causes Occasionally, a business will have more inventory than the records indicate Pete’s Rabbit Farm Occasionally, a business will have more inventory than the records indicate Pete’s Rabbit Farm Chapter 10--Learning Objectives 4. Record and report inventories for different valuation systems Inventory cost flow assumptions Picture five items identical except for cost acquired in the order indicated 1-2-3-4-5 1 2 3 4 5 $11 $12 $13 $14 $15 Inventory cost flow assumptions The total cost of the five items is $65 ($11 + 12 + 13 + 14 + 15 = $65) Assume that three items are sold for $25 each (total sales revenue = $75) and that two are on hand at the end of the period 1 2 3 4 5 $11 $12 $13 $14 $15 Specific identification The actual items sold are recorded These might be items 1, 3 and 5 Leaving items 2 and 4 in inventory The cost of items 2 and 4 is $26 2 4 $12 $14 Specific identification Sales revenue Goods available for sale Less: Ending inventory Cost of goods sold Gross profit $75 $65 26 $39 $36 2 4 $12 $14 First-in, first-out ( FIFO ) The first three items would be the items sold-items 1, 2 and 3 Leaving items 4 and 5 The cost of items 4 and 5 is $29 4 5 $14 $15 First-in, first-out ( FIFO ) Sales revenue Goods available for sale Less: Ending inventory Cost of goods sold Gross profit $75 $65 29 $36 $39 4 5 $14 $15 Last-in, first-out ( LIFO ) The last three items (3, 4 and 5) would be the items sold Leaving items 1 and 2 The cost of items 1 and 2 is $23 1 2 $11 $12 Last-in, first-out ( LIFO ) Sales revenue Goods available for sale Less: Ending inventory Cost of goods sold Gross profit 1 2 $11 $12 $75 $65 23 $42 $33 Average cost The total cost of the five items is $65 So the average cost per item is $13 It doesn’t matter which items are sold and which remain The cost of the ending inventory is $26 ? ? Average cost Sales revenue Goods available for sale Less: Ending inventory Cost of goods sold Gross profit ? ? $75 $65 26 $39 $36 Note that in this period of rising prices the gross profits were: FIFO Average LIFO $ 39 36 33 LIFO results in a higher cost of goods sold and a lower gross profit because the higher cost of the last items purchased is being matched against revenues LIFO will also result in a lower income tax in a period of rising prices Lower of cost or market (LCM) INVENTORY IS PURCHASED AT COST THERE IS NO PROBLEM IF THE VALUE INCREASES Lower of cost or market (LCM) INVENTORY IS PURCHASED AT COST THERE ARE PROBLEMS IF THE VALUE GOES DOWN A decline in inventory value... Creates an accounting problem Means that you will lose your shirt Our job is to solve the accounting problem Any adjustment of inventory value Must be below the ceiling And above the floor The Ceiling is Net Realizable Value (NRV) What we expect to get less costs of completion and disposal The Floor is NRV less normal profit margin Net realizable value less what we would expect to make on a similar item We must remain between the ceiling and the floor In the real world We know what cost was We can usually get a replacement cost figure We have to estimate net realizable value You never know for sure until it’s actually sold Lower of cost or market Can be applied three ways: 1. 2. 3. To each inventory item separately To each category of items in the inventory To the inventory as a whole Probably the best way to apply lower of cost or market Is the allowance method. The initial application entry would be: Holding Loss Allowance to reduce inventory to market XXX XXX The “Allowance” account appears on the balance sheet as a contra account to inventory Chapter 10--Learning Objectives 5. Estimate inventories using various methods The gross profit method Good news Simple Quick Cheap Bad news Depends on old data relationships May not be any good in a changing situation Recall that... Amount Sales $100 Less: Cost of goods sold Equals: Gross profit 70 $ 30 These numbers can be expressed as percentages of sales In this case, the percentages are: Amount Sales $100 100 Less: Cost of goods sold 70 Equals: Gross profit $ 30 Pct. 70 30 Knowing the cost of goods sold percentage and some other facts allows us to estimate inventory Assume that the following are known: Beginning inventory Purchases Sales revenue Cost of goods sold percentage $ 40,000 480,000 700,000 70% These items would be available from the accounting records and prior year statements Using the known data Beginning inventory Plus: Purchases Equals: Goods avail. for sale Sales x CGS % ($700,000 x .70) = Estimated ending inventory $ 40,000 480,000 $520,000 490,000 $ 30,000 The retail method Overcomes the problems of the gross profit method, but is more trouble Some more trouble in the classroom Considerably more trouble in the real world Requires keeping two sets of sales records One at cost (which would be done anyway) Another at retail Based on the relationship between goods available for sale at cost and at retail Retail method example Cost Retail Beginning inventory $ 6,000 $10,000 Purchases 48,000 80,000 Goods available for sale $54,000 $90,000 Cost / Retail ratio for Goods available for sale ( $54,000 / $90,000 ) = .60 Retail method example Goods available for sale Less: Sales Ending inventory at retail Cost / retail ratio Ending inventory at cost Cost Retail $54,000 $90,000 70,000 $20,000 .60 $12,000 Retail method terminology Markup--Amount by which original sales price exceeds cost--also called normal profit Additional markup--Amount added to original sales price Markup cancellation--Cancellation of all or part of the additional markup Net markup--Additional markup less the markup cancellation More retail method terminology Markdown--Amount subtracted from the original sales price Markdown cancellation--Cancellation of all or part of the markdown. Markdown cancellation cannot exceed the amount of the markdown Net markdown--The difference between the total markdowns and the markdown cancellations As previously demonstrated, the retail method approximates average cost With modifications, it can be used to approximate: Average cost on a lower of cost or market (LCM ) basis (very widely used and known as the “conventional method” FIFO (with or without LCM ) LIFO Summary of modifications To approximate lower of cost or market ( LCM ) exclude net markdowns from the cost / retail ratio calculation To approximate FIFO and LIFO, exclude beginning inventory from the cost / retail ratio calculation Comprehensive retail method assumptions (Sales = $125,000) Cost Retail Beginning inventory $ 5,000 $ 8,000 Purchases 85,000 160,000 Purchase discounts 4,000 Purchase returns 1,000 2,000 Freight-in 5,000 Net markups 14,000 Net markdowns 15,000 Ending inventory at retail $ 40,000 For FIFO, cost retail ratio is: Cost Retail 85,000 160,000 - 4,000 - 1,000 - 2,000 + 5,000 + 14,000 - 15,000 85,000 157,000 Purchases Purchase discounts Purchase returns Freight-in Net markups Net markdowns Ratio basis Ratio = .541 EI Retail = $40,000, Est. EI = $21,656 For FIFO LCM, cost retail ratio is: Cost Retail 85,000 160,000 - 4,000 - 1,000 - 2,000 + 5,000 + 14,000 85,000 172,000 Purchases Purchase discounts Purchase returns Freight-in Net markups Ratio basis Ratio = .494 EI Retail = $40,000, Est. EI = $19,767 For average cost, cost retail ratio is: Cost Retail Beginning inventory 5,000 8,000 Purchases + 85,000+160,000 Purchase discounts - 4,000 Purchase returns - 1,000 - 2,000 Freight-in + 5,000 Net markups + 14,000 Net markdowns - 15,000 Ratio basis 90,000 165,000 Ratio = .545 EI Retail = $40,000, Est. EI = $21,818 For average LCM, cost retail ratio is: Cost Retail Beginning inventory 5,000 8,000 Purchases + 85,000+160,000 Purchase discounts - 4,000 Purchase returns - 1,000 - 2,000 Freight-in + 5,000 Net markups + 14,000 Ratio basis 90,000 180,000 Ratio = .500 EI Retail = $40,000, Est. EI = $20,000 LIFO advantages and disadvantages Advantages Matches current costs with revenues Results in lower income taxes in periods of rising prices Disadvantages Distorts asset values on balance sheet Becomes cumbersome to deal with Can distort income if early, low-cost layers are liquidated Lifo pools A way of avoiding LIFO layer liquidation Similar items are put together in groups or pools Pooled items are treated as if purchased at same time Less likely to liquidate layers in practice Dollar value LIFO A way of approximating LIFO Think in terms of layers In LIFO, if inventory quantity were constant, beginning and ending inventory would be exactly the same Additional inventory adds a layer Decreases reduce layers in LIFO order Dollar value LIFO example with no price-level change 2000 ending inventory 2001 ending inventory $20,000 23,100 2001 inventory consists of: 2000 base layer plus additional layer of Total $20,000 3,100 $23,100 Dollar value LIFO example with no price-level change 2000 ending inventory 2001 ending inventory 2002 ending inventory $20,000 23,100 27,250 2002 inventory consists of: 2000 base layer plus 2001 layer of plus 2002 layer of Total $20,000 3,100 4,150 $27,250 Dollar value LIFO When price levels change 1. Convert current inventory value to base dollars 2. Analyze change in inventory in terms of base dollars 3. If inventory increases, add a layer, use current index 4. If inventory decreases, reduce layers in LIFO order Dollar value LIFO example with price-level changes 2000 ending inventory 2001 ending inventory Amount $20,000 23,100 2001 converted to base $ ( 23,100 / 1.05 ) = $22,000 Change from 2000 (increase) 2,000 Price index 1.00 1.05 Dollar value LIFO example with price-level changes Layer Base 2001 addl. layer Totals Base Current Index dollars dollars 1.00 $20,000 $20,000 1.05 2,000 2,100 $22,000 $22,100 The 2001 ending inventory will be reported as $22,100 Dollar value LIFO example with price-level changes 2000 ending inventory 2001 ending inventory 2002 ending inventory Amount $20,000 23,100 27,250 2001 conv. to base 2002 conv. to base 2002 increase in base $ $22,000 $25,000 $ 3,000 Price index 1.00 1.05 1.09 Dollar value LIFO example with price-level changes Layer Base 2001 addl. layer 2002 addl. layer Totals Index 1.00 1.05 1.09 Base Current dollars dollars $20,000 $20,000 2,000 2,100 3,000 3,270 $25,000 $25,370 The 2002 ending inventory will be reported as $25,370 Retail dollar value LIFO Combines the retail method and dollar value LIFO Calculate cost / retail ratio as was done for FIFO Convert retail ending inventory to base dollars Follow dollar value LIFO layer procedures 1999 retail dollar value LIFO ratio (data from Exhibit 10-15) Cost Retail 80,000 150,000 - 2,200 - 4,000 + 2,000 + 23,000 - 4,760 79,800 164,240 Purchases Purchase returns Freight-in Net markups Net markdowns Ratio basis Ratio = .486 1999 ending inventory at retail Beginning inventory Purchases Purchase returns Net markups Net markdowns Sales Net sales returns Ending inventory at retail Retail 25,000 150,000 - 4,000 + 23,000 - 4,760 -160,000 + 1,000 30,240 1999 retail dollar value LIFO layers 1998 ending inventory 1999 ending inventory Amount $25,000 30,240 1999 converted to base $ ( 30,240 / 1.08 ) = $28,000 Change from 1998 (increase) 3,000 Price index 1.00 1.08 Retail dollar value LIFO-1999 Layer Base 1999 Totals Base $ 25,000 3,000 28,000 Index 1.00 1.08 C/R .480 .486 DVL 12,000 1,575 13,575 2000 retail dollar value LIFO ratio Cost Retail 95,000 180,000 -0-0+ 4,000 + 25,000 - 5,000 99,000 200,000 Purchases Purchase returns Freight-in Net markups Net markdowns Ratio basis Ratio = .495 2000 ending inventory at retail Beginning inventory Purchases Purchase returns Net markups Net markdowns Sales Net sales Ending inventory at retail Retail 30,240 180,000 -0+ 25,000 - 5,000 -191,000 + 1,010 40,250 2000 retail dollar value LIFO layers 1995 ending inventory 1996 ending inventory 2000 ending inventory Amount $25,000 30,240 40,250 1996 conv. to base 2000 conv. to base 2000 increase in base $ 28,000 35,000 7,000 Price index 1.00 1.08 1.15 Retail dollar value LIFO-2000 Layer Base 1996 2000 Totals Base $ 25,000 3,000 7,000 35,000 Index 1.00 1.08 1.15 C/R .480 .486 .495 DVL 12,000 1,575 3,985 17,560 2001 retail dollar value LIFO ratio Cost Retail Purchases 110,000 198,000 Purchase returns - 1,600 - 3,000 Freight-in + 5,000 Net markups + 35,000 Net markdowns - 6,000 Ratio basis 113,400 224,000 Ratio = .506 2001 ending inventory at retail Beginning inventory Purchases Purchase returns Net markups Net markdowns Sales Sales returns Ending inventory at retail Retail 40,250 198,000 - 3,000 + 35,000 - 6,000 -235,000 + 7,350 36,600 2001 retail dollar value LIFO layers 1995 ending inventory 1996 ending inventory 2000 ending inventory 2001 ending inventory Amount $25,000 30,240 40,250 36,600 2000 conv. to base 2001 conv. to base 2001 decrease in base $ 35,000 30,000 5,000 index 1.00 1.08 1.15 1.22 Retail dollar value LIFO-2001 Layer Base 1996 2000 Totals Base $ 25,000 3,000 2,000 30,000 Index 1.00 1.08 1.15 C/R .480 .486 .495 DVL 12,000 1,575 1,138 14,713 Note reduction of 2000 layer from $7,000 to $2,000 Chapter 10--Learning Objectives 6. Analyze the impact of inventory valuation on liquidity and profitability analysis Inventory turnover Cost of goods sold Average inventory Average inventory usually calculated ( Beginning inv. + Ending inv. ) / 2 Days sales in inventory 365 days Inventory turnover