Chapter 9 Inventory: Additional Issues McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-2 Lower of Cost or Market (LCM) GAAP requires that inventories be carried at cost or current market value, whichever is lower. LCM is a departure from historical cost and is a conservative accounting method. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-3 Determining Market Value • Market value is NOT necessarily the amount for which inventory can be sold. • Accounting Research Bulletin No. 43 defines “market value” in terms of current replacement cost. McGraw-Hill/Irwin Net Realizable Value (Ceiling) Net Realizable Value less Normal Profit (Floor) © 2004 The McGraw-Hill Companies, Inc. Slide 9-4 Determining Market Value Net Realizable Value (NRV) is the estimated selling price less cost of completion and disposal. Net Realizable Value (Ceiling) Replacement Cost The definition of market value varies internationally. In the UK, Denmark, Finland, and New Zealand, market value is defined as NRV. McGraw-Hill/Irwin Net Realizable Value less Normal Profit (Floor) © 2004 The McGraw-Hill Companies, Inc. Slide 9-5 Determining Market Value If replacement cost > Ceiling, then Ceiling = Market Value Replacement Cost If replacement cost < Floor, then Floor = Market Value McGraw-Hill/Irwin Net Realizable Value (Ceiling) Net Realizable Value less Normal Profit (Floor) © 2004 The McGraw-Hill Companies, Inc. Slide 9-6 LCM - Example An item in inventory is currently carried at historical cost of $20 per unit. At year-end we gather the following per unit information: current replacement cost = $21.50; selling price = $30; cost to complete and dispose = $4; and normal profit margin of = $5. How would we value this item on the Balance Sheet? McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-7 LCM - Example Selling Price $ 30 Cost to Complete - $ 4 = Ceiling = $ 26 Which one do we use? Replacement Cost =$21.50 Normal Profit 26 - $ 5 Ceiling $ McGraw-Hill/Irwin - = Net Realizable Value (Ceiling) Floor = $ 21 Net Realizable Value less Normal Profit (Floor) © 2004 The McGraw-Hill Companies, Inc. Slide 9-8 LCM - Example In this case, market value will be $21.50, because the replacement cost is between the ceiling and the floor. Net Realizable Value (Ceiling) Replacement Cost =$21.50 Market value = $21.50 Cost = $20.00 Since Should Costthe < Market, inventory thebe LCM rule recorded would dictate at costthat or market? inventory be recorded at Cost. McGraw-Hill/Irwin Net Realizable Value less Normal Profit (Floor) © 2004 The McGraw-Hill Companies, Inc. Slide 9-9 LCM - Another Example An inventory item is currently carried at historical cost of $95.00 per unit. At the Balance Sheet date we gather the following per unit information: current replacement cost = $80.00; NRV = $100.00; and NRV reduced by normal profit = $85.00. How would we value the item on our Balance Sheet? McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-10 Lower of Cost or Market Another Example Net Realizable Value (Ceiling) = $100 ? Which one do we use as market value? ? Replacement Cost =$80 ? Net Realizable Value less Normal Profit (Floor) = $85 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-11 Lower of Cost or Market Another Example Net Realizable Value (Ceiling) = $100 Market Value = Floor $100 > $85 > $80 Should the inventory be carried at Market Value or Cost? Replacement Cost =$80 Market = $85 < Cost = $95 Net Realizable Value less Normal Profit (Floor) = $85 Our inventory item will be written down to the Market Value $85. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-12 Applying LCM LCM can be applied 3 different ways. 3.1.Apply ApplyLCM LCMtotothe each entire individual inventory itemasina 2. Apply LCM to each class of inventory. inventory. group. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-13 Adjusting Cost to Market Options Record the Loss as a Separate Item in the Income Statement Adjust inventory directly or using an allowance account. Record the Loss as part of COGS McGraw-Hill/Irwin Adjust inventory directly or using an allowance account. © 2004 The McGraw-Hill Companies, Inc. Slide 9-14 Inventory Estimation Techniques Estimate instead of taking physical inventory Less costly Less time consuming Two popular methods are . . . Gross Profit Method Retail Inventory Method McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-15 Gross Profit Method Auditors are testing the overall reasonableness of client inventories. Estimating inventory & COGS for interim reports. Useful when . . . Determining the cost of inventory lost, destroyed, or stolen. Preparing budgets and forecasts. NOTE: The Gross Profit Method is not accepted by GAAP. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-16 Gross Profit Method Assumes that the historical gross margin rate is reasonably constant in the short run. Net sales for the period. Cost of beginning inventory. We need to know . . . Historical gross margin rate. McGraw-Hill/Irwin Net purchases for the period. © 2004 The McGraw-Hill Companies, Inc. Slide 9-17 Steps to the Gross Profit Method 1. 2. 3. 4. McGraw-Hill/Irwin Estimate historical Gross Margin %. Sales x (1 - Estimated Gross Margin %) = Estimated COGS Beg. Inventory + Net Purchases = Cost of Goods Available for Sale (COGAS) Estimated COGS - COGAS = Estimated Cost of Ending Inventory © 2004 The McGraw-Hill Companies, Inc. Slide 9-18 Gross Profit Method Example NoteCo, Inc. uses the gross profit method to estimate end of month inventory. At the end of May, the controller has the following data: •Net sales for May = $1,213,000; •Net purchases for May = $728,300; •Inventory at May 1 = $237,400; •Gross margin = 43% of sales. Estimate Inventory at May 31. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-19 Gross Profit Method Example Beginning Inventory Plus: Net Purchases = Goods Available for Sale Less: Estimated COGS* = Estimated Ending Inventory $ $ * COGS = Sales x (1 - GM%) = $ = $ 237,400 728,300 965,700 (691,410) 274,290 1,213,000 x ( 1 - 43% ) 691,410 NOTE: The key to successfully applying this method is a reliable Gross Margin %. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-20 Retail Inventory Method This method was developed for retail operations like department stores. Uses both the retail value and cost of items for sale to calculate a cost to retail ratio. Objective: Convert ending inventory at retail to ending inventory at cost. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-21 Retail Inventory Method Beginning inventory at retail and cost. Sales for the period. We need to know . . . Net purchases at retail and cost. McGraw-Hill/Irwin Adjustments to the original retail price. © 2004 The McGraw-Hill Companies, Inc. Slide 9-22 Steps to the Retail Inventory Method 1. Determine cost and retail value of goods sold. 2. Calculate the cost-to-retail %. 3. Retail value of goods available for sale sales = ending inventory at retail. 4. Cost-to-retail % x Ending inventory at retail = Estimated ending inventory at cost. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-23 Retail Inventory Method Example Webb Clothiers, Inc. uses the retail method to estimate inventory at the end of each month. For the month of May the controller gathers the following information: Beg. inventory at cost $27,000 (at retail $45,000), net purchases at cost $180,000 (at retail $300,000); net sales for May $310,000. Estimate the inventory at May 31. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-24 Retail Inventory Method Example Inventory, May 1 Net purchases for May Goods available for sale Cost ratio: (207,000 ÷ 345,000) = 60% Sales for May Ending inventory at retail Ending inventory at cost McGraw-Hill/Irwin Cost $ 27,000 180,000 207,000 Retail $ 45,000 300,000 345,000 (310,000) $ 35,000 ? © 2004 The McGraw-Hill Companies, Inc. Slide 9-25 Retail Inventory Method Example Cost $ 27,000 180,000 207,000 Retail $ 45,000 300,000 345,000 x (310,000) $ 35,000 Inventory, May 1 Net purchases for May Goods available for sale Cost ratio: (207,000 ÷ 345,000) = 60% Sales for May Ending inventory at retail Ending inventory at cost $ McGraw-Hill/Irwin 21,000 ? © 2004 The McGraw-Hill Companies, Inc. Slide 9-26 Approximating Average Cost Cost-toRetail % = Beginning Inventory + Net Purchases Retail Value of (Beginning Inventory + Net Purchases + Net Markups - Net Markdowns) The primary difference between this and our earlier, simplified example, is the inclusion of markups and markdowns in the computation of the Cost-to-Retail %. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-27 Retail Inventory Method Average Cost Example Webb, Inc. uses the average cost retail method to estimate inventory at the end of June. The controller gathers the following information: Beginning inventory at cost $21,000 (at retail $35,000), net purchases at cost $200,000 (at retail $304,000), net markups $8,000, net markdowns $4,000, and net sales for June $300,000. Estimate inventory at June 30. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-28 Retail Inventory Method Average Cost Example Inventory, June 1 Plus: Net Purchases Net Markups Less: Net Markdowns Goods available for sale Cost ratio: (221,000 ÷ 343,000) = 64.43% Less: Sales for June Ending inventory at retail Ending inventory at cost McGraw-Hill/Irwin Cost Retail $ 21,000 $ 35,000 200,000 304,000 8,000 (4,000) 221,000 343,000 (300,000) $ 43,000 ? © 2004 The McGraw-Hill Companies, Inc. Slide 9-29 Retail Inventory Method Average Cost Example Cost Retail $ 21,000 $ 35,000 200,000 304,000 8,000 (4,000) 221,000 343,000 Inventory, June 1 Plus: Net Purchases Net Markups Less: Net Markdowns Goods available for sale Cost ratio: 343,000) == 64.43% (221,000 ÷ 343,000) Less: Sales for June Ending inventory at retail Ending inventory at cost $ McGraw-Hill/Irwin x (300,000) $ 43,000 27,705 ? © 2004 The McGraw-Hill Companies, Inc. Slide 9-30 Retail Inventory Method Average LCM Approximating Average LCM Cost-toRetail % = Beginning Inventory + Net Purchases Retail Value of (Beginning Inventory + Net Purchases + Net Markups) Net Markdowns are excluded in the computation of the Cost-to-Retail % McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-31 Retail Inventory Method Average LCM Example Webb, Inc. uses the average cost retail method to estimate inventory at the end of June. The controller gathers the following information: Beginning inventory at cost $21,000 (at retail $35,000), net purchases at cost $200,000 (at retail $304,000), net markups $8,000, net markdowns $4,000, and net sales for June $300,000. Let’s estimate inventory at June 30. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-32 Retail Inventory Method Average LCM Example Inventory, June 1 Plus: Net Purchases Net Markups Less: Net Markdowns Goods Available for Sale Cost ratio: (221,000 ÷ 347,000) = Less: Sales for June Ending inventory at retail Ending inventory at cost McGraw-Hill/Irwin $ Cost Retail 21,000 $ 35,000 200,000 304,000 8,000 347,000 (4,000) 221,000 343,000 63.69% (300,000) $ 43,000 ? © 2004 The McGraw-Hill Companies, Inc. Slide 9-33 Retail Inventory Method Average LCM Example Inventory, June 1 Plus: Net Purchases Net Markups Less: Net Markdowns Goods Available for Sale Cost ratio: (221,000 ÷ 347,000) = Less: Sales for June Ending inventory at retail Ending inventory at cost McGraw-Hill/Irwin $ Cost Retail 35,000 21,000 $ 200,000 304,000 8,000 347,000 (4,000) 343,000 221,000 63.69% x $ (300,000) $ 43,000 27,387 ? © 2004 The McGraw-Hill Companies, Inc. Slide 9-34 The LIFO Retail Method Assume that retail prices of goods remain stable during the period. Establish a LIFO base layer (beginning inventory) and add (or subtract) the layer from the current period. Calculate the cost-to-retail percentage for beginning inventory and for adjusted net purchases for the period. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-35 The LIFO Retail Method LIFO Costto-Retail % = Net Purchases Retail Value of (Net Purchases + Net Markups-Net Markdowns) Beginning inventory has its own cost-to-retail percentage. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-36 The LIFO Retail Method Example Use the data from Webb Inc. to estimate the LIFO ending inventory. Beginning inventory at cost $21,000, at retail $35,000; Net purchases at cost $200,000, at retail $304,000; Net markups $8,000; Net markdowns $4,000; Net sales for June $300,000. Estimate ending inventory. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-37 The LIFO Retail Method Example Current Period LIFO Cost ratio: Inventory, June 1 (60%) $ (200,000 ÷ 308,000) = 64.94% Plus: Net Purchases Retail Net Markups Beginning $ 35,000 x Less: NetInventory Markdowns Current Layer 8,000 x GoodsPeriod's Available (Less Beg. Inv.) Total Available (Incl. Beg. $ Inv.) 43,000 Goods * $21,000 ÷ $35,000 LIFO Cost ratio: = 60% ** rounded Requires (200,000 a composite ÷ 308,000)ratio = 64.94% Less: Sales for June Ending inventory at retail Ending inventory at cost $ McGraw-Hill/Irwin Cost Retail 21,000 $ 35,000 200,000 304,000 Cost 8,000 60%* = 21,000 (4,000) 64.94% = 5,195 ** 200,000 308,000 26,195 221,000 343,000 (300,000) $ 43,000 ?26,195 © 2004 The McGraw-Hill Companies, Inc. Slide 9-38 Others Issues of Retail Method Purchase returns and purchase discounts. Freight-in. Employee discounts. Spoilage, breakage, and theft. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-39 Dollar-Value LIFO Retail We need to eliminate the effect of any price changes before we compare the ending inventory with the beginning inventory. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-40 Dollar-Value LIFO Retail Example Use the data from Webb Inc. to estimate the LIFO ending inventory. Beginning inventory at cost $21,000, at retail $35,000; Net purchases at cost $200,000, at retail $304,000; Net markups $8,000; Net markdowns $4,000; Net sales for June $300,000. Price index at June 1 is 100 and at June 30 the index is 102. Estimate ending inventory. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-41 Dollar-Value LIFO Retail Example Ending Inventory at Year-end Retail Prices $ 43,000 (Determined earlier) Step 1 Ending Inventory at Base Year Retail Prices $ 43,000 ÷ 1.02 = $ 42,157 Step 2 Inventory Layers at Base Year Retail Prices $ 42,157 35,000 x 1.00 x 60.00% = 7,157 x 1.02 x 64.94% = Total Ending Inventory at Dollar Value LIFO Retail Cost McGraw-Hill/Irwin Step 3 Inventory Layers Converted to LIFO Cost $ 21,000.00 4,740.71 $ 25,740.71 © 2004 The McGraw-Hill Companies, Inc. Slide 9-42 Changes in Inventory Method Changes not involving LIFO Report the cumulative effect of the change, net of tax, on the current income statement. Changes to LIFO from other methods Usually impossible to determine the cumulative effect. Changes from LIFO to other methods Retroactively restate financial statements for each year reported. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-43 Inventory Errors Overstatement of ending inventory Understates cost of goods sold and Overstates pretax income. Understatement of ending inventory Overstates cost of goods sold and Understates pretax income. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-44 Inventory Errors Overstatement of beginning inventory Overstates cost of goods sold and Understates pretax income. Understatement of beginning inventory Understates cost of goods sold and Overstates pretax income. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-45 Inventory Errors Overstatement of purchases Overstates cost of goods sold and Understates pretax income. Understatement of purchases Understates cost of goods sold and Overstates pretax income. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 9-46 End of Chapter 9 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc.