AGENDA ◆Overview of Business for First Half of FY 2005 Ⅰ.Overview of Business Ⅱ.Explanation of Revisions to Perforation Estimates ◆Management Strategy for FY 2005 The figures contained in this document, which describe the outlook of business etc, are projected calculations based on conclusions and suppositions according to the information currently available to us. Future actual business results may differ substantially from the projections described here due to the inherent uncertainty of such conclusions and suppositions, as well as variable factors such as future business operations and/or economic conditions. CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. Half-Year Financial Report for FY 2005 CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. CONTENTS ◆ Financial Report for FY 2005 Ⅰ.Overview of Business 1.Highlights 2.Operating Results 3.Credit Risk Trends 4.Financial Indices 5.Main Indices (Non-Consolidated) CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 1 1.Highlights of First Half of FY 2005 ◆Non-consolidated ☆Consolidated Third Quarter ◇ Start of operation at new credit center “Ubiquitous” ◇ Started issuing “Mizuho Mileage Club Card SAISON” through alliance with Mizuho Financial Group ◇ Started new “Prince Card” through alliance with PRINCE HOTELS, INC. ☆ Capital and business alliance with Mitsubishi Corporation. Transferred direct marketing business of Saison Direct Marketing ◇ Alliance with Tokyo Electric Power Company: card payment of electricity bills from September ☆ Co-development of “Auto Insurance” with Saison Automobile and Fire Insurance ☆ JPN Service Co., Ltd., encouragement of national pension premium payment by telephone, commissioned by Niigata Social Insurance Bureau ◇ Started “SAISON Wedding Story” web-based wedding information service ◇ Started new TV commercial, “Disdain” (The Giant Swing) in Paris and London ◇ Started the SAISON Platinum American Express Card ◇ Formed alliance with Sumitomo Trust & Banking to launch term deposits with SAISON Permanent Points ◇ Began offering call loans with securities as collateral ◇ Started issuing “Chojo-SAISON Credit Card” through the tie-up with Bank of China ☆ JPN Servicer Co. Ltd. municipal tax formal notice by telephone, etc., commissioned by Sakai City government, Osaka prefecture ◇ Merger with UC CARD Co. Ltd. in January CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 2 2.Business Results ( Consolidated Operating revenues Ordinary income Net income )=YOY Non-Consolidated First Half of FY 2004 \117.2 billion (108%) \92.8billion (107%) First Half of FY 2005 \127.8billion (109%) \100.0billion (108%) First Half of FY 2004 \28.0 billion (113%) \22.9billion (109%) First Half of FY 2005 \35.0 billion (125%) \24.9 billion (109%) First Half of FY 2004 \15.8 billion (121%) \14.2 billion (116%) First Half of FY 2005 \20.7 billion (130%) \14.7billion (103%) CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 3 Results by Business Segment Units: Billion yen % Operating revenues First Half of FY 2004 First Half of FY 2005 Operating income YOY First Half of FY 2004 First Half of FY 2005 YOY (百万円) Credit & Finance 95.3 104.7 9.9% 23.5 27.7 17.8% Entertainment 8.2 8.8 7.5% 0.5 1.2 113.9% Real estate 7.2 8.4 16.3% 3.6 3.9 9.1% Lease 3.3 3.8 15.1% 1.5 1.5 2.5% Others 3.9 2.6 34.3% 2.1 1.3 Total 118.0 128.3 8.8% 31.2 35.6 14.1% Intercorp transactions (0.7) (0.6) - (1.6) (2.0) - Consolidated 117.2 127.8 9.0% 29.6 33.6 13.6% CORPORATE STRATEGY 2005 △ △ 37.7% CREDIT SAISON CO., LTD. 4 Contribution to Consolidated Results Consolidated Trends Contribution to Consolidated Results (Units: Billion yen; times) First Half of First Half of FY 2004 FY 2005 Ordinary income 28.0 35.0 64.0 Net income 15.8 20.7 22.0 Ratio of consolidated to non-consolidated net income (times) 1.12 1.41 1.47 19.6% 20.0% Shareholders’ equity ratio FY 2005 (target) - Ordinary income: Consolidated/Nonconsolidated difference (Units: Billion yen) Consolidated Ordinary income NonConsolidated ConsolidatedNonConsolidated 24.9 10.1 35.0 CORPORATE STRATEGY 2005 Main consolidated subsidiaries Contribution to ordinary income Saison Funded G ・Saison Funded (loans & mortgage securities) ・House Planning (real estate) \3.4 billion Atrium G ・Atrium (real estate) ・Atrium Servicing (credit collection agency) \4.0 billion Vivre G ・Vivre (amusement business) ・NOA Planning (consulting) ・A & A (amusement business) Main equity-method affiliates \1.1 billion Contribution to ordinary income UC Card (credit card business) \ 1.1 billion Saison Information Systems \ 0.2 billion (Information processing service) CREDIT SAISON CO., LTD. Operating Revenues (Consolidated/Non-Consolidated) ◆With strong performance in every segment, consolidated operating revenue came in at ¥3.8 billion higher than initial targets. Unit: Billion yen 300 250 【 Consolidated 】 Revised number Second half-year First half-year 214.8 212.2 266.0 240.4 150 106.9 14.0 220.3 112.0 123.2 124.2 99.6 105.3 FY2001 FY2002 214.0 200 171.8 109.3 FY2003 50 CORPORATE STRATEGY 2005 127.8 FY2004 FY2005(projected) 11.0 175.7 154.2 100 117.2 0 250 Revised number Second half-year First half-year 150 100 50 300 【Non-Consolidated】 190.2 200 115.2 Unit: Billion yen 0 86.6 88.7 74.3 85.2 87 FY2001 FY2002 FY2003 79.9 97.4 92.8 CREDIT 103 100 FY2004 FY2005(projected) SAISON CO., LTD. 6 Ordinary Income (Consolidated/Non-Consolidated) ◆Surpassed initial targets by ¥7.0 billion (consolidated) and ¥2.0 billion (non-consolidated) as a result of effect from parent-company cost-cutting and strong performance at consolidated subsidiaries, including companies accounted for by equity method Unit: Billion yen 100 Unit: Billion yen 【Non-Consolidated】 【 Consolidated 】 80 Revised number Second half-year first half-year 80 64.0 59.6 60 40 52.9 24.1 28.2 60 50.0 56.5 4.0 51.0 35.7 Revised number Second half-year First half-year 28.5 25.0 41.1 44.3 45.0 40 21.0 21.0 23.9 20.0 23.3 21.1 FY2001 FY2002 47.0 24.1 25.1 22.9 24.9 20 20 24.0 0 FY2001 26.9 FY2002 24.7 FY2003 CORPORATE STRATEGY 2005 28.0 35.0 FY2004 FY2005(prijected) 0 FY2003 CREDIT FY2004FY2005(projected) SAISON CO., LTD. 7 Net income (Consolidated/Non-Consolidated) ◆Surpassed initial targets by ¥4.7 billion (consolidated) and ¥1.0 billion (non-consolidated) Unit: Billion yen 35 Second half-year First half-year 31.8 18.2 ▲6.0 15 16.6 5 16 9.3 20.7 13.1 ▲5.0 15 5 1.6 -5 24.3 12.1 25.8 11.6 15.0 △15.0 12.2 10.4 1.9 14.3 14.2 14.7 12.2 -5 -24.6 -15 Second half-year First half-year △12.0 13.3 15.8 15.3 22.0 25 22.4 25 Unit: Billion yen 【Non-Consolidated】 【 Consolidated 】 -19.3 -15 -25 -35 FY2001 FY2002 FY2003 FY2004 FY2005(projected) CORPORATE STRATEGY 2005 -25 FY2001 FY2002 FY2003 FY2004 FY2005(projected) CREDIT SAISON CO., LTD. 15.3 3.Credit Risk Trends① ■The trend has cooled down in delinquent receivables of over 90 days. *Delinquency rate: Percentage of total receivables past due 90 days or more. 【 Consolidated 】 【 Non-Consolidated 】 2.8% 2.8% 2.6% 2.6% 2.4% 2.34% 2.48% 2.41% 2.2% 2.4% 2.0% 1.8% 1.8% 1.6% 1.6% 1.4% 1.4% 1.2% 1.2% 1.0% 1.0% FY2004 CORPORATE STRATEGY 2005 Sep 2005 2.50% Total credit card delinquency rate 2.2% 2.0% FY2003 Cash advances delinquency rate 1.97% 1.55% Shopping delinquency rate FY2001 FY2003 Sep 2005 CREDIT SAISON CO., LTD. 9 Credit Risk Trends ② ■Credit Costs 【 Consolidated 】 Billion yen 50 ( )First half year 【 Non-Consolidated 】 Consolidated figures are aggregate delinquency costs. Billion yen Write-off 44.8 Revised number 50 Net increase in allowance for bad dept 3.8 40 Revised number 40 36.3 28.3 30 31.1 43.8 (21.4) 41.0 (20.9) 21.4 20 34.6 23.8 10 0 39.5 37.3 (18.1) (19.1) 1.6 3.8 (1.4) 30 41.2 20 Write-off FY2002 FY2003 FY2004 FY2005(projected) CORPORATE STRATEGY 2005 10 18.1 0 FY2001 FY2003 34.1 31.4 (158) (167) FY2005(projected) CREDIT SAISON CO., LTD. 10 4.Financial Indices Ratings Stability → Shareholders’ equity ratio steady Profitability → Reached medium-term target of 10% consolidated ROE ( )First half year 【 Consolidated 】 25% 【 Non-Consolidated 】 25% Shareholders’ equity ratio 19.3% 19.1% 20% 20.0% 22.7% 23.0% 23.1% 23.0% 20% 21.9% 19.9% 18.4% 15% R&I A+ S&P A- Shareholders’ equity ratio 株主資本比率 15% 11.4% 10% 9.1% 9.8% 10% 7.8% 9.2% 5.2% 5% (5.4%) (6.0%) (0.7%) (6.6%) 0% (0.8%) (5.0%) (5.3%) (4.8%) FY2003 Sep 2005 0% FY2001 -5% 5% FY2002 FY2003 FY2004 Sep 2005 -2.5% ROE Shareholders' equity ratio CORPORATE STRATEGY 2005 FY2001 -5% FY2002 FY2004 -2.1% ROE Shareholders' equity ratio CREDIT SAISON CO., LTD. 11 Funding Structure ① 【 Consolidated 】 Corporate Bond CP Securitization 【 Non-Consolidated 】 Dept Corporate Bond 100% 100% 80% 80% 59% 64% 66% 52% 50% 60% 40% 40% 10% 20% 0% 13% 12% 15% 7% 5% 5% 15% 17% 16% 17% '02 '03 '04 '05.9 CORPORATE STRATEGY 2005 60% 16% 15% 14% 9% 6% 6% 9% 19% 18% 19% 17% '04 '05.9 '05(projected) 15% 19% 20% 22% 0% '01 Dept 60% 13% 11% 16% Securitization 60% 57% 66% 60% 12% CP 18% '02 '03 CREDIT SAISON CO., LTD. 12 Funding Structure ② 【 Consolidated 】 Short-term 【 Non-Consolidated 】 Long-term Fixed ratio 80% 100% Long-term ratio 70% 80% 68% 70% 49% 56% 61% 66% 62% 56% 60% 64% 55% 60% 61% 57% 50% 40% 20% 51% 49% 51% 46% 40% 44% 39% 57% 34% 30% 0% FY2001 FY2002 FY2003 FY2004 CORPORATE STRATEGY 2005 FY2002 FY2003 FY2004 Sep 2005 FY2005(projected) Sep 2005 CREDIT SAISON CO., LTD. 13 5.Main Indices for First Half of FY 2005 ( ① New applications 1.39 million (122%) ② New cards issued 1.17 million (120%) ③ Total card members 17.50 million (107%) ④ Active card members 9.15 million (107%) )=YOY +600,000 from end of previous period +320,000 from end of previous period ⑤ Transaction volume \1,385.4 billion (111%) Card shopping Card Cash advances CORPORATE STRATEGY 2005 \1,112.8 billion (112%) \272.6billion (105%) CREDIT SAISON CO., LTD. 14 ① New applications ◆Exceeded plan, reflecting positive trends in new credit card applications, including new affinity cards 3.5 3 First half-year Second half-year 2.7 2.4 2.5 2.5 2 Units: Million 2.7 2.1 1.2 1.3 1.3 1.3 1.1 1.5 1 1.5 1.2 0.5 0 FY2001 FY2002 CORPORATE STRATEGY 2005 1.0 1.1 FY2003 FY2004 1.4 FY2005(projected) CREDIT SAISON CO., LTD. 15 ② New cards issued ◆Nearly in line with plan, reflecting steady new card applications. Units: Million 3 First half-year Second half-year 2.5 2.5 2.4 2.3 2.1 1.9 2 1.2 1.2 1.2 1.5 1.2 0.9 1 0.5 0 1.4 FY2001 CORPORATE STRATEGY 2005 1.1 FY2002 0.9 1.0 FY2003 FY2004 1.2 FY2005(projected) CREDIT SAISON CO., LTD. 16 ③Total card members & ④ Active card members ◆Increase in activity at start of period and expansion of ongoing payment of utility bills, etc., helped to boost number of active cardholders Units: Million 25 Total card members Active card members Revised number 20 15.9 16.9 16.4 18.2 17.5 15 10 8.6 8.8 8.4 5 0 9.2 9.4 15 920 FY2001 FY2002 CORPORATE STRATEGY 2005 FY2003 FY2004 FY2005(projected) CREDIT SAISON CO., LTD. 17 ⑤ Transaction volume ◆Target for fiscal year revised upward by ¥12.0 billion due to improved external environment and marketing efforts 3,500 3,000 Total card members Active card members 2,343 2,500 Units: Million Revised number 2,862 2,409 2,596 2,121 1 1,465 2,000 1,203 1,117 1,232 13,428 1,500 1,000 500 - 1,004 1,140 1,176 1,253 FY2001 FY2002 FY2003 FY2004 CORPORATE STRATEGY 2005 1,385 FY2005(projected) CREDIT SAISON CO., LTD. 18 ⑥ Credit loan outstanding ◆Minor adjustment in full-year target due to adjustment of card transaction volume 800 Cash advance ABS (Cash advance) ABS (Shopping) 700 600 542 575 40 40 592 40 1,376 617 40 400 1,305 30 629 40 20 1,470 500 1,647 Units: Million Revised number 30 1,435 30 30 3,841 4,035 4,130 300 200 3,776 3,753 100 0 △30 Mar 04 CORPORATE STRATEGY 2005 Sep 04 Mar 05 Sep 05 Mar 06(projected) CREDIT SAISON CO., LTD. 19 Ⅱ.Explanation of Revisions to Performance Estimates ■Explanation of Revisions to Performance Estimates Non-Consolidated Consolidated Previous forecast Operating revenues Ordinary income 252 60 Revised forecast Units: Million Reason for the Revision of the Performance Forecasts Amount of change 266 64 14 ・three-month contribution of UC CARD ・Subsidiary firm resulted of satisfactory 40 ・Subsidiary firm resulted of satisfactory ・Equity in income of affiliates Net income 34 22 △12 ・Trade repay ouch CARD ・Subsidiary firm resulted of satisfactory Operating revenues 203 214 11 ・ three-month contribution of UC CARD Ordinary income 50 50 Net income CORPORATE STRATEGY 2005 30 15 - ― △15 ・ Trade repay of UC CARD ・ Loss on reorganization of consolidated subsidiary CREDIT SAISON CO., LTD. Management Strategies FY 2005 CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. CONTENTS ◆ Management Strategies FY 2005 1. Using Alliances to Stimulate the Card Business 2. New Growth Drivers 3. The Group’s Full Power and Future Initiatives CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 21 1. Using Alliances to Stimulate the Card Business ■Stimulating Effects of Affinity Cards Sales Division “Area marketing” (Uses regional characteristics) Credit Card Division “Client linkage” (Increases no. of cardholders and use) “Three-in-One” structure strengthens sales organization Credit Division “Outbound approach” (Promotes activity) Specific results of “Three-in-One” structure Promotion in conjunction with opening of “Shinsaibashi Sogo” (Osaka) •Achieved brand image penetration in local area •Acquired many new cardholders ⇒ 25,000 new card applications before store opening New applications increased 60% YOY Enhancement of alliance with Takashimaya •Increased use of SAISON Card ⇒ 40% YOY increase in SAISON card use at Takashimaya (one of the top 10 cards used in large-scale affiliate stores) Reinforcement of “Outbound approach” •Promoted activity for new card members with “Thanks Call” ⇒ 4% increase in shopping transactions within first three months CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 22 1. Using Alliances to Stimulate the Card Business ■Becoming No. 1 Card to Activate Card Use Recurring payment use (as of Sept. 2005) Number of cardholders using card for recurring payments (utility fees, mobile phone bills, newspaper subscriptions, cardholders’ insurance premiums) Recurring payment users: 1,320,000 members (+ members 45% YOY ) Usage ratio (proportion of active cardholders): 14% (+ members 4% YOY) Use of credit card to pay mobile phone bills Number of users: approx. 800,000 members Usage rate (proportion of active cardholders): approx. 9% Phone companies: NTT DoCoMo, KDDI, Tu-ka Cellular, au, Vodafone, WILLCOM Effect on card use (comparison of use six months Six-month period before before to six months after commencement) using recurring payment Six-month period after commencing use Effect Amount charged monthly ¥38,000 ¥45,000 ↑ ¥7,000 Yearly account value ¥463,000 ¥546,000 ↑ ¥83,000 Note: Figures exclude charges for mobile phone use. CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 23 1. Using Alliances to Stimulate the Card Business ■Alliance-based Growth Strategy Appeal to wealthy customers Alliance with hotel industry’s top-class Prince Hotels: Reinforced highly loyal customer base new “Prince Card” Strengthening T&E services to offer higher status: Acquired new premium card users SAISON Platinum American Express Card Appeal to male customers Tie-up with K-1, leading sport of the martial arts boom, to appeal to highly entertainment-oriented segment Attracted male sports fans 「K-1SAISON Card」 CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 24 1. Using Alliances to Stimulate the Card Business ■Alliance-based Growth Strategy Business alliances Measures to raise added value of credit cards T&E Insurance Securities Investment ○Commenced sale of term deposits with SAISON Permanent Points: “SAISON Sumishin Money Club” ○Developed automobile insurance exclusively for cardholders: “Auto Insurance” ○Increased number of locations offering securities brokerage services Overseas alliances Issuance of “Chojo-SAISON Credit Card” First approach to issuing cards in the expanding Chinese market Formed alliance with Bank of China, targeting Japanese expatriates in Shanghai Issued credit card that permits transactions in yuan CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 25 2. New Growth Drivers ① Joint Card with Mizuho Bank Use of MMC Card SAISON Analysis of cards issued May-September Customer segment MMC Saison Total Male 65% 33% Female 35% 67% Shopping activity Usage through September for cards issued in May MMC Other financial cards Active ratio within first three month 36% 27% Account value 97,000 yen 66,000 yen Promotion development 1st Step ⇒ Begin acceptance of applications for people opening new accounts at branches 2nd Step ⇒ Start of in-branch service for customers with Mizuho Bank customers (Pilot project at 30 branches) (Future development) 3rd Step ⇒ Expand in- branch development to 100 stores nationwide Newly issued cards → Enhance ability to secure new customers Introduction of newly designed card face → Raise card usage Introduction of AMEX brand → Secure T&E and wealthy customers CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 26 2. New Growth Drivers ② Merger with UC Card We will leverage economies of scale to conduct aggressive sales and rapid business development, as we aim to capture the top industry share with support from customers. October 2005 End of March 2005 28% 32% Issuer dept. November 2005 Top industry share 91% Issuer dept. 【Credit Saison Co., Ltd.】 Became a subsidiary Application of equity method 32% Others 100% Issuer dept. Company separation UC January 2006 + Merger 34% Others Application of equity method 34% Credit Saison Co., Ltd. Application of equity method Processing company 【UC CARD Co., Ltd.】 CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 27 2. New Growth Drivers ■Effect of Merger with UC CARD Co., Ltd. Credit Saison business Balance Sheet (Note 1) (Note 3) Receivables Total Comment 253 1,378 Simple calculation 1,125 Total assets 1,384 253.4 1,637.4 Simple calculation Interest-bearing debt 1,022 182 1,204 Simple calculation 203 43 214 Ordinary income 50 3.5 50 Merger-related expenses factored in Net income 30 - 16 Effect of 24 billion yen amortization of goodwill (-14 billion yen) factored in Operating revenues Profit and Loss (Note 2) UC Card business Unit: Billion yen 3-month contribution (11 billion yen) from January-March Notes: 1 = Balance Sheet: Figures at time of company separation in October 2005 2 = Profit and Loss: Projected figures for year ending March 2006 (includes 3-month contribution of UC Card results for January-March) 3 = Includes securitization Credit Saison business UC Card business Merged figures 17.5 (18.2) 4.1 (4.4) 21.6 Shopping-related credit card transaction volume (Billion yen) 1,112.8 (2,320) 374.6 (750) - Cash advance transaction volume (Billion yen) 272.5 (542) 160.1 (320) - Total cardholders (Million) (22.6) * (2,506) * (615) Parentheses indicate target for full fiscal year * Full-year transaction volume target includes January-March portion CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 28 2. New Growth Drivers ■Aiming to be the No. 1 Card Company Marketing Operations <Network> <Customer> Distribution network that organizes preferred customers Female customers Young generation + + Banking network with many blue-chip companies Most powerful retail business channel Corporate members Business people Integration of financial and retail services Innovative marketing concepts All-encompassing customer platform Know-how Customer service related know-how External environment ・E-money ・IC cards ・Debit card ・security Client settlement related know-how ・Client needs ・Customer preferences ・Online services Next-generation system Supporting companies Capture the top industry share CORPORATE STRATEGY 2005 Become the strongest third-party processor CREDIT SAISON CO., LTD. 29 3. The Group’s Full Power and Future Initiatives ■Strengthening Finance-Related Businesses While strengthening existing businesses in response to market needs, we will promote diversification of our revenue base by leveraging our know-how. Progress and targets of businesses Business Sector September 2005 Actual Transaction volume 46.2 billion yen (Vendor lease share 6%) Balance 83.3 billion yen Credit Guarantee Business (+4.9 billion yen from end of the preceding term) Balance 76 billion yen Real Estate Lending (+33 billion yen from end of the Business preceding term) Balance 93.3 billion yen Consumer Finance (+9.5 billion yen from end of the Business※ preceding term) Leasing Business Target Figures Vendor lease share : 10% FY 2007 balance : 100 billion yen FY 2009 balance : 200 billion yen FY 2007 balance : 120 billion yen -New Product Lineup- ※Saison Fundex ■ Began offering call loans with securities as collateral ■ Introduction of medium-sized loans CORPORATE STRATEGY 2005 CREDIT SAISON CO., LTD. 30 3. The Group’s Full Power and Future Initiatives ■Asset Value Enhancement Business (Use of people, equipment, know-how and other assets on hand) In addition to promoting business reinforcement through alliances and M&As, we will build growth strategies in the business areas of each company, including the use of IPOs. Unit: Billion yen Progress of each company Initial Target Revised Target Future Initiatives Operating revenues Ordinary income Operating revenues Ordinary income Atrium Co., Ltd. 11 2.8 12.9 4.5 Explore new growth strategies, including consideration of IPO Vivre Co., Ltd. 17 1.3 17.2 1.8 Promote reinforcement of urban stores JPN Servicer Co., Ltd. 4.3 0.8 4.7 0.9 Expand vision in new business areas such as market testing Restructuring of direct marketing business Investment 20% Credit Saison Co., Ltd. 100% Saison Direct Marketing Co., Ltd. Mitsubishi Corporation 66% Mail order business transfer CORPORATE STRATEGY 2005 Digital Direct Corp. Conducts cross-media commerce business through television, Internet and other consumer sales channels for SAISON cardholders as well as general consumers CREDIT SAISON CO., LTD. 31 3. The Group’s Full Power and Future Initiatives ■Joint Venture Alliance Businesses Turn Profitable Joint venture companies on track to contribute to consolidated profits as income in equity of affiliated companies Lawson CS Card, Inc. Investment ratio Total cardholders Transaction volume target Idemitsu Credit Co., Ltd. 30% 50% 2 million 2 million (including 1 million for My do Plus card) 27.6 billion yen(58 billion yen) 264.9 billion yen (554 billion yen) Operating revenues (Million yen) 3,428 (6,900) 6,806 (15,000) Ordinary income (Million yen) 15 (360) 427 (1,400) Net income (Million yen) 14 (360) 468 (1,000) Parentheses indicate fiscal year target Equity in income of affiliates (Million yen) CORPORATE STRATEGY 2005 ▲370 (Previous fiscal year) ▲1,500 (Previous fiscal year) ⇒ 5 (Interim period) ⇒ 60 (Interim period) CREDIT SAISON CO., LTD. 32