Cash andReceivables Part 2 I N T ERMEDIATE ACCOU N T I NG I CHA PT ER 7 Measuring and Reporting Accounts Receivable Recognition Depends on the earnings process; for most credit sales, revenue and the related receivables are recognized at the point of delivery. Initial valuation Initially recorded at the exchange price agreed upon by the buyer and seller. Subsequent valuation Initial valuation reduced to net realizable value by: 1. Allowance for sales returns 2. Allowance for uncollectible accounts: - The income statement approach - The balance sheet approach Classification Almost always classified as a current asset. VALUING ACCOUNTS RECEIVABLE Accounts Receivable should be reported on the balance sheet under Current Assets at their net realizable value. Possible returns and customer nonpayment could cause subsequent accounts receivable to be less than initial valuation. UNCOLLECTIBLE ACCOUNTS Uncollectible accounts (or bad debts) must be accounted for by companies who offer credit. Two methods exist for accounting for uncollectible accounts: • Direct Write-off Method • Allowance Method o Income Statement Approach (estimate is a percentage of sales) o Balance Sheet Approach (estimate is a percentage of accounts receivable adjusted for previous estimates) If the estimate for bad debts is material, the allowance method should be used. The allowance method adheres to the Matching Principle by attempting to estimate future bad debts and match them with the related sales revenue in the current accounting period. UNCOLLECTIBLE ACCOUNTS: Allowance Method – Income Statement Approach The Hawthorne Manufacturing Company sells its products offering 30 days credit to its customers. During 2014, the following events occurred: Sales on credit Cash collections from credit customers Accounts receivable, end of year $1,200,000 895,000 $ 305,000 Assume an aging of accounts receivable revealed a required allowance of $25,500, and the allowance account prior to the adjusting entry was a credit balance of $4,000: Prepare the journal entry to record the adjustment for uncollectible accounts using the Income Statement Approach. Bad debt expense Allowance for uncollectible accounts (2% x $1,200,000) 24,000 24,000 UNCOLLECTIBLE ACCOUNTS: Allowance Method – Balance Sheet Approach The Hawthorne Manufacturing Company sells its products offering 30 days credit to its customers. During 2014, the following events occurred: Sales on credit $1,200,000 Cash collections from credit customers 895,000 Accounts receivable, end of year $ 305,000 Allowance for Uncollectible Accounts $4,000 (credit) Assume that 8% of ending accounts receivable are estimated to be uncollectible. Prepare the journal entry to record the adjustment for uncollectible accounts. Calculation: Desired Balance: $305,000 X .08 = $24,400 Desired Balance $24,400 Less: Credit balance in Allowance account (4,000) Amount of Adjustment $20,400 Bad debt expense Allowance for uncollectible accounts 20,400 20,400 Balance Sheet Presentation Allowance for uncollectible accounts is a contra account (valuation account) to accounts receivable. On the 2014 balance sheet in the current asset section, accounts receivable would be reported net of the allowance. If material, the amount in the Allowance account should be disclosed on the face of the balance sheet. The Allowance account may be listed separately, as follows: Accounts receivable $305,000 Less: Allowance for uncollectible accounts (24,000) Net accounts receivable $281,000 Accounts Receivable may also be shown net of the allowance in one line item, as follows: Accounts receivable, less allowances for doubtful accounts $24,000 $281,000 Disclosure Notes: Details about accounts receivable including the method used for estimating bad debts should be included in the notes to the financial statements. WHEN INDIVIDUAL ACCOUNTS ARE DEEMED UNCOLLECTIBLE • Customer accounts may be determined to be uncollectible for a number of reasons. • Writing off a debt does not legally release the customer from the obligation to pay. The purpose is to provide more accurate accounting records. • The process of writing off a receivable using the allowance method is accomplished by debiting the allowance account and crediting accounts receivable (and the individual customer accounts in the subsidiary ledger). WRITING OFF ACCOUNTS RECEIVABLE Example Assume that actual bad debts in 2015 were $25,000. Draft the journal entry to record the write-off. Allowance for Uncollectible Accounts Accounts Receivable 25,000 25,000 Net realizable value is not directly affected by the write-offs since both the Allowance account and Accounts Receivable are decreased by the same amount. When Previously Written-off Accounts Are Collected Assume a $1,200 account that was previously written off is collected. The following journal entries record the event: Accounts Receivable 1,200 Allowance for Uncollectible Accounts Cash Accounts Receivable 1,200 1,200 1,200 The first journal entry reverses the write-off and reestablishes the receivable. The second entry receives the payment on account. UNCOLLECTIBLE ACCOUNTS: Direct Write-Off Method Under the Direct Write-off Method, uncollectible accounts expense is recognized only as accounts are written off. No allowance for uncollectible accounts is made. This method should only be used if uncollectible accounts are not anticipated or are immaterial. Example Assume that actual bad debts in 2015 were $25,000. Draft the journal entry to record the write-off and recognize bad debt expense. Bad debt expense Accounts Receivable 25,000 25,000 SALES RETURNS Return of merchandise by a customer is recorded by debiting Sales Returns & Allowances (a contra-revenue account) and crediting Accounts receivable (to reduce the amount owed by the customer.) The returned merchandise must also be accounted for by debiting Inventory and crediting Cost of Goods Sold. If material, sales returns should be anticipated by subtracting an allowance for estimated returns from accounts receivable. The adjustment for sales returns is reduced by the actual returns made during the fiscal year. SALES RETURNS Example – Part 1 During 2015, its first year of operations, the Hawthorne Manufacturing Company sold merchandise on account for $2,000,000. This merchandise cost $1,200,000 (60% of the selling price). Customers returned $130,000 in sales during 2015, prior to making payment. Draft the entries to record sales and merchandise returned during the year, assuming that a perpetual inventory system is used. Sales Accounts Receivable 2,000,000 Sales Cost of Goods Sold ($2,000,000 X 60%) 2,000,000 1,200,000 Inventory 1,200,000 Returns Sales returns (actual returns) 130,000 Accounts Receivable Inventory ($130,000 X 60%) Cost of Goods Sold 130,000 78,000 78,000 SALES RETURNS Example – Part 2 Hawthorne Manufacturing Company estimates that 10% of all sales will be returned. Sales Returns ([$2,000,000 X 10%]-$130,000 Assuming this is a material amount, draft the entries to record the adjustment at the end of the fiscal period. Inventory-Estimated Returns 70,000 Allowance for Sales Returns Cost of Goods Sold ($70,000 X 60%) 70,000 42,000 42,000 NOTES RECEIVABLE Notes Receivable are formal credit arrangements between a creditor and a debtor. Notes can be issued for cash, merchandise, or other assets. Payment of the face amount of the note, or principal, is due at a specified maturity date. INTEREST-BEARING NOTES RECEIVABLE The typical Note Receivable is an interest-bearing note. Interest is calculated on the face amount of the note based on a stated interest rate. Interest Bearing Note Example 1 – Note is Collected Prior to Fiscal Year End The Stridewell Wholesale Shoe Company manufactures athletic shoes that it sells to retailers. On May 1, 2016, the company sold shoes to Harmon Sporting Goods. Stridewell agreed to accept a $700,000, 6-month, 12% note in payment for the shoes. Interest is payable at maturity. Stridewell would account for the note as follows: May 1, 2016 - To record the sale of goods in exchange for a note Notes Receivable 700,000 Sales Revenue 700,000 Nov 1, 2016 – To record collection of the note at maturity Cash ($700,000 + $42,000) Interest Revenue ($700,000 X 12% X 6/12) Notes Receivable 742,000 42,000 700,000 Interest Bearing Note Example 2 – Note is Collected After Fiscal Year End On August 1, 2016, Stridewell sold shoes to Harmon Sporting Goods agreeing to accept a $700,000, 6-month, 12% note in payment for the shoes. Interest is payable at maturity. The entry to record the sale is the same as that shown in the previous example. In this example, Stridewell must account for interest accrued at the end of the fiscal year end. Dec 31, 2016 - To record the adjusting entry for interest revenue Interest Receivable 35,000 Interest Revenue ($700,000 X 12% X 5/12) 35,000 Feb 1, 2017 – To record collection of the note at maturity Cash ($700,000 + $35,000 + $7,000) Interest Receivable Interest Revenue ($700,000 X 12% X 1/12) Notes Receivable 742,000 35,000 7,000 700,000 When the note is collected, Cash is debited for the full amount of the principal plus 6 months of interest. Interest revenue in 2017 is for one month only. Interest Receivable is credited for the interest accrued and recognized in 2016. NONINTEREST-BEARING NOTES Sometimes a receivable assumes the form of a so-called noninterest-bearing note. • Noninterest-bearing notes actually do bear interest, but the interest is deducted at the onset (or discounted) from the face amount to determine the cash proceeds made available to the borrower. • When interest is discounted from the face amount of a note, the effective interest rate is higher than the stated discount rate. • Similar to accounts receivable, if a company anticipates bad debts on shortterm notes receivable, it uses an allowance account to reduce the receivable to net realizable value. • The Discount on Note Receivable account is contra to the Note Receivable account. NONINTEREST-BEARING NOTES The preceding note could be packaged as a $700,000 noninterest-bearing note, with a 12% discount rate. May 1, 2016 Notes Receivable (face amount) 700,000 Discount on Note Receivable ($700,000 X 12% X 6/12) 42,000 Sales Revenue (difference) 658,000 Nov 1, 2016 Cash ($700,000 + $35,000 + $7,000) 700,000 Notes Receivable Discount on Note Receivable Interest Revenue 700,000 42,000 42,000 CALCULATING THE EFFECTIVE INTEREST RATE When interest is discounted from the face amount of a note, the effective interest rate is higher than the stated discount rate. Annual Interest at Stated Rate/Sales Price = Effective Annual Interest Rate $84,000*/$658,000 = .1276595 Stated as a percent rounded to two decimal places = 12.77 % * $700,000 X .12 = $84,000 ACCRUAL OF INTEREST If the sale occurs on August 1, the December 31, 2015, adjusting entry and the entry to record the cash collection on February 1, 2014, are recorded as follows: December 31, 2015 Discount on note receivable 35,000 Interest revenue ($700,000 x 12% x 5/12) 35,000 February 1, 2016 Discount on note receivable 7,000 Interest revenue ($700,000 x 12% x 1/12) 7,000 Cash 700,000 Note receivable (face amount) 700,000 DISCOUNTING (selling) A NOTE RECEIVABLE The transfer of a note receivable to a financial institution is called discounting. When a note is discounted to a financial institution, the seller receives cash in exchange for the note. The proceeds from the sale are calculated as the maturity value of the note less the financial institution’s discount rate. DISCOUNTING A NOTE RECEIVABLE Example Discounted Note Treated as a Sale On December 31, 2015, the Stridewell Wholesale Shoe Company sold land in exchange for a nine-month, 10% note. The note requires the payment of $200,000 plus interest on September 30, 2016. The company’s fiscal yearend is December 31. The 10% rate properly reflects the time value of money for this type of note. On March 31, 2016, Stridewell discounted the note at the Bank of the East. The Bank’s discount rate is 12%. Because the note has been outstanding for three months before being discounted at the bank, Stridewell first records the interest that has accrued prior to being discounted: March 31, 2014 Interest receivable 5,000 Interest revenue ($200,000 x 10% x 3/12) 5,000 DISCOUNTING A NOTE RECEIVABLE (continued) Next, the value of the note if held to maturity is calculated. Then the discount for the time remaining to maturity is deducted to determine the cash proceeds from discounting the note: $200,000 15,000 215,000 (12,900) $202,100 Face amount Interest to maturity ($200,000 x 10% x 9/12) Maturity value Discount ($215,000 x 12% x 6/12) Cash proceeds Cash (proceeds determined above) 202,100 Loss on sale of note receivable (difference) 2,900 Note receivable (face amount) Interest receivable (accrued interest determined above) 200,000 5,000 Cash and Receivables – Part 2 I N T ERMEDIATE ACCOU N T I NG I E N D OF P R ESENTATION