Chapter 05 - Introduction to Valuation: The Time Value of Money CHAPTER 5 INTRODUCTION TO VALUATION: THE TIME VALUE OF MONEY Answers to Concepts Review and Critical Thinking Questions 1. The four parts are the present value (PV), the future value (FV), the discount rate (r), and the life of the investment (t). 2. Compounding refers to the growth of a dollar amount through time via reinvestment of interest earned. It is also the process of determining the future value of an investment. Discounting is the process of determining the value today of an amount to be received in the future. 3. Future values grow (assuming a positive rate of return); present values shrink. 4. The future value rises (assuming it’s positive); the present value falls. 5. It would appear to be both deceptive and unethical to run such an ad without a disclaimer or explanation. 6. It’s a reflection of the time value of money. TMCC gets to use the $24,099. If TMCC uses it wisely, it will be worth more than $100,000 in 30 years. 7. This will probably make the security less desirable. TMCC will only repurchase the security prior to maturity if it is to its advantage, i.e., interest rates decline. Given the drop in interest rates needed to make this viable for TMCC, it is unlikely the company will repurchase the security. This is an example of a “call” feature. Such features are discussed at length in a later chapter. 8. The key considerations would be: (1) Is the rate of return implicit in the offer attractive relative to other, similar risk investments? and (2) How risky is the investment; i.e., how certain are we that we will actually get the $100,000? Thus, our answer does depend on who is making the promise to repay. 9. The Treasury security would have a somewhat higher price because the Treasury is the strongest of all borrowers. 10. The price would be higher because, as time passes, the price of the security will tend to rise toward $100,000. This rise is just a reflection of the time value of money. As time passes, the time until receipt of the $100,000 grows shorter, and the present value rises. In 2019, the price will probably be higher for the same reason. We cannot be sure, however, because interest rates could be much higher, or TMCC’s financial position could deteriorate. Either event would tend to depress the security’s price. 5-1 Chapter 05 - Introduction to Valuation: The Time Value of Money Solutions to Questions and Problems NOTE: All end of chapter problems were solved using a spreadsheet. Many problems require multiple steps. Due to space and readability constraints, when these intermediate steps are included in this solutions manual, rounding may appear to have occurred. However, the final answer for each problem is found without rounding during any step in the problem. Basic 1. The simple interest per year is: $64,000 × .07 = $4,480 So after 9 years you will have: $4,480 × 9 = $40,320 in interest. The total balance will be $64,000 + 40,320 = $104,320 With compound interest we use the future value formula: FV = PV(1 + r)t FV = $64,000(1.07)9 = $117,661.39 The difference is: $117,661.39 – 104,320 = $13,341.39 2. To find the FV of a lump sum, we use: FV = PV(1 + r)t FV = $2,250(1.13)11 FV = $8,752(1.09)7 FV = $76,355(1.12)14 FV = $183,796(1.06)8 3. = $ 8,630.69 = $ 15,999.00 = $373,155.46 = $292,942.90 To find the PV of a lump sum, we use: PV = FV / (1 + r)t PV = $15,451 / (1.07)13 PV = $51,557 / (1.13)4 PV = $886,073 / (1.14)29 PV = $550,164 / (1.09)40 = $ 6,411.62 = $31,620.87 = $19,825.71 = $17,515.89 5-2 Chapter 05 - Introduction to Valuation: The Time Value of Money 4. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 FV = $297 = $240(1 + r)4; FV = $1,080 = $360(1 + r)18; FV = $185,382 = $39,000(1 + r)19; FV = $531,618 = $38,261(1 + r)25; 5. r = ($297 / $240)1/4 – 1 r = ($1,080 / $360)1/18 – 1 r = ($185,382 / $39,000)1/19 – 1 r = ($531,618 / $38,261)1/25 – 1 = 0.0547, or 5.47% = 0.1472, or 14.72% = 0.0855, or 8.55% = 0.1110, or 11.10% To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for t, we get: t = ln(FV / PV) / ln(1 + r) FV = $1,389 = $560(1.09)t; FV = $1,821 = $810(1.10)t; FV = $289,715 = $18,400(1.17)t; FV = $430,258 = $21,500(1.15)t; 6. t = ln($1,389/ $560) / ln 1.09 t = ln($1,821/ $810) / ln 1.10 t = ln($289,715 / $18,400) / ln 1.17 t = ln($430,258 / $21,500) / ln 1.15 = 10.54 years = 8.50 years = 17.56 years = 21.44 years To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 r = ($300,000 / $65,000)1/18 – 1 = .0887, or 8.87% 5-3 Chapter 05 - Introduction to Valuation: The Time Value of Money 7. To find the length of time for money to double, triple, etc., the present value and future value are irrelevant as long as the future value is twice the present value for doubling, three times as large for tripling, etc. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for t, we get: t = ln(FV / PV) / ln(1 + r) The length of time to double your money is: FV = $2 = $1(1.065)t t = ln 2 / ln 1.065 = 11.01 years The length of time to quadruple your money is: FV = $4 = $1(1.065)t t = ln 4 / ln 1.065 = 22.01 years Notice that the length of time to quadruple your money is twice as long as the time needed to double your money (the difference in these answers is due to rounding). This is an important concept of time value of money. 8. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 r = ($283,400 / $200,300)1/10 – 1 = .0353, or 3.53% 9. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for t, we get: t = ln(FV / PV) / ln(1 + r) t = ln ($190,000 / $40,000) / ln 1.048 = 33.23 years 10. To find the PV of a lump sum, we use: PV = FV / (1 + r)t PV = $575,000,000 / (1.068)20 = $154,256,257.63 5-4 Chapter 05 - Introduction to Valuation: The Time Value of Money 11. To find the PV of a lump sum, we use: PV = FV / (1 + r)t PV = $1,000,000 / (1.09)80 = $1,013.63 12. To find the FV of a lump sum, we use: FV = PV(1 + r)t FV = $50(1.041)108 = $3,833.97 13. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 r = ($1,350,000 / $150)1/115 – 1 = .0824, or 8.24% To find the FV of the first prize in 2040, we use: FV = PV(1 + r)t FV = $1,350,000(1.0824)30 = $14,516,947.05 14. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 r = ($125,000 / $1)1/115 – 1 = .1074, or 10.74% 15. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 r = ($10,311,500 / $12,377,500)1/4 – 1 = – 4.46% Notice that the interest rate is negative. This occurs when the FV is less than the PV. 5-5 Chapter 05 - Introduction to Valuation: The Time Value of Money Intermediate 16. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for r, we get: r = (FV / PV)1 / t – 1 a. PV = $100,000 / (1 + r)30 = $24,099 r = ($100,000 / $24,099)1/30 – 1 = .0486, or 4.86% b. PV = $42,380 / (1 + r)11 = $24,099 r = ($42,380 / $24,099)1/11 – 1 = .0527, or 5.27% c. PV = $100,000 / (1 + r)19 = $42,380 r = ($100,000 / $42,380)1/19 – 1 = .0462, or 4.62% 17. To find the PV of a lump sum, we use: PV = FV / (1 + r)t PV = $190,000 / (1.12)9 = $68,515.90 18. To find the FV of a lump sum, we use: FV = PV(1 + r)t FV = $5,000(1.11)45 = $547,651.21 FV = $5,000(1.11)35 = $192,874.26 Better start early! 19. We need to find the FV of a lump sum. However, the money will only be invested for six years, so the number of periods is six. FV = PV(1 + r)t FV = $15,000(1.071)6 = $22,637.48 5-6 Chapter 05 - Introduction to Valuation: The Time Value of Money 20. To answer this question, we can use either the FV or the PV formula. Both will give the same answer since they are the inverse of each other. We will use the FV formula, that is: FV = PV(1 + r)t Solving for t, we get: t = ln(FV / PV) / ln(1 + r) t = ln($85,000 / $15,000) / ln(1.11) = 16.62 So, the money must be invested for 16.62 years. However, you will not receive the money for another two years. From now, you’ll wait: 2 years + 16.62 years = 18.62 years Calculator Solutions 1. Enter 9 N 7% I/Y $64,000 PV PMT FV $117,661.39 Solve for $117,661.39 – 104,320 = $13,341.39 2. Enter 11 N 13% I/Y $2,250 PV PMT FV $8,630.69 7 N 9% I/Y $8,752 PV PMT FV $15,999.00 14 N 12% I/Y $76,355 PV PMT FV $373,155.46 8 N 6% I/Y $183,796 PV PMT FV $292,942.90 13 N 7% I/Y Solve for Enter Solve for Enter Solve for Enter Solve for 3. Enter Solve for PV $6,411.62 5-7 PMT $15,451 FV Chapter 05 - Introduction to Valuation: The Time Value of Money Enter 4 N 13% I/Y PV $31,620.87 PMT $51,557 FV 29 N 14% I/Y PV $19,825.71 PMT $886,073 FV 40 N 9% I/Y PV $17,515.89 PMT $550,164 FV $240 PV PMT $297 FV $360 PV PMT $1,080 FV $39,000 PV PMT $185,382 FV $38,261 PV PMT $531,618 FV 9% I/Y $560 PV PMT $1,389 FV 10% I/Y $810 PV PMT $1,821 FV 17% I/Y $18,400 PV PMT $289,715 FV Solve for Enter Solve for Enter Solve for 4. Enter 4 N Solve for Enter 18 N Solve for Enter 19 N Solve for Enter 25 N Solve for 5. Enter Solve for N 10.54 Enter Solve for N 8.50 Enter Solve for N 17.56 I/Y 5.47% I/Y 6.29% I/Y 8.55% I/Y 11.10% 5-8 Chapter 05 - Introduction to Valuation: The Time Value of Money Enter Solve for 6. Enter N 21.44 18 N Solve for 7. Enter Solve for N 11.01 Enter Solve for 8. Enter N 22.01 10 N Solve for 9. Enter Solve for 10. Enter N 33.23 $21,500 PV PMT $430,258 FV $65,000 PV PMT $300,000 FV 6.5% I/Y $1 PV PMT $2 FV 6.5% I/Y $1 PV PMT $4 FV $200,300 PV PMT $283,400 FV $40,000 PV PMT $190,000 FV PV $154,256,257.63 PMT $575,000,000 FV PV $1,013.63 PMT $1,000,000 FV 15% I/Y I/Y 8.87% I/Y 3.53% 4.80% I/Y 20 N 6.8% I/Y 80 N 9% I/Y 108 N 4.10% I/Y Solve for 11. Enter Solve for 12. Enter $50 PV Solve for 5-9 PMT FV $3,833.97 Chapter 05 - Introduction to Valuation: The Time Value of Money 13. Enter 115 N Solve for Enter 30 N I/Y 8.24% 8.24% I/Y $150 PV PMT $1,350,000 PV PMT $1 PV PMT ±$125,000 FV $12,377,500 PV PMT $10,311,500 FV $24,099 PV PMT $100,000 FV $24,099 PV PMT $42,380 FV $42,380 PV PMT $100,000 FV PMT $190,000 FV Solve for 14. Enter 115 N Solve for 15. Enter 4 N Solve for 16. a. Enter 30 N Solve for 16. b. Enter 11 N Solve for 16. c. Enter 19 N Solve for 17. Enter I/Y 10.74% I/Y –4.46% I/Y 4.86% I/Y 5.27% I/Y 4.62% 12% I/Y 45 N 11% I/Y $5,000 PV PMT FV $547,651.21 35 N 11% I/Y $5,000 PV PMT FV $192,874.26 PV $68,515.90 Solve for Enter FV $14,516,947.05 9 N Solve for 18. Enter $1,350,000 FV Solve for 5-10 Chapter 05 - Introduction to Valuation: The Time Value of Money 19. Enter 6 N 7.10% I/Y $15,000 PV 11% I/Y $15,000 PV PMT Solve for 20. Enter Solve for N 16.62 From now, you’ll wait 2 + 16.62 = 18.62 years 5-11 PMT FV $22,637.48 $85,000 FV