BATH COUNTY SCHOOL DISTRICT
FINANCIAL STATEMENTS
AND REPORT OF AUDIT
Year Ended June 30, 2004
BATH COUNTY SCHOOL DISTRICT
TABLE OF CONTENTS
Year Ended June 30, 2004
Independent Auditor’s Report ...........................................................................
Management’s Discussion and Analysis ...........................................................
Basic Financial Statements:
Government-wide Financial Statements
Statement of Net Assets .......................................................................
Statement of Activities ..........................................................................
Fund Financial Statements
Balance Sheet – Governmental Funds .................................................
Reconciliation of the Balance Sheet – Governmental
Funds to the Statement of Net Assets .................................................
Statement of Revenues, Expenditures and
Changes in Fund Balances - Governmental Funds .............................
Reconciliation of the Statement of Revenues,
Expenditures and Changes in Fund Balances of
Governmental Funds to the Statement of Activities ............................
Statement of Revenues, Expenditures and
Changes in Fund Balance – Budget and
Actual – General Fund ......................................................................
Statement of Revenues, Expenditures and
Changes in Fund Balance – Budget and
Actual – Special Revenue Fund ..................................................
Statement of Net Assets – Proprietary Funds .......................................
Statement of Revenues, Expenses and
Changes in Net Assets – Proprietary Funds .......................................
Statement of Cash Flows – Proprietary Funds ......................................
Statement of Fiduciary Net Assets – Activity Funds ..............................
Pages
1 – 2
3 - 7
8
9 - 10
11
12
13
14
15
16
17
18
19
20
BATH COUNTY SCHOOL DISTRICT
TABLE OF CONTENTS
Year Ended June 30, 2004
Pages
Notes to the Basic Financial Statements .......................................................... 21 - 39
Supplementary Information:
Combining Statements – Nonmajor Funds:
Combining Balance Sheet – Nonmajor
Governmental Funds .......................................................................... 40
Combining Statement of Revenues,
Expenditures and Changes in Fund Balances –
Nonmajor Governmental Funds ........................................................
Statement of Revenues, Expenditures and
Changes in Fund Balance – Bath County High
41
School Activity Fund ...............................................................................
Combining Statement of Revenues, Expenditures and
Changes in Fund Balance – Middle and Elementary
42
School Activity Funds ............................................................................. 43
Schedule of Individual Debt Service Requirements .................................... 44 - 47
Schedule of Expenditures of Federal Awards ................................................... 48 - 49
Report on Internal Control Over Financial Reporting and
on Compliance and Other Matters Based on an Audit
of Financial Statements Performed in Accordance
with Government Auditing Standards .......................................................... 50 - 51
Report on Compliance with Requirements Applicable
to Each Major Program and Internal Control Over
Compliance in Accordance with OMB Circular A-133 .................................... 52 - 53
Summary Schedule of Prior Audit Findings ...................................................... 54
Schedule of Findings and Questioned Costs .................................................... 55
Management Letter .......................................................................................... 56 - 59
INDEPENDENT AUDITOR’S REPORT
State Committee For School District Audits
Members of Bath County Board of Education
Owingsville, Kentucky
We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of Bath County School District, as of and for the year ended June 30, 2004, which collectively comprise the District’s basic financial statements as listed in the table of contents. These financial statements are the responsibility of Bath County School
District’s management. Our responsibility is to express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the
United States of America and the standards applicable to financial audits contained in
Government Auditing Standards , issued by the Comptroller General of the United
States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the businesstype activities, each major fund, and the aggregate remaining fund information of the
Bath County School District as of June 30, 2004, and the respective changes in financial position and cash flows, where applicable, thereof for the year then ended in conformity with accounting principles generally accepted in the United States of America.
In accordance with Government Auditing Standards , we have also issued our report dated August 26, 2004, on our consideration of Bath County School District’s internal control over financial reporting and our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of our audit.
The management’s discussion and analysis and budgetary comparison information on pages 3 through 7, are not a required part of the basic financial statements but are
2. supplementary information required by accounting principles generally accepted in the
United States of America. We have applied certain limited procedures, which consisted principally of inquiries of management regarding the methods of measurement and presentation of the required supplementary information. However, we did not audit the information and express no opinion on it.
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Bath County School District’s basic financial statements.
The combining and individual nonmajor fund financial statements and other supplemental information are presented for purposes of additional analysis and are not a required part of the basic financial statements. The accompanying schedule of expenditures of federal awards is presented for purposes of additional analysis as required by the U.S. Office of Management and Budget Circular A-133, Audits of States,
Local Governments, and Non-Profit Organizations , and is not a required part of the basic financial statements of Bath County School District. The combining and individual nonmajor fund financial statements, other supplemental information and the schedule of expenditures of federal awards have been subjected to the auditing procedures applied to the audit of the basic financial statements and, in our opinion, are fairly stated in all material respects in relation to the basic financial statements taken as a whole.
Chris Gooch
Certified Public Accountant
Hazard, Kentucky
August 26, 2004
3.
BATH COUNTY SCHOOL DISTRICT
OWINGSVILLE, KENTUCKY
MANAGEMENT’S DISCUSSION AND ANALYSIS
Year Ended June 30, 2004
As management of the Bath County School District, we offer readers of the District’s financial statements this narrative overview and analysis of the financial activities of the
District for the fiscal year ended June 30, 2004. This information should be considered in conjunction with the accompanying financial statements and disclosure following this section.
FINANICAL HIGHLIGHTS
The beginning cash balance, including activity funds, for the District was
$2,038,384. The ending cash balance, including activity funds, for the District was
$2,386,465.
The Board of Education approved BG-4 applications for addition/renovation projects at Owingsville Elementary School, Bath County Middle School and Bath
High School. Costs of the respective projects are $850,000, $1,745,174 and
$1,270,000. Funds will be derived from SFCC and local bond revenue sales and from SFCC and General Fund cash reserves.
The District acquired two new school busses through a KISTA bond issue totaling
$123,615.
The District issued $850,000 in school building revenue bonds to facilitate construction/renovation at Owingsville Elementary School. The Kentucky School
Facilities Commission participated in 100% of the debt service.
Interest revenue totaled $25,656 for the year ended and for the prior year the total interest revenue was $41,137.
The District reported $162,272.39 in current year proceeds from the CC Chenault
Memorial Trust Fund. The funds were used for instructional and building operations and maintenance purposes.
-
The District’s total long-term debt increased by $601,134.
Total general fund revenue was $10,284,213 consisting primarily of state program
(SEEK), property, utilities and motor vehicle taxes. Excluding general fund transfers, there were $9,519,532 in general fund expenditures. These totals reflect on-behalf state payments in the amount of $1,701,017
OVERVIEW OF FINANCIAL STATEMENTS
The discussion and analysis is intended to serve as an introduction to the District’s basic financial statements. The District’s basic financial statements comprise three
4.
BATH COUNTY SCHOOL DISTRICT
OWINGSVILLE, KENTUCKY
MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Year Ended June 30, 2004 components: 1) government-wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other supplementary information in addition to the basic financial statements.
Government-wide financial statements
The government-wide financial statements are designed to provide readers with a broad overview of the District’s finances, in a manner similar to a private-sector business.
The statement of net assets presents information on all of the District’s assets and liabilities, with the difference between the two reported as net assets. Over time, increases or decreases in net assets may serve as a useful indicator of whether the financial position of the district is improving or deteriorating.
The statement of activities presents infor mation showing how the District’s net assets changed during the most recent fiscal year. All changes in net assets are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods.
The government-wide financial statements outline functions of the District that are principally supported by property taxes and intergovernmental revenues
(governmental activities). The governmental activities of the District include instruction, support services, operation and maintenance of plant, student transportation and operation of non-instructional services. Fixed assets and related debt is also supported by taxes and intergovernmental revenues.
Fund financial statements
A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. This is a state mandated uniform system and chart of accounts for all Kentucky public school districts utilizing the MUNIS administrative software. The District uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. All of the funds of the District can be divided into three categories: governmental, proprietary and fiduciary funds. Fiduciary funds include activity funds.
Proprietary funds include the school food service, daycare and preschool funds. All other activities are reported under governmental funds.
Notes to the Financial Statements
The notes provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements.
5.
BATH COUNTY SCHOOL DISTRICT
OWINGSVILLE, KENTUCKY
MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Year Ended June 30, 2004
GOVERNMENT-WIDE FINANCIAL ANALYSIS
Net assets may serve over time as a useful indicator of a government’s financial position. As of June 30, 2004, assets exceeded liabilities by 3,821,218.
The greatest portion of the District’s net assets reflects its investment in capital assets (e.g., land and improvements, buildings and improvements, vehicles, furniture and equipment and ongoing construction projects, where applicable), less any related debt used to acquire those assets that is still outstanding. The District uses these capital assets to provide services to its students; consequently, these assets are not available for future spen ding. Although the District’s investment in its capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities.
The District’s financial position is the product of several financial transactions including the net results of activities, the acquisition and payment of debt, the acquisition and disposal of capital assets, and the depreciation of capital assets.
Net assets for the years ended June 30, 2004 and 2003
Following are comparisons of net assets:
2004
At June 30,
2003
Current Assets
Noncurrent Assets
2,726,924
7,676,899
2,556,496
6,711,676
Total Assets
Current Liabilities
Noncurrent Liabilities
Total Liabilities
10,403,823
1,412,226
5,170,379
6,582,605
9,268,172
1,597,269
5,806,324
7,403,593
- Net Assets -
Investment in Capital Assets (net of debt)
Restricted
Unreserved Fund Balance
Total Net Assets
2,479,520
660,943
680,755
3,821,218
86,963
812,108
965,508
1,864,579
6.
BATH COUNTY SCHOOL DISTRICT
OWINGSVILLE, KENTUCKY
MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Year Ended June 30, 2004
Comments on budget comparisons
- The District’s total general fund revenues for the fiscal year ended June 30,
2004, net of interfund transfers, were $8,583,197 exclusive of state on-behalf payments. This exceeded budget projections by $232,082.
- Total general fund expenditures, $7,886,889, net of interfund transfers and state on-behalf payments were less than the projected budget appropriation reflecting a -0- fund balance and net of state on-behalf payments of $1,701,017 and a contingency line-item in the amount of $363,596.
General fund budget expenditures to actual varied significantly in the following:
Addition of on behalf state payments for Teacher’s retirement, life insurance, administration fees, health insurance and vocational education in the government wide statement of activities and fund financial statements.
The following table presents a comparison of governmental funds revenue and expense for the fiscal years ended June 30, 2004 and 2003:
Revenues:
Local revenue sources
State revenue sources
Federal revenue
Other sources
For Year Ended June 30,
2004 2003
1,982,728
10,491,807
1,418,047
616
1,716,435
10,223,015
1,401,116
582
13,893,198 13,341,148 Total revenues
Expenses:
Instruction
Student support services
Instructional support
District administration
School administration
Business support services
Plant operations and management
Student transportation
Food services operation
Enterprises operation
Central office support
Adult education operations
Facilities acquistion and construction
Community support
Interest on long-term debt
Total expenses
8,093,053
555,371
401,485
541,902
550,239
40,207
1,180,844
823,892
81,688
16,338
-
-
285,147
212,370
12,782,536
1,110,662 Excess (Deficiency) of Revenue over Expenses
8,071,197
735,798
371,103
594,051
463,828
-
1,111,710
972,983
-
-
114,799
-
196,677
264,947
255,023
13,152,116
189,032
7.
BATH COUNTY SCHOOL DISTRICT
OWINGSVILLE, KENTUCKY
MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Year Ended June 30, 2004
BUDGETARY IMPLICATIONS
In Kentucky the public school fiscal year is July 1 - June 30; other programs, i.e. some federal operate on a different fiscal calendar, but are reflected in the district overall budget. By law the budget must have a minimum 2% contingency. The district adopted a budget with $363,596 in contingency (3.96%).
Questions regarding this report should be directed to the Superintendent or the
Finance Officer at (606) 674-6314.
8.
Assets:
- Current Assets -
Cash and cash equivalents
Accounts receivable:
Taxes - current
Taxes - delinquent
Other
Intergovernmental - State
Intergovernmental - indirect Federal
Inventories
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF NET ASSETS
At June 30, 2004
Governmental Business-type
Activities Activities
2,295,263
38,364
6,403
38,105
17,379
331,410
-
1,196
-
-
-
8,224
60,263
5,048
Total
2,296,459
38,364
6,403
38,105
25,603
391,673
5,048
Total current assets
- Noncurrent Assets -
Capital assets
Less: accumulated depreciation
Total noncurrent assets
2,726,924
14,174,261
(6,497,362)
74,731
250,318
(164,357)
2,801,655
14,424,579
(6,661,719)
Total assets
Liabilities:
- Current liabilities -
Cash deficit balance
Accounts payable
Current portion of accumulated sick leave
Deferred revenues
Current portion of bond/lease obligations
Interest payable
7,676,899
10,403,823
85,961
160,692
Total current liabilities
- Noncurrent liabilities -
Noncurrent portion of bond/lease obligations
Total noncurrent liabilities
Total liabilities
5,170,379 -
5,170,379
6,582,605
-
53,438
7,762,860
10,564,515
-
67,408
39,463
379,028
713,957
212,370
43,801
9,637
-
-
-
-
43,801
77,045
39,463
379,028
713,957
212,370
1,412,226 53,438 1,465,664
5,170,379
5,170,379
6,636,043
Net assets:
Invested in capital assets, net of related debt
Restricted for:
Capital projects
Sick leave
Unrestricted
Total net assets
Total liabilities and net assets
2,479,520 85,961 2,565,481
630,943
30,000
680,755
-
-
21,293
630,943
30,000
702,048
3,821,218 107,254 3,928,472
10,403,823 160,692 10,564,515
See notes to financial statements.
9.
FUNCTIONS/PROGRAMS:
- Governmental Activities -
Instruction
Support services:
Student
Instructional staff
District administration
School administration
Business support
Plant operation & maintenance
Student transportation
Food service operations
Enterprise operations
Community services activities
Adult education operations
Interest on long-term debt
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF ACTIVITIES
Year Ended June 30, 2004
Program Revenues
Charges for
Operating
Grants &
Capital
Grants &
Expenses Services Contributions Contributions
8,093,053
555,371
401,485
541,902
550,239
40,207
1,180,844
823,892
81,688
16,338
285,147
13,070
212,370
2,762
-
-
-
-
-
-
-
-
-
-
-
-
3,197,267
137,550
196,814
34,799
81,662
16,227
62,866
122,031
81,688
16,338
283,564
13,070
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12,795,606 2,762 4,243,876 Total governmental activities
- Business-type Activities -
Food service
Child care
Total business-type activities
Total primary government
886,331
130,939
362,686
101,489
470,430
27,549
-
-
1,017,270 464,175 497,979 -
13,812,876 466,937 4,741,855 -
See notes to financial statements.
10.
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF ACTIVITIES (continued)
Year Ended June 30, 2004
Net (Expense) Revenue and Changes in Net Assets
Governmental
Activities
Business-
Type
Activities Total
(4,893,024)
(417,821)
(204,671)
(507,103)
(468,577)
(23,980)
(1,117,978)
(701,861)
-
-
(1,583)
-
(212,370)
(8,548,968)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(4,893,024)
(417,821)
(204,671)
(507,103)
(468,577)
(23,980)
(1,117,978)
(701,861)
-
-
(1,583)
-
(212,370)
(8,548,968)
-
-
-
(8,548,968)
General revenues:
Taxes
Investment earnings
State and formula grants
Miscellaneous
Total general revenues
Change in net assets
Net assets - beginning, restated
1,601,352
337,440
7,665,978
39,889
9,644,659
1,095,691
2,725,527
Net assets - ending
See notes to financial statements.
3,821,218
(53,215)
(1,901)
(55,116)
(55,116)
-
699
-
2,685
3,384
(51,732)
158,986
107,254
(53,215)
(1,901)
(55,116)
(8,604,084)
1,601,352
338,139
7,665,978
42,574
9,648,043
1,043,959
2,884,513
3,928,472
11.
BATH COUNTY SCHOOL DISTRICT
BALANCE SHEET – GOVERNMENTAL FUNDS
At June 30, 2004
Assets and resources:
Cash and cash equivalents
Accounts receivable:
Taxes - current
Taxes - delinquent
Other
Intergovernmental - State
Intergovernmental - Indirect Federal
Total assets and resources
Liabilities and fund balances:
Accounts payable
Current portion of accumulated sick leave
Deferred revenue
Total liabilities
Fund balance
Reserved for sick leave
Reserved for KFSCC escrow
Reserved for construction
Undesignated fund balance
Total fund balances
Total liabilities and fund balances
See notes to financial statements.
General
Fund
1,529,763
38,364
6,403
22,686
-
-
1,597,216
Special
Revenue
23,593
-
-
15,419
17,379
331,410
387,801
Other
Gov't
Funds
741,907
-
-
-
-
-
741,907
Total
Gov't
Funds
2,295,263
38,364
6,403
38,105
17,379
331,410
2,726,924
40,718
39,463
-
80,181
8,773
-
379,028
387,801
17,917
-
-
17,917
67,408
39,463
379,028
485,899
30,000
-
-
1,487,035
1,517,035
1,597,216
-
-
-
-
-
387,801
-
630,943
-
93,047
723,990
741,907
30,000
630,943
-
1,580,082
2,241,025
2,726,924
12 .
BATH COUNTY SCHOOL DISTRICT
RECONCILIATION OF THE BALANCE SHEET –
GOVERNMENTAL FUNDS TO THE STATEMENT OF NET ASSETS
At June 30, 2004
Total fund balance per fund financial statements 2,241,025
Amounts reported for governmental activities in the statement of net assets are different because:
Capital assets are not reported in this fund financial statement because they are not current financial resources, but are reported in the statement of net assets
Certain liabilities (such as bonds payable, the long-term portion of accrued sick leave and accrued interest) are not reported in this fund financial statement because they are not due and payable, but are presented in the statement of net assets.
7,676,899
(6,096,706)
Net assets for governmental activities
See notes to financial statements.
3,821,218
Total revenues
13.
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCE – GOVERNMENTAL FUNDS
Year Ended June 30, 2004
General
Fund
Special Other Total
Revenue Govt Funds Govt Funds
Revenues:
From local sources:
Taxes
Earnings on investments
Other local revenue
Intergovernmental - state
Intergovernmental - indirect federal
Other revenue
1,432,444
34,856
2,762
8,792,997
20,538
616
10,284,213
302,584
41,174
852,498
1,397,509
-
-
2,593,765
168,908
-
-
846,312
-
-
1,015,220
1,601,352
337,440
43,936
10,491,807
1,418,047
616
13,893,198
Expenditures:
Instructional
Student support services
Staff support services
District administration
School administration
Business support services
Plant operations and management
Student transportation
Food service operations
Enterprise operations
Community service activities
Adult education operations
Facilities acquisition and construction
Debt service:
Principal
Interest
Total expenditures
Excess (deficit) of revenues over expenditures
6,020,176
424,919
206,137
520,020
539,204
30,515
953,024
711,173
81,688
16,338
3,268
13,070
-
1,870,024
129,275
188,539
1,698
4,343
9,692
49,796
9,196
-
-
280,296
-
-
-
-
-
-
9,519,532 2,542,859
-
-
-
-
-
-
151,111
-
-
-
-
-
342,011
644,866
199,620
1,337,608
7,890,200
554,194
394,676
521,718
543,547
40,207
1,153,931
720,369
81,688
16,338
283,564
13,070
342,011
-
644,866
199,620
13,399,999
764,681 50,906 (322,388) 493,199
Other financing sources (uses):
Operating transfers in
Operating transfers out
Total other financing sources (uses)
16,509
(55,623)
17,185
(68,091)
816,668
(728,549)
(39,114) (50,906) 88,119
850,362
(852,263)
(1,901)
Excess (deficit) of revenue and other financing sources over expenditures/other financing uses 725,567 (234,269) 491,298
Fund balance - July 1, 2003, restated 791,468 958,259 1,749,727
Fund balance - June 30, 2004 1,517,035 723,990 2,241,025
See notes to financial statements.
14.
BATH COUNTY SCHOOL DISTRICT
RECONCILIATION OF THE STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES OF
GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITES
Year Ended June 30, 2004
Net change in total fund balances per fund financial statements 491,298
Amounts reported for governmental activities in the statement of activities differences:
Capital outlays are reported as expenditures in the fund financial statements because they use current financial resources, but are presented as assets in the statement of activities and depreciated over their estimated useful economic lives. The difference is the amount by which depreciation exceeds capital outlay for the year.
Bond principal payments are recognized as expenditures of current financial resources in the fund financial statements but are reductions of liabilities in the statement of net assets, interest paid on debt services is reflected when paid on the fund financial statements
(27,723)
632,116
Change in net assets of governmental activities
See notes to financial statements.
1,095,691
15.
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCE – BUDGET AND ACTUAL – GENERAL FUND
Year Ended June 30, 2004
Revenues:
From local sources:
Taxes
Earnings on investments
Other local revenue
Intergovernmental - state
Intergovernmental - indirect federal
Other revenue
Total revenues
Expenditures:
Instructional
Student support services
Staff support services
District administration
School administration
Business support services
Plant operations and management
Student transportation
Central office
Food service operations
Enterprise operations
Community service activities
Adult education operations
Total expenditures
Excess (deficit) of revenues over expenditures
Budgeted Amounts
Original Final
1,190,000
96,300
3,500
7,061,694
12,000
4,000
1,190,000
46,300
3,500
7,090,815
20,000
500
8,367,494 8,351,115
Actual
1,432,444
34,856
2,762
8,792,997
20,538
616
10,284,213
Variance
Favorable
(Unfavorable)
242,444
(11,444)
(738)
1,702,182
538
116
1,933,098
5,260,355
371,666
247,821
990,853
456,274
-
1,120,059
757,097
26,795
-
-
-
-
4,954,376
396,482
196,549
1,109,479
477,617
25,339
1,253,666
728,587
-
-
-
-
-
9,230,920 9,142,095
6,020,176
424,919
206,137
520,020
539,204
30,515
953,024
711,173
-
81,688
16,338
3,268
13,070
9,519,532
(1,065,800)
(28,437)
(9,588)
589,459
(61,587)
(5,176)
300,642
17,414
-
(81,688)
(16,338)
(3,268)
(13,070)
-
(377,437)
(863,426) (790,980) 764,681 (1,555,661)
Other financing sources (uses):
Operating transfers in
Operating transfers out
Total other financing sources (uses)
-
(60,721)
-
(50,000)
16,509
(55,623)
(60,721) (50,000) (39,114)
16,509
(5,623)
10,886
Excess (deficit) of revenue and other financing sources over expenditures/other financing uses
Fund balance - July 1, 2003, restated
(924,147) (840,980) 725,567 1,566,547
924,147 840,980 791,468 (49,512)
Fund balance - June 30, 2004
See notes to finanical statements.
1,517,035 1,517,035
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCE – BUDGET AND ACTUAL – SPECIAL REVENUE FUND
Year Ended June 30, 2004
16.
Revenues:
From local sources:
Earnings on investments
Other local revenue
Intergovernmental - state
Intergovernmental - indirect federal
Total revenues
Expenditures:
Instructional
Student support services
Staff support services
District administration
School administration
Business support services
Plant operations and management
Student transportation
Central office
Community service activities
Total expenditures
Budgeted Amounts
Original Final
200,000
-
774,023
1,218,267
208,000
32,950
800,944
1,725,521
302,584
41,174
852,498
1,397,509
2,192,290 2,767,415
Actual
2,593,765
Variance
Favorable
(Unfavorable)
94,584
8,224
51,554
(328,012)
(173,650)
1,816,407
47,157
134,730
-
8,842
-
44,638
23,000
13,393
263,730
2,164,078
175,165
209,695
-
-
11,742
47,128
14,000
-
272,212
2,351,897 2,894,020
1,870,024
129,275
188,539
1,698
4,343
9,692
49,796
9,196
-
280,296
2,542,859
294,054
45,890
21,156
(1,698)
(4,343)
2,050
(2,668)
4,804
-
(8,084)
-
351,161
(159,607) (126,605) 50,906 (177,511) Excess (deficit) of revenues over expenditures
Other financing sources (uses):
Operating transfers in
Operating transfers out
Total other financing sources (uses)
223,175
(63,568)
188,046
(61,441)
159,607 126,605
17,185
(68,091)
(50,906)
(170,861)
(129,532)
(300,393)
Excess (deficit) of revenue and other financing sources over expenditures/other financing uses
Fund balance - July 1, 2003
-
-
Fund balance - June 30, 2004
See notes to financial statements.
-
17.
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF NET ASSETS – PROPRIETARY FUNDS
At June 30, 2004
Assets:
- Current Assets -
Cash and cash equivalents
Accounts receivable:
Intergovernmental - State
Intergovernmental - indirect Federal
Inventories
Total current assets
- Noncurrent Assets -
Capital assets
Less: accumulated depreciation
Total noncurrent assets
Total assets
Liabilities:
- Current Liabilities -
Cash deficit
Accounts payable
Total current liabilities
Net assets:
Investments in capital assets
Unreserved
Total net assets
Total liabilities and net assets
See notes to financial statements.
Other
Food Service Proprietary
Fund Fund Total
1,196 1,196
-
60,263
5,048
8,224
-
-
8,224
60,263
5,048
65,311 9,420 74,731
250,318
(164,357)
250,318
(164,357)
85,961 85,961
151,272 9,420 160,692
35,742
9,472
45,214
85,961
20,097
106,058
151,272
8,059
165
8,224
-
1,196
1,196
9,420
43,801
9,637
53,438
85,961
21,293
107,254
160,692
18.
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES AND
CHANGES IN NET ASSETS – PROPRIETARY FUNDS
Year Ended June 30, 2004
Other
Food service Proprietary
Fund Fund
Operating revenues:
Lunchroom sales
Tuition from individuals
Revenues from state sources
Other revenue
362,686
-
-
58
-
101,489
27,549
19
Total
362,686
101,489
27,549
77
362,744 129,057 491,801 Total operating revenues
Operating expense:
Salaries and wages
Contract services
Materials and supplies
Depreciation
Other operating expenses
416,963
14,735
439,419
13,846
1,368
119,950
44
10,945
-
-
536,913
14,779
450,364
13,846
1,368
Total operating expenses
Operating income (loss)
886,331 130,939 1,017,270
(523,587) (1,882) (525,469)
Nonoperating Revenue/(Expense):
Federal grants
State grants
Interest income
Gain on disposal of equipment
Operating transfers in
455,777
14,653
699
706
-
-
-
-
-
1,901
455,777
14,653
699
706
1,901
Total nonoperating revenue/(expense) 471,835 1,901 473,736
Net income (loss)
Net assets, July 1, 2003
Net assets, June 30, 2004
(51,752) 19 (51,733)
157,810 1,176 158,986
106,058 1,195 107,253
See notes to financial statements.
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF CASH FLOWS – PROPRIETARY FUNDS
Year Ended June 30, 2004
Other
Food service Proprietary
Fund Fund Total
Cash flows from operating activities:
Cash received from:
Lunchroom sales
Tuition from individuals
Other activities
Cash paid to/for:
Employees
Supplies/Contractual
Other activities
Net cash provided by operating activities
Cash flows from capital and related financing activities:
Purchases/disposal of equipment
Cash flows from investing activities:
Interest income
Cash flows from financing activities:
Federal grants
State grants
Transfers from other funds
Net cash provided by financing activities
Net increase (decrease) in cash
Cash, beginning of year
Cash, end of year
362,686
-
58
362,686
125,322 125,322
19 77
(416,963)
(456,255)
(1,368)
(511,842)
(119,950)
(11,927)
-
(536,913)
(468,182)
(1,368)
-
(6,536)
-
(518,378)
-
699 699
514,227
14,653
-
514,227
14,653
1,901 1,901
528,880 1,901 530,781
17,737
(53,479)
(35,742)
(4,635)
(2,226)
(6,861)
13,102
(55,705)
(42,603)
Reconciliation of operating income (loss) to net cash provided (used) by operations:
Operating income (loss)
Adjustments to reconcile operating income to cash provided (used) by operating activities:
Depreciation
Changes in current assets/liabilities
Receivables
Inventories
Accounts payable
Net cash provided by operating activities
See notes to financial statements.
(523,587)
13,846
(1,882) (525,469)
13,846
-
(1,857)
(244)
(511,842)
(3,716)
-
(938)
(6,536)
(3,716)
(1,857)
(1,182)
(518,378)
19.
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF FIDUCIARY NET ASSETS – ACTIVITY FUNDS
At June 30, 2004
Assets:
Cash and cash equivalents
Accounts receivable
Total assets
Liabilities:
Accounts payable
Due to individual student activity account funds
Total liabilities
Net assets:
Unreserved
Total liabilities and net assets
See notes to financial statements.
133,807
133,807
-
-
133,807
133,807
-
133,807
20.
21.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
June 30, 2004
NOTE A – REPORTING ENTITY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
The Bath County Board of Education (Board), a five member group, is the level of government which has oversight responsibilities over all activities related to public elementary and secondary school education within the jurisdiction of Bath County
School District (District). The Board receives funding from local, state and federal government sources and must comply with the commitment requirements of these funding sources entities. However, the Board is not included in any other governmental
“reporting entity” as defined in Section 2100, Codification of Governmental Accounting and Financial Reporting Standards as Board members are elected by the public and have decision making authority, the power to designate management, the responsibility to develop policies which may influence, operations and primary accountability for fiscal matters.
The Board, for financial purposes, includes all of the funds and account groups relevant to the operation of the Bath County Board of Education. The financial statements presented herein do not include funds of groups and organizations, which although associated with the school system, have not originated within the Board itself such as
Band Boosters, Parent-Teacher Associations, etc.
The financial statements of the Board include those of separately administered organizations that are controlled by or dependent on the Board. Control or dependence is determined on the basis of budget adoption, funding and appointment or the respective governing board.
Based on the foregoing criteria, the financial statements of the following organization are included in the accompanying financial statements:
Bath County School District Finance Corporation – On November 29, 1988, the Bath
County, Kentucky, Board of Education resolved to authorize the establishment of the
Bath County School District Finance Corporation (a non-profit, non-stock, public and charitable corporation organized under the School Bond Act and KRS 273 and KRS
Section 58.180) as an agency of the Board for financing the costs of school building facilities. The Board Members of the Bath County Board of Education also comprise the
Corporations’ Board of Directors.
The financial statements of the following entity are not included in the accompanying financial statements:
C. C. Chenault Memorial Trust
The Trust was created to establish agricultural programs for the District. The District receives a quarterly payment from the trust for its agricultural programs. The Trust maintains separate accounting records and is not governed nor managed by the District.
22.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE A – REPORTING ENTITY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Basis of Presentation
Government-wide Financial Statements – The statement of net assets and the statement of activities display information about the District as a whole. These statements include the financial activities of the primary government, except for fiduciary funds. The statements distinguish between those activities of the District that are governmental and those that are considered business-type activities.
The government-wide statements are prepared using the economic resources measurement focus. This is the same approach used in the preparation of the proprietary fund financial statements but differs from the manner in which governmental fund financial statements are prepared. Governmental fund financial statements therefore include reconciliation with brief explanations to better identify the relationship between the government-wide statements and the statements for governmental funds.
The government-wide statement of activities presents a comparison between direct expenses and program revenues for each segment of the business-type activities of the
District and for each function or program of the District’s governmental activities. Direct expenses are those that are specifically associated with a service, program or department and are therefore clearly identifiable to a particular function. Program revenues include charges paid by the recipient of the goods or services offered by the program and grants and contributions that are restricted to meeting the operational or capital requirements of a particular program. Revenues that are not classified as program revenues are presented as general revenues of the District, with certain limited exceptions. The comparison of direct expenses with program revenues identifies the extent to which each business segment or governmental function is self-financing or draws from the general revenues of the District.
Fund Financial Statements – Fund financial statements report detailed information about the District. The focus of governmental and enterprise fund financial statements is on major funds rather than reporting funds by type. Each major fund is presented in a separate column. Nonmajor funds are aggregated and presented in a single column.
Fiduciary funds are reported by fund type.
The accounting and reporting treatment applied to a fund is determined by its measurement focus. All governmental fund types are accounted for using a flow of current financial resources measurement focus. The financial statements for governmental funds are a balance sheet, which generally includes only current assets and current liabilities, and a statement of revenues, expenditures and changes in fund balances, which reports on the changes in net total assets. Proprietary funds and fiduciary funds are reported using the economic resources measurement focus. The statement of cash flows provides information about how the District finances and meets the cash flow needs of its proprietary activities.
23.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE A – REPORTING ENTITY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
The District has the following funds:
I. Governmental Fund Types
(A) The General Fund is the primary operating fund of the District. It accounts for financial resources used for general types of operations. This is a budgeted fund, and any fund balances are considered as resources available for use. This is a major fund of the District.
(B) The Special Revenue Grant Funds account for proceeds of specific revenue sources (other than expendable trusts or major capital projects) that are legally restricted to disbursements for specified purposes. It includes federal financial programs where unused balances are returned to the grantor at the close of specified project periods as well as the state grant programs. Project accounting is employed to maintain integrity for the various sources of funds. The separate projects of federally-funded grant programs are identified in the Schedule of Expenditures of Federal Awards included in this report. This is a major fund of the District.
(C) Capital Project Funds are used to account for financial resources to be used for the acquisition or construction of major capital facilities and equipment (other than those financed by Proprietary Funds).
1. The Support Education Excellence in Kentucky (SEEK) Capital
Outlay Fund receives those funds designated by the state as
Capital Outlay Funds and is restricted for use in financing projects identified in the District’s facility plan.
2. The Facility Support Program of Kentucky Fund accounts for funds generated by the building tax levy required to participate in the School Facilities Construc tion Commission’s construction funding and state matching funds, where applicable. Funds may be used for projects identified in the District’s facility plan.
3. The Construction Fund accounts for proceeds from sales of bonds and other revenues to be used for authorized construction.
(D) The Debt Service Fund is used to account for the accumulation of resources for, and the payment of, general long-term debt principal and interest and related cost; and, for the payment of interest on general obligation notes payable, as required by Kentucky Law.
24.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE A – REPORTING ENTITY AND SUMMARY OF SIGNIFICANT ACCOUNTING
II.
POLICIES (continued)
Proprietary Funds (Enterprise Funds)
The School Food Service Fund is used to account for school food service activities, including the National School Lunch Program, which is conducted in cooperation with the U.S. Department of Agriculture (USDA). No amounts have been recorded for in-kind contribution of commodities from the USDA.
The School Food Service Fund is a major fund.
The Childcare fund and Preschool fund accounts for revenues and expenditures related to daycare services and preschool activities.
III. Fiduciary Fund Types (includes agency and trust funds)
The Activity Fund accounts for activities of student groups and other types of activities requiring clearing accounts. These funds are accounted for in accordance with Uniform Program of Accounting for School Activity Funds.
Basis of Accounting
Basis of accounting determines when transactions are recorded in the financial records and reported on the financial statements. Government-wide financial statements are prepared using the accrual basis of accounting. Governmental funds use the modified accrual basis of accounting. Proprietary and fiduciary funds also use the accrual basis of accounting.
Revenues
– Exchange and Non-exchange Transactions – Revenues resulting from exchange transactions, in which each party receives essentially equal value, is recorded on the accrual basis when the exchange takes place. On a modified accrual basis, revenues are recorded in the fiscal year in which the resources are measurable and available. Available means that the resources will be collected within the current fiscal year or are expected to be collected soon enough thereafter to be used to pay liabilities of the current fiscal year. For the District, available means expected to be received within sixty days of the fiscal year-end.
Nonexchange transactions, in which the District receives value without directly giving equal value in return, include property taxes, grants, entitlements and donations. On an accrual basis, revenue from property taxes is recognized in the fiscal year for which the taxes are levied. Revenue from grants, entitlements and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied. Eligibility requirements include timing requirements, which specify the year when the resource are required to be used or the fiscal year when use is first permitted, matching requirements,
25.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE A – REPORTING ENTITY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Basis of Accounting (continued) in which the District must provide local resources to be used for a specified purpose, and expenditure requirements, in which the resources are provided to the District on a reimbursement basis. On a modified accrual basis, revenues from nonexchange transactions must also be available before it can be recognized.
Deferred Revenue – Deferred revenue arises when assets are recognized before revenue recognition criteria have been satisfied.
Grants and entitlements received before the eligibility requirements are met are recorded as deferred revenue.
Expenses/Expenditures – On the accrual basis of accounting, expenses are recognized at the time they are incurred. The fair value of donated commodities used during the year is reported in the statement of revenues, expenses, and change is net assets as an expense with a like amount reported as donated commodities revenue. Unused donated commodities are reported as deferred revenues.
The measurement focus of governmental fund accounting is on decreases in net financial resources (expenditures) rather than expenses. Expenditures are generally recognized in the accounting period in which the related fund liability is incurred, if measurable. Allocations of cost, such as depreciation, are not recognized in governmental funds.
Property Taxes
Property Tax Revenues – Property taxes are levied each September on the assessed value listed as of the prior January 1, for all real and personal property in the county.
The billings are considered due upon receipt by the taxpayer; however, the actual date is based on a period ending 30 days after the tax bill mailing. Property taxes collected are recorded as revenues in the fiscal year for which they were levied. All taxes collected are initially deposited into the General Fund and then transferred to the appropriate fund.
The property tax rates assessed for the year ended June 30, 2004, to finance the
General Fund operations were $.332 per $100 valuation for real property, $.358 per
$100 valuation for business personal property and $.380 per $100 valuation for motor vehicles.
The District levies a utility gross receipts license tax in the amount of 3% of the gross receipts derived from the furnishings, within the county, of telephonic and telegraphic communications services, cablevision services, electric power, water, and natural, artificial and mixed gas.
26.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE A – REPORTING ENTITY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Capital Assets
General capital assets are those assets not specifically related to activities reported in the proprietary funds. These assets generally result from expenditures in the governmental funds. These assets are reported in the governmental activities column of the government-wide statement of net assets but are not reported in the fund financial statements. Capital assets utilized by the proprietary funds are reported both in the business-type activities column of the government-wide statement of net assets and in the respective funds.
All capital assets are capitalized at cost (or estimated historical cost) and updated for additions and retirements during the year. Donated fixed assets are recorded at their fair market values as of the date received. The District maintains a capitalization threshold of one thousand dollars with the exception of computers, digital cameras and real property for which there is no threshold. The District does not possess any infrastructure. Improvements are capitalized; the cost of normal maintenance and repairs that do not add to the value of the asset or materially extend an assets life are not.
All reported capital assets are depreciated. Improvements are depreciated over the remaining useful lives of the related capital assets. Depreciation is computed using the straight-line method over the following useful lives for both general capital assets and proprietary fund assets:
Description
Governmental Activities
Estimated Lives
Buildings and improvements
Land improvements
Technology equipment
Vehicles
25-50 years
20 years
5 years
5-10 years
Audio-visual equipment
Food service equipment
15 years
10-12 years
Furniture and fixtures 7 years
Interfund Balances
On fund financial statements, receivables and payables resulting from short-term interfund loans are classified as “interfund receivables/payables”. These amounts are eliminated in the governmental and business-type activities columns of the statements of net assets, except for the net residual amounts due between governmental and business-type activities, which are presented as internal balances.
27.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE A – REPORTING ENTITY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Accumulated Unpaid Sick Leave Benefits
Upon retirement from the school system, an employee will receive from the District an amount equal to 30% of the value of accumulated sick leave.
Sick leave benefits are accrued as a liability using the termination payment method. An accrual for earned sick leave is made to the extent that it is probable that the benefits will result in termination payments. The liability is based on the School District’s past experience of making termination payments.
Compensated absence liabilities are recorded based on balances for classified and certified employees with twenty-seven or more years of experience at June 30, 2004.
For governmental fund financial statements the current portion of unpaid accrued sick leave is the amount expected to be paid using expendable available resources. These amounts are recorded in the account ”accumulated sick leave payable” in the general fund. The noncurrent portion of the liability is not reported. The District has set aside a board approved reserve in the amount of $35,898 for accumulated sick leave.
Budgetary Process
Budgetary Basis of Accounting: The District’s budgetary process accounts for certain transactions on a basis other than Generally Accepted Accounting Principles (GAAP).
The major differences between the budgetary basis and the GAAP basis are:
Revenues are recorded when received in cash (budgetary) as opposed to when susceptible to accrual (GAAP).
Expenditures are recorded when paid in cash (budgetary) as opposed to when susceptible to accrual (GAAP).
Cash and Cash Equivalents
The District considers demand deposits, money market funds, and other investments with and original maturity of 90 days or less, to be cash equivalents.
Inventories
Supplies and materials are charged to expenditures when purchased.
28.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE A – REPORTING ENTITY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Accrued Liabilities and Long-Term Obligations
All payables, accrued liabilities and long-term obligations are reported in the government-wide financial statements, and all payables, accrued liabilities and long-term obligations payable form proprietary funds are reported on the proprietary fund financial statements.
In general, payables and accrued liabilities that will be paid form governmental funds are reported on the governmental fund financial statements regardless of whether they will be liquidated with current resources. However, claims and judgments, the noncurrent portion of capital leases, accumulated sick leave, contractually required pension contributions and special termination benefits that will be paid from governmental funds are reported as a liability in the fund financial statements only to the extent that they will be paid with current, expendable, available financial resources. In general, payments made within sixty days after year-end are considered to have been made with current available financial resources. Bonds and other long-term obligations that will be paid from governmental funds are not recognized as a liability in the fund financial statements until due.
Fund Balance Reserves
The District reserves those portions of fund equity which are legally segregated for a specific future use or which do not represent available expendable resources and therefore are not available for appropriation or expenditure. Unreserved fund balance indicates that portion of fund equity which is available for appropriation in future periods.
Fund equity reserves have been established for inventories and fixed assets.
Net Assets
Net assets represent the difference between assets and liabilities. Net assets invested in capital assets, net of related debt consists of capital assets, net of accumulated depreciation, reduced by the outstanding balances of any borrowings used for the acquisition, construction or improvement of those assets. Net assets are reported as restricted when there are limitations imposed on their use either through the enabling legislation adopted by the School District or through external restrictions imposed by creditors, grantors or laws or regulations of other governments.
Operating Revenues and Expenses
Operating revenues are those revenues that are generated directly form the primary activity of the proprietary funds. For the School District, those revenues are primarily charges for meals provided by the various schools.
29.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE A – REPORTING ENTITY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Interfund Activity
Exchange transactions between funds are reported as revenues in the seller funds and as expenditures/expenses in the purchaser funds. Flows of cash or goods from one fund to another without a requirement for repayment are reported as interfund transfers.
Interfund transfers are reported as other financing sources/uses in governmental funds and after nonoperating revenues/expenses in proprietary funds. Repayments from funds responsible for particular expenditures/expenses to the funds that initially paid for them are not presented on the financial statements.
NOTE B – CHANGES IN ACCOUNTING PRINCIPLES
For the fiscal year ended June 30, 2003, the District implemented GASB Statement No.
34, “Basic Financial Statements – and Management’s Discussion and Analysis – for
St ate and Local Governments”.
GASB 34 created new basic financial statements for reporting on the School District’s financial activities. The financial statements now include government-wide financial statements prepared on an accrual basis of accounting and fund financial statements which present information for individual major funds rather than by fund type. Nonmajor funds are presented in total in one column.
NOTE C – ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the District’s management to make estimates and assumptions that affect reported amounts of assets, liabilities, fund balances, and disclosure of contingent assets and liabilities at the date of the basic financial statements, and the reported amounts of revenues and expenditures during the reporting period. Actual results could differ from those estimates.
NOTE D – CASH AND CASH EQUIVALENTS
At yearend, the bank balance of the District’s cash and cash equivalents was
$3,725,556. Of the total cash balance, $126,472 was covered by Federal depository insurance, the balance was covered by a collateral agreement and collateral held by the pledging banks’ trust departments in the District’s name. Cash equivalents are funds temporarily invested in securities with a maturity of 90 days or less.
30.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
Cash and cash equivalents at June 30, 2004 consisted of the following:
Bank
Balance
Book
Balance
Owingsville Banking Company
Checking Account
Certificate of Deposit
Salt Lick Deposit Bank
Checking Account
Citizens Bank of Sharpsburg
Checking Account
Total
Composition per financial statements:
Governmental funds
Proprietary funds
Agency funds
3,683,817
15,266
16,850
9,623
3,725,556
2,345,252
15,266
16,834
9,115
2,386,467
2,295,263
(42,603)
133,807
2,386,467
NOTE E – LEASE OBLIGATIONS AND BONDED DEBT
The original amount of each issue, the issue date and interest rates are summarized as follows:
Issue Date Proceeds Rates
1993
1996
1997
1998
2001
2003
2003
2004
2004
231,625
185,000
2,785,000
2,195,000
515,000
238,074
955,000
850,000
123,315
3.40% - 5.20%
5.00% - 5.70%
3.90% - 4.70%
4.00% - 4.25%
2.60% - 4.25%
2.00% - 3.90%
1.10% - 2.00%
2.00% - 5.00%
1.00% - 3.15%
Year
2004 - 05
2005 - 06
2006 - 07
2007 - 08
2008 - 09
2009 - 10
2010 - 11
2011 - 12
2012 - 13
2013 - 14
2014 - 15
2015 - 16
2016 - 17
2017 - 18
2018 - 19
2019 - 20
2020 - 21
2021 - 22
2022 - 23
2023 - 24
31.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE E – LEASE OBLIGATIONS AND BONDED DEBT (continued)
The District, through the General Fund (including utility taxes and the Support Education
Excellence in Kentucky (SEEK) Capital Outlay Fund) is obligated to make payments in amounts sufficient to satisfy debt service requirements on bonds issued by the Bath
County Fiscal Court and the School District Finance Corporation to construct school facilities. The District has an option to purchase the property under lease at any time by retiring the bonds then outstanding.
The proceeds from certain refunding issues have been placed in escrow accounts to be used to service the related debt.
In 1988, the District entered into “participation agreements” with the School Facility
Construction Commission. The Commission was created by the Kentucky General
Assembly for the purpose of assisting local school districts in meeting school construction needs. The table below sets forth the amount to be paid by the District and the Commission for each year until maturity of all bond issues.
The bonds may be called prior to maturity and redemption premiums are specified in each issue. Assuming no bonds are called prior to scheduled maturity, the minimum obligations of the District, including amounts to be paid by the Commission, at June 30,
2004, for debt service (principal and interest) are as follows:
Board
Principal
KSFCC
376,377
363,647
337,580
342,146
376,305
392,544
422,152
439,695
277,015
134,211
352,777
352,372
233,702
157,098
60,966
65,561
75,274
57,912
48,468
47,938
52,784
53,825
62,825
-
-
-
-
-
78,391
73,611
76,532
82,062
67,216
71,175
72,175
50,000
55,000
55,000
60,000
60,000
Interest
Board
115,231
KSFCC
97,139
102,335
89,966
76,585
60,916
91,022
79,533
67,248
55,693
42,859
28,103
19,875
15,669
12,597
10,238
46,996
42,345
39,642
36,765
33,443
30,160
8,220
6,079
3,814
1,335
-
-
-
-
-
26,553
22,687
19,588
16,491
13,720
11,270
8,575
5,880
2,940
Total
926,327
899,150
898,581
888,749
772,463
686,648
408,429
259,289
206,099
177,563
165,398
164,773
148,766
148,402
152,826
63,720
66,270
63,575
65,880
62,940
Totals 3,180,972 2,703,364 593,822 747,690 7,225,848
32.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE E – LEASE OBLIGATIONS AND BONDED DEBT (continued)
On June 1, 2004, the District issued $850,000 in school building revenue bonds for renovation work at Owingsville Elementary School. The Kentucky School Facilities
Commission participated in 100% of the debt service.
The District acquired two new school buses through a KISTA Bond Issue, Series of 2004 in the par amount of $123,315. The first payment was due September 2004.
NOTE F – CAPITAL ASSETS
Capital asset activity for the fiscal year ended June 30, 2004 was as follows:
Balance Balance
July 1, 2003 Additions Deductions June 30, 2004
Governmental Activities
Land
Land improvements
Buildings and improvements
Technology equipment
Vehicles
General equipment
Construction commitments
-
1,191,982
8,571,178
912,087
1,766,369
346,760
-
283,317
-
-
28,531
472,783
34,571
850,000
(283,317)
-
-
-
-
-
-
283,317
908,665
8,571,178
940,618
2,239,152
381,331
850,000
12,788,376 1,669,202 (283,317) 14,174,261 Totals at historical cost
Less: accumulated depreciation
Land and improvements
Buildings and improvements
Vehicles
Technology equipment
General equipment
489,386
3,424,776
1,294,020
787,527
180,092
-
-
-
-
-
36,733
173,124
119,713
(36,044)
28,035
526,119
3,597,900
1,413,733
751,483
208,127
Total accumulated depreciation 6,175,801 321,561 6,497,362
Governmental Activities
Capital Assets - Net 6,612,575 1,669,202 (604,878) 7,676,899
33.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE F – CAPITAL ASSETS (continued)
Balance Balance
July 1, 2003 Additions Deductions June 30, 2004
Business-Type Activities
Food service and equipment
Technology equipment
241,417
10,769
-
-
-
(1,869)
241,417
8,900
Totals at historical cost
Less: accumulated depreciation
Food service and equipment
Technology equipment
252,186 (1,869) 250,317
142,316
10,769
-
-
13,740
(2,468)
156,056
8,301
Total accumulated depreciation 153,085 11,272 164,357
Business-Type Activities
Depreciation expense was allocated to governmental functions as follows:
Instructional
Student support service
Instructional staff support
District administration
School administration
273,412
1,177
6,809
20,184
6,692
Plant operations and management
Student transportation
Community service activities
26,913
103,523
1,583
Total Depreciation Expense
- Governmental Functions 440,293
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE G – COMMITMENTS UNDER NONCAPITALIZED LEASES
Commitments under operating lease agreements for equipment provide the minimum future rental payments as of June 30, 2004, as follows:
34.
Year ending June 30:
2005
2006
24,955
19,660
2007
2008
2009
1,903
-
-
Total Minimum Rentals 46,518
The District, as lessor, receives $700 per month from Gateway Community Services,
Inc. for use of space at Owingsville Elementary School.
The District, as lessee, pays $14,000 annual rent to Mitchell Miller for 39 Cedar Creek
Drive property used to house Central school. This lease agreement was discontinued beginning with the 2004
– 05 school year.
NOTE H
– RETIREMENT PLANS
Kentucky Teachers Retirement System:
Plan Description – The Bath County Public Schools contributes to the Teachers’
Retirement System of Kentucky (KTRS), a cost-sharing, multiple employer defined benefit pension plan. KTRS administers retirement and disability annuities, and death and survivor benefits to employees and beneficiaries of employees of the public school systems and other public educational agencies in Kentucky.
KTRS was created by the 1938 General Assembly and is governed by Chapter 161
Section 220 through Chapter 161 Section 990 of the Kentucky Revised Statutes (KRS).
KTRS issues a publicly available financial report that includes financial statements and required supplementary information for the defined benefit pension plan. That report can be obtained by writing to Kentucky Teachers’ System, 479 Versailles Road, Frankfort,
Kentucky 40601.
Funding Policy – Contribution rates are established by KRS. Members are required to contribute 9.855% of their salaries to KTRS. The Commonwealth of Kentucky is required to contribute 13.105% of salaries. The federal program for any salaries paid by that program pays the matching contributions. KTRS requires that members of KTRS occupy a position requiring either a four (4) year college degree or certification by
Kentucky Department of Education (KDE).
35.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE H – RETIREMENT PLANS (continued)
The Bath County Public School District’s total payroll for the year was $8,492,289. The payroll for employees covered under KTRS was $6,159,018. For the year ended June
30, 2004, the Commonwealth contributed $751,174 to KTRS for the benefit of our participating employees. The School District’s contributions to KTRS for the year ending
June 30, 2004 were $55,966, which represents those employees covered by federal programs.
Substantially all other employees (classified personnel) are covered under the County
Employee’s Retirement System (CERS), a cost sharing, multiple-employer, public employers retirement system. Funding for the plan is provided through payroll withholdings o f 5.00% and a district contribution of 6.41% of the employee’s total compensation subject to contributions. Total payroll for employee’s covered under
CERS was $2,231,415.
The contribution requirement for CERS for the year ended June 30, 2004 was $275,354 which consisted of $163,782 from the District and $111,572 from the employees. The
District has no contribution requirement to KTRS.
Benefits under both plans will vary based on final compensation, years of service, and other factors as fully described in the plan documents.
The “pension benefit obligation” is a standardized disclosure measure of the present value of pension benefits which is adjusted for the effects of projected salary increases and step-rate benefits that are estimated to be payable in the future as a result of employee service to-date. The measure, which is the actuarial present value of credited projected benefits, is intended to help users assess the pensions’ funding status on a going-concern basis, assess progress made in accumulating sufficient assets to pay benefits when due and make comparisons among the plans and employers.
KTRS and CERS do not make separate measurements of assets and pension benefit obligation for individual employers. The following table presents certain information regarding the plans’ status as a whole, derived from actuarial valuations performed as of the dates indicated:
Actuarial accrued liabilities
Actuarial value of assets
Unfunded (overfunded) actuarial accrued liabilities
KTRS as of June 30, 2003
(in millions of dollars)
16,594.8
13,863.8
2,731.0
CERS as of June 30, 2003
(in millions of dollars)
5,917.2
6,753.6
(836.4)
36.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE H – RETIREMENT PLANS (continued)
Historical trend information showing KTRS’s and CERS’s progress in accumulating sufficient assets to pay benefits when due is presented in their June 30, 2003 comprehensive annual financial reports.
As the Board is only one of several employers participating in the plan, it is not practical to determine the Board’s portion of the unfunded past service cost or the vested benefits of the Board’s portion of the plan assets.
NOTE I – COMMITMENTS
The Board of Education approved BG-4 applications for addition/renovation projects at
Owingsville Elementary School, Bath County Middle School and Bath County High
School. Costs of the respective projects are $850,000, $1,745,174 and $1,270,000.
Funds will be derived form SFCC and local bond revenue sales and from SFCC and
General Fund cash reserves.
NOTE J – CONTINGENCIES
The District receives funding from federal, state, and local government agencies and private contributions. These funds are to be used for designated purposes only. For government agen cy grants, if the grantor’s review indicates that the funds have not been used for the intended purpose, the grantors may request a refund of monies advanced or refuse to reimburse the District for its disbursements. The amount of such future refunds and unreimbursed disbursements, if any, is not expected to be significant.
Continuation of the District’s grant programs is predicated upon the grantors’ satisfaction that the funds provided are being spent as intended and the grantors’ intent to continue their programs.
NOTE K – INSURANCE AND RELATED ACTIVITIES
The District is exposed to various forms of loss of assets associated with the risks of fire, personal liability, theft, vehicular accidents, errors and omissions, fiduciary responsibility, etc. Each of these risk areas are covered through the purchase of commercial insurance. The District has purchased certain policies which are retrospectively rated which includes worker’s compensation insurance.
NOTE L – LITIGATION
The District is subject to legal actions in various stages of litigation, the outcome of which is not determinable at this time. Management of the District and its legal counsel do not anticipate a material effect on the combined financial statements as a result of threatened, pending or ongoing litigation.
37.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE M – RISK MANAGEMENT
The District is exposed to various risk of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters.
The District pays an annual premium for worker’s compensation to the Neace-Wikens
Company. The District’s errors, omissions, general liability, and property insurance is through Indiana Insurance Company.
The District continues to carry commercial insurance for all other risks of loss. Settled claims resulting from these risks have not exceeded commercial insurance coverage in any of the past three fiscal years.
NOTE N – DEFICIT OPERATING/FUND BALANCES
The following funds had deficit balances at June 30, 2004:
None
The following funds had expenditures in excess of revenues at June 30, 2004:
Construction Fund
School Food Service Fund
Childcare Fund
Bethel Elementary Activity Fund
NOTE O – COBRA
Owingsville Elementary Activity Fund
Bath County Middle School Activity Fund
342,011
51,752
1,901
2,176
3,726
156
Under COBRA, employers are mandated to notify terminated employees of available continuing insurance coverage. Failure to comply with this requirement may put the school District at risk for a substantial loss (contingency).
NOTE P – TRANSFER OF FUNDS
The following transfers were made during the year.
From Fund To Fund Purpose Amount
Special Revenue Debt Service
FSPK
General Fund
General Fund
Debt Service
Debt Service
Child Care
Bond principal and interest
Bond principal and interest
Bond principal and interest
Reclassify cash
Building Fund
General Fund
Capital Outlay
Capital Outlay
General Fund
Special Revenue
Construction
General Fund
Building Fund Construction
Special Revenue General Fund
Reclassify cash
Reclassify cash
Renovation/additions
Plant operations & maint.
Renovation/additions
Indirect costs
61,641
357,393
55,623
1,901
17,148
17,185
151,881
11,997
190,130
6,450
38.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE Q – INTERFUND RECEIVABLES AND PAYABLES
Interfund balances at June 30, 2004 were $-0-.
NOTE R – ANNUAL FINANCIAL REPORT DIFFERENCES
The following is a reconciliation of the June 30, 2004, fund balances/retained earnings reported by the Board to the Kentucky Department of Education with that shown in the accompanying fund financial statements:
General
Fund
Special
Revenue
Funds
Capital
Projects
Funds
Enterprise
Funds
Fund Balance/Retained Earnings as reported to the Department of Education
Adjustment to Fund
Balance/Retained Earnings
1,551,177 723,990 25,234
(1) To reclassify cash
(2) To increase accounts receivable
(3) To record additional accounts payable
(4) To record additional accounts receivable
(5) To record current portion of sick leave payable
(6) To record food service inventory
(7) To record net fixed assets food service
(17,148)
-
(17,684)
40,153
(39,463)
-
-
-
260
(260)
-
-
-
-
17,148
-
(17,148)
-
-
-
-
-
-
(8,990)
-
-
5,048
85,961
Fund Balance/Retained Earnings per fund financial statements at June 30, 2004 1,517,035 723,990 107,253
39.
BATH COUNTY SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
June 30, 2004
NOTE S – ON-BEHALF PAYMENTS
The following payments made by the state on behalf of employees of the District and for the benefit of the District are recognized in the government-wide financial statements as additional revenue and expenditures for the year ended June 30, 2004:
Kentucky Teacher's Retirement System
Life Insurance
751,174
620
Administrative Fees
Health Insurance
Technical Education
1,435
935,718
12,070
Total 1,701,017
NOTE T – RESTATEMENT OF BEGINNING FUND BALANCE/NET ASSETS
Fund balance was restated as follows for fund financial statements:
General
Capital
Project
Fund Balance (fund financial statements) per July 1, 2003 825,619 918,209
Adjustments:
Reserve for sick leave escrow addition
Reclass prior year sick leave escrow to current year accounts payable
Reallocation of accounts payable construction fund #360 to general fund
45,362 -
(39,463) -
(40,050) 40,050
Beginning fund balance, restated 791,468
Beginning net assets for governmental activities were restated as follows:
Beginning net assets, July 1, 2003
958,259
1,705,593
Adjustment to classify principal portion only for long-term debt
Adjustment to reconcile accumulated depreciation to actual per schedule
To adjust current and long-term portion of accumulated leave
Beginning net assets, July 1, 2003 restated
869,206
118,732
31,996
2,725,527
40.
BATH COUNTY SCHOOL DISTRICT
COMBINING BALANCE SHEET – NONMAJOR GOVERNMENTAL FUNDS
At June 30, 2004
SEEK Capital Building Construction
Outlay Fund Fund Fund
Debt
Service Funds
Asset and resources:
Cash and cash equivalents 37,807 686,952 17,148
Total
741,907
Liabilities and fund balances:
- Liabilities -
Accounts payable
- Fund balances -
Restricted for KFSCC escrow
Restricted for construction
Unreserved fund balance
Total fund balances
769
16,299
-
20,739
37,038
-
614,644
-
72,308
686,952
17,148
-
-
-
-
17,917
630,943
-
-
-
-
93,047
723,990
Total liabilities and fund balances 37,807 686,952 17,148 741,907
BATH COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES – NONMAJOR GOVERNMENTAL FUNDS
Year Ended June 30, 2004
SEEK
Capital Outlay Building Construction Debt Service
Fund Fund Fund Funds Revenues:
From local sources:
General real property tax
Intergovernmental - State
168,908
171,850 304,633
-
-
-
369,829
41.
Total
168,908
846,312
Total revenues 171,850 473,541 369,829 1,015,220
Expenditures:
Plant operations & maintenance
Facilities construction
Debt service
Total expenditures
Excess (deficit) of revenues
over expenditures
Other financing sources (uses):
Operating transfers in
Operating transfers out
Total other financing sources (uses)
Excess (deficit) of revenues and other financing sources over expenditures and other financing uses
Fund balance, July 1, 2003
Fund balance, June 30, 2004
151,111
151,111
20,739
-
-
-
(163,878)
(143,139)
180,177
37,038
-
-
-
-
473,541
-
(564,671)
(163,878) (564,671)
(91,130)
778,082
686,952
-
342,011
-
342,011
342,011
-
342,011
-
-
-
-
-
844,486
844,486
(342,011) (474,657)
474,657
-
474,657
-
-
-
151,111
342,011
844,486
1,337,608
(322,388)
816,668
(728,549)
88,119
-
-
(234,269)
958,259
723,990
Fund Accounts
General
Faculty
Academic Fund
Beta Club
Career Association
Coed "Y" Club
FBLA
FCCLA
FFA
Future Educators of America
Junior Beta Club
Library Club
Pep Club
TSA Club
Ag. Mechanics
Agr. Science
Art
Band
Biology
Business Dept.
Chemistry
Chorus
English Department
Horticulture
Journalism
Spanish Club
Special Education
Woods
Consumer Sciences
Athletics
Athletics Baseball
Athletics Boys Basketball
Cheerleaders
Football
Athletics Girls Basketball
Girls Softball
Golf Team
Tennis
Girls Soccer
Class of 2002 - 03
Sophomore Class
Class of 2001 - 02
Freshman Class
Youth Services Center
Certificate of Deposit
2,290
628
-
901
-
-
2,293
-
20,623
5,699
320
-
177
202
66,848
3,445
-
1,497
Revenues
26,349
4,703
-
3,177
-
1,568
865
7,917
13,448
909
40
-
-
6,414
600
400
4,061
40
550
500
672
16,572
4,865
5,312
1,015
1,227
266
42.
BATH COUNTY SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
BATH COUNTY HIGH SCHOOL ACTIVITY FUND
Year Ended June 30, 2004
Expenditures
27,650
4,511
4
2,931
18
1,346
758
6,379
12,861
666
230
125
-
4,540
725
3,094
591
-
1,103
265
24
2,602
234
16,852
797
850
4
-
157
68,771
2,667
477
1,342
1,098
3,907
-
671
524
637
17,637
2,835
4,991
198
935
-
Excess (Deficit) of
Revenues over Expenditures
(1,301)
192
(4)
246
(18)
222
107
1,538
587
243
(190)
(125)
-
1,874
(125)
(804)
37
-
(202)
(265)
(24)
(309)
(234)
3,771
4,902
(530)
(4)
177
45
(1,923)
778
(477)
155
(698)
154
40
(121)
(24)
35
(1,065)
2,030
321
817
292
266
Fund Balance
July 1, 2003
6,565
560
4
505
18
136
173
7
5,936
130
752
394
102
213
2,920
4,457
273
21
862
265
24
666
234
10,555
7,588
850
4
65
-
8,748
-
477
-
699
738
-
192
257
-
1,277
-
248
-
164
-
Fund Balance
June 30, 2004
5,264
752
-
751
-
358
280
1,545
6,523
373
562
269
102
2,087
2,795
3,653
310
21
660
-
-
357
-
14,326
12,490
320
-
242
45
6,825
778
-
155
1
892
40
71
233
35
212
2,030
569
817
456
266
Sub-total 206,393 196,007 10,386
Less: Interfund transfers 4,178 4,178 -
-
10,386 Total 202,215 191,829
This fund maintains accounts separate from MUNIS at June 30, 2004.
57,079
-
57,079
67,465
-
67,465
43.
BATH COUNTY SCHOOL DISTRICT
COMBINING STATEMENT OF REVENUES,
EXPENDITURES, AND CHANGES IN FUND BALANCE
MIDDLE AND ELEMENTARY SCHOOL ACTIVITY FUNDS
Year Ended June 30, 2004
REVENUES:
Activity funds
EXPENDITURES:
Activity funds
Excess or (deficiency) of revenues over expenditures
Fund Balance, July 1, 2002
Total
Bath County Bethel Owingsville Salt Lick (Memorandum
Middle School Elementary Elementary Elementary Only)
66,913 18,810 26,596 12,867 125,186
67,069 20,986 30,322 10,040 128,417
(156) (2,176) (3,726) 2,827
21,080 11,290 23,197
(3,231)
14,006 69,573
Fund Balance, June 30, 2003 20,924 9,114 19,471
These funds maintain accounts separate from MUNIS at June 30, 2004.
16,833 66,342
BATH COUNTY SCHOOL DISTRICT
SCHEDULE OF INDIVIDUAL DEBT SERVICE REQUIREMENTS
June 30, 2004
Below are minimum obligations for each individual issue:
School
Year
1994 (KISTA)
Principal Interest
2004 - 05 19,580 1,116
Totals 19,580 1,116
School
Year
2004 - 05
2005 - 06
2006 - 07
2007 - 08
Totals
February 2003 Refunding Issue
KSFCC
Principal Interest
District
Principal Interest
115,232
116,252
117,855
120,402
6,467
5,020
3,351
1,204
74,768
73,748
72,145
79,598
4,135
3,207
2,169
796
469,741 16,042 300,259 10,307
44.
School
Year
2004 - 05
2005 - 06
2006 - 07
2007 - 08
2008 - 09
2009 - 10
2010 - 11
2011 - 12
2012 - 13
Totals
April 2003 (KISTA)
Principal Interest
26,133
22,132
22,507
23,132
23,757
24,383
25,258
21,632
22,507
6,383
5,861
5,418
4,884
4,259
3,517
2,663
1,716
877
211,441 35,578
BATH COUNTY SCHOOL DISTRICT
SCHEDULE OF INDIVIDUAL DEBT SERVICE REQUIREMENTS (CONTINUED)
June 30, 2004
Below are minimum obligations for each individual issue:
45.
School
Year
September 1996 Issue
KSFCC
Principal Interest
2004 - 05
2005 - 06
2006 - 07
2007 - 08
2008 - 09
2009 - 10
2010 - 11
2011 - 12
2012 - 13
2013 - 14
2014 - 15
2015 - 16
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
15,000
15,000
15,000
15,000
7,790
7,290
6,790
6,230
5,670
5,110
4,550
3,990
3,420
2,565
1,710
855
Totals 140,000 55,970
School
Year
2004 - 05
2005 - 06
2006 - 07
2007 - 08
2008 - 09
2009 - 10
Totals
December 1997 Issue
KSFCC
Principal Interest
District
Principal Interest
161,310
167,480
178,508
184,556
181,445
92,261
40,511
33,153
25,324
17,018
8,555
2,168
965,560 126,729
73,690
77,520
86,492
80,444
173,555
197,739
689,440
30,128
26,744
23,032
19,214
13,329
4,647
117,094
BATH COUNTY SCHOOL DISTRICT
SCHEDULE OF INDIVIDUAL DEBT SERVICE REQUIREMENTS (CONTINUED)
June 30, 2004
Below are minimum obligations for each individual issue:
46.
School
Year
September 1998 Issue
KSFCC
Principal Interest
District
Principal Interest
2004 - 05
2005 - 06
2006 - 07
2007 - 08
2008 - 09
2009 - 10
2010 - 11
2011 - 12
2012 - 13
2013 - 14
2014 - 15
2015 - 16
2016 - 17
2017 - 18
2018 - 19
19,837
15,966
20,561
23,391
18,611
16,038
18,414
16,414
7,414
7,257
21,532
22,062
22,216
26,175
22,175
11,138
10,449
8,441
7,725
6,982
6,075
5,208
9,753
9,276
8,983
4,380
3,468
2,527
1,498
471
123,962
126,586
133,586
147,586
157,743
150,163
179,034
39,439
41,609
46,389
48,468
47,938
52,784
53,825
62,825
54,762
49,751
44,547
38,924
32,817
26,659
20,075
15,681
14,009
12,194
10,238
8,220
6,079
3,814
1,335
Totals 278,063 96,374 1,411,937 339,105
School
Year
2004 - 05
2005 - 06
2006 - 07
2007 - 08
2008 - 09
2009 - 10
2010 - 11
2011 - 12
Totals
KISTA November 2001
Remarketing Issue
District
Principal Interest
45,000
50,000
50,000
50,000
55,000
55,000
60,000
60,000
15,303
13,780
12,080
10,280
8,282
6,110
3,780
1,275
425,000 70,890
2004 - 05
2005 - 06
2006 - 07
2007 - 08
2008 - 09
2009 - 10
2010 - 11
2011 - 12
2012 - 13
2013 - 14
BATH COUNTY SCHOOL DISTRICT
SCHEDULE OF INDIVIDUAL DEBT SERVICE REQUIREMENTS (CONTINUED)
June 30, 2004
Below are minimum obligations for each individual issue:
47.
School
Year
January 2004 (KISTA)
Principal Interest
School
Year
June 2004 Issue
KSFCC
Principal Interest
Totals
13,244
13,661
11,575
11,784
12,097
12,410
12,723
13,140
11,158
11,523
123,315
3,403
2,993
2,719
2,488
2,229
1,926
1,585
1,203
783
403
19,732
2004 - 05
2005 - 06
2006 - 07
2007 - 08
2008 - 09
2009 - 10
2010 - 11
2011 - 12
2012 - 13
2013 - 14
2014 - 15
2015 - 16
2016 - 17
2017 - 18
2018 - 19
2019 - 20
2020 - 21
2021 - 22
2022 - 23
2023 - 24
35,000
30,000
30,000
30,000
35,000
35,000
35,000
35,000
40,000
40,000
40,000
45,000
45,000
45,000
50,000
50,000
55,000
55,000
60,000
60,000
31,232
35,110
34,315
33,520
32,485
31,278
30,070
28,670
27,270
25,670
24,070
22,230
20,160
18,090
16,020
13,720
11,270
8,575
5,880
2,940
850,000 452,575
48.
BATH COUNTY SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
Year Ended June 30, 2004
Federal Grantor/Pass-Through Grantor/Program Title
Federal Pass-Through Program
CFDA
Number
Grantors
Number
Award Program
Amount Expenditures
U. S. Department of Agriculture
Passed through State Department of Education:
School Breakfast Program
School Lunch Program
Cash for Commodities
Child Care Feeding Program
Summer Meal Program
Summer Sponsor
Passed through State Department of Agriculture:
Commodity Program
* 10.553
* 10.555
10.558
10.558
10.559
10.559
10.550
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
225,442
435,348
458
6,362
13,069
1,352
37,493
719,524 Total U.S. Department of Agriculture
U. S. Department of Education
Passed through State Department of Education:
Title 1
Migrant
Title V
IDEA - B Basic
IDEA - B Preschool
Title IV
Vocational Education
Title VI - Rural & Low Income
Teacher Quality
Reading First
Passed through Workforce Cabinet:
Adult Education
Adult Education - Professional Development
Family Literacy Staff Development
* 84.010
* 84.010
84.011
84.011
84.298
* 84.027
* 84.027
* 84.173
* 84.173
84.186
84.048
84.048
84.048
84.048
84.358
84.358
84.367
84.367
84.357A
84.002
84.002
84.002
4064
3483
3484
3482A
3483A
3503
3504
4013
4014
5083R
3103
3104
3113
3114
3344
3373
3374
3433
3434
3734
3734S
3814S
558,386
617,239
90,720
94,524
14,350
286,150
338,730
31,738
32,970
16,616
28,669
29,037
-
656
37,371
51,086
149,422
154,334
175,950
172,341
371,185
34,092
49,825
14,350
49,392
279,539
14,346
18,681
14,263
6,742
28,952
611
656
1,191
31,624
14,293
149,847
111,193
15,219
1,160
580
15,219
891
485
Total Department of Education 1,379,718
BATH COUNTY SCHOOL DISTRICT
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS (continued)
Year Ended June 30, 2004
49.
Federal Pass-Through Program
CFDA
Number
Grantors
Number
Award Program
Amount Expenditures Federal Grantor/Pass-Through Grantor/Program Title
U. S. Department of Labor
Passed through State Department of Education:
Federal Ed Tech Basic 17.250
4254 15,567 15,567
Corporation for National & Community Service
Passed through State Department of Education:
Service Learning Project
Service Learning Project
Total Corporation for National & Community Service
94.004
94.004
6751
6752
7,000
3,500
1,317
308
1,625
Total Federal Awards Expended
* - Indicates major programs
Note: The modified accrual basis of accounting was used in the preparation of this schedule.
2,116,434
50.
REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND OTHER MATTERS
BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED
IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
State Committee for School District Audits
Members of Bath County Board of Education
Owingsville, Kentucky
We have audited the financial statements of the governmental activities, the businesstype activities, each major fund, and the aggregate remaining fund information of Bath
County School District as of and for the year ended June 30, 2004, which collectively comprise the Bath County School District’s basic financial statements and have issued our report thereon dated August 26, 2004. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards , issued by the
Comptroller General of the United States.
Internal Control Over Financial Reporting
In plannin g and performing our audit, we considered Bath County School District’s internal control over financial reporting in order to determine our auditing procedures for the purpose of expressing our opinions on the financial statements and not to provide an opinion on the internal control over financial reporting. Our consideration of the internal control would not necessarily disclose all matters in the internal control over financial reporting that might be material weaknesses. A material weakness is a reportable condition in which the design or operation of one or more of the internal control components does not reduce to a relatively low level the risk that misstatements caused by error or fraud in amounts that would be material in relation to the financial statements being audited may occur and not be detected within a timely period by employees in the normal course of performing their assigned functions. We noted no matters involving the internal control over financial reporting and its operation that we consider to be material weaknesses. However, we noted other matters involving the internal control over financial reporting that we have reported to management of Bath County School District in a separate letter dated August 26, 2004.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether Bath County School District’s financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statements amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance that are required to be reported under Government Auditing Standards.
51.
In addition, the results of our tests disclosed no instances of noncompliance of specific state statutes or regulations identified in Appendix II of the Independent Auditor’s
Contract – State Audit Requirements.
This report is intended solely for the information and use of management, Board members, and federal awarding agencies and pass-through entities and is not intended to be and should not be used by anyone other than those specified parties.
Chris Gooch
Certified Public Accountant
Hazard, Kentucky
August 26, 2004
REPORT ON COMPLIANCE WITH REQUIREMENTS APPLICABLE
TO EACH MAJOR PROGRAM AND INTERNAL CONTROL OVER
COMPLIANCE IN ACCORDANCE WITH OMB CIRCULAR A-133
State Committee for School District Audits
Members of Bath County Board of Education
Owingsville, Kentucky
Compliance
We have audited the compliance of Bath County School District, with the types of compliance requirements described in the U.S. Office of Management and Budget
(OMB) Circular A-133 Compliance Supplement that are applicable to each of its major federal programs for the year ended June 30, 2004. Bath County School District’s major federal programs are identified in the summary of auditor’s results section of the accompanying schedule of findings and questioned costs. Compliance with the requirements of laws, regulations, contracts, and grants applicable to each of its major federal programs is the responsibility of Bath County School District’s management. Our responsibility is to express an opinion on Bath County School District’s compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards , issued by the Comptroller General of the
United States; and OMB Circular A-133, Audits of States, Local Governments, and Non-
Profit Organizations . Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about Bath County School District’s compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Our audit does not provide a legal determination on Bath County School District’s compliance with those requirements.
In our opinion, Bath County School District complied, in all material respects, with the requirements referred to above that are applicable to each of its major federal programs for the year ended June 30, 2004.
52.
53.
Internal Control Over Compliance
The management of Bath County School District is responsible for establishing and maintaining effective internal control over compliance with requirements of laws, regulations, contracts and grants applicable to federal programs. In planning and perfo rming our audit, we considered Bath County School District’s internal control over compliance with requirements that could have a direct and material effect on a major federal program in order to determine our auditing procedures for the purpose of expressing our opinion on compliance and to test and report on internal control over compliance in accordance with OMB Circular A-133.
Our consideration of the internal control over compliance would not necessarily disclose all matters in the internal control that might be material weaknesses. A material weakness is a reportable condition in which the design or operation of one or more of the internal control components does not reduce to a relatively low level the risk that noncompliance with applicable requirements of laws, regulations, contracts and grants caused by error or fraud that would be material in relation to a major federal program being audited may occur and not be detected within a timely period by employees in the normal course of performing their assigned functions. We noted no matters involving the internal control over compliance and its operation that we consider to be material weaknesses.
This report is intended solely for the information of and use of management, board members, and federal awarding agencies and pass-through entities and is not intended to be and should not be used by anyone other than those specified parties.
Chris Gooch
Certified Public Accountant
Hazard, Kentucky
August 26, 2004
NONE
BATH COUNTY SCHOOL DISTRICT
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS
June 30, 2004
54.
55.
BATH COUNTY SCHOOL DISTRICT
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
June 30, 2004
- SUMMARY OF AUDIT RESULTS –
1. We have issued an unqualified opinion on the financial statements.
2. No reportable conditions in the internal control were disclosed by the audit of the financial statements.
3. No material noncompliance was disclosed in our audit of the financial statements.
4. No reportable conditions were disclosed by the audit in internal control over major programs.
5. We have issued an unqualified opinion on compliance for major programs.
6. The audit did not disclose any audit findings which we are required to report under Section .510(a) of A-133.
7. Bath County School District had the following major programs:
U. S. Department of Education
Passes through State Department of Education
Title I
CFDA number 84.010
IDEA-B Basic & Preschool
CFDA numbers 84.027 & 84.173
U.S. Department of Agriculture
Passes through State Department of Education
School Lunch and Breakfast Program
CFDA numbers 10.553 and 10.555
8. The dollar threshold used to distinguish between Type A and Type B programs was $300,000.
9. The auditee did not qualify as a low-risk auditee.
- FINDINGS RELATED TO THE FINANCIAL STATEMENTS –
None
FINDINGS AND QUESTIONED COSTS FOR FEDERAL AWARDS –
None
56.
Bath County Board of Education
and Management
Owingsville, Kentucky
In planning and performing our audit of the financial statements of Bath County
School District for the year ended June 30, 2004, we considered the District’s internal control structure to determine our auditing procedures for the purpose of expressing an opinion on the financial statements and not to provide assurance on the internal control structure.
However, during our audit we became aware of several matters that are opportunities for strengthening internal controls and operation efficiency. The memorandum that accompanies this letter summarized our comments and suggestions regarding those matters. A separate report dated August 26, 2004, contains our report on reportable conditions and material weaknesses in the District’s internal control structure. This letter does not affect our report dated August 26, 2004, on the financial statements of the Bath County Board School District.
We will review the status of these comments during our next audit engagement.
We have already discussed many of these comments and suggestions with various
District personnel, and we will be pleased to discuss them in further detail at your convenience, to perform any additional study of these matters, or to assist you in implementing the recommendations.
Respectfully,
Chris Gooch
Certified Public Accountant
Hazard, Kentucky
August 26, 2004
57.
BATH COUNTY SCHOOL DISTRICT
MANAGEMENT LETTER COMMENTS
Year Ended June 30, 2004
Prior Year Comments
1. Condition: A month by month analysis of utility tax receipts by vendor is not employed by the district.
Criteria: An analysis would more readily determine if utility companies were paying currently and payments were not unusually fluctuating.
Cause:
Effect:
A listing by vendor is not employed by the district.
The likelihood that utility tax revenues collections are not maximized is increased without month by month analysis on a vendor basis.
Recommendation: A month by month analysis of utility tax receipts by vendor should be implemented.
Management’s
Response:
Procedures will be implemented to provide a month by month analysis of utility tax receipts.
Current Year
Audit Comment:
Management has assessed and implemented procedures that enable a monthly analysis of utility tax receipts.
2. Monitoring and periodic reconciliation of fixed assets
During the prior year audited, the District was required to inventory fixed assets, assign dollar values, estimate useful lives, accumulate depreciation and then incorporate the information compiled into its current financial reporting system. The following were noted: a. A need to address transfers among departments or sites through written policies and procedures. b. A need to notify the purchasing coordinator for asset transactions occurring, including purchases, transfers, disposals and sales. c. A need to include in fixed assets policies and procedures periodic site visits allowing comparison of physical assets to financial records. d. A need to assess personnel time allocable to fixed asset accounting.
CURRENT YEAR AUDITOR COMMENT
Management developed board approved policies and procedures which addressed the responsibility, definition, purchasing, receiving, monitoring and recording of fixed assets.
58.
BATH COUNTY SCHOOL DISTRICT
MANAGEMENT LETTER COMMENTS
Year Ended June 30, 2004
Prior Year Comments (continued)
3. Control of purchased goods/inventory items
We noted in our prior audit, fundraising and inventory control reports were not completed for the following activities:
Bath County High School, FCCLA fundraiser – Bumblebee Marketing
Bath County High School – Vo-ag ferns purchased
Bath County Middle School – pencil sales
Bethel Elementary – ice cream sales, raffle tickets
Salt Lick Elementary
– raffle tickets
Prescribed forms should be used for all fundraising and inventory control activities to ensure adequate reconciliation of items purchased to cash collected.
MANAGEMENT RESPONSE
Management will develop procedures at the school level ensuring prescribed forms will be completed before a fundraiser is initiated. The District will monitor these procedures by periodically requesting completed forms.
CURRENT YEAR AUDITOR COMMENT
No prescribed forms were completed for the following:
Bath County High School, Band fundraiser, (cookie dough)
Bethel Elementary, Santa’s workshop
Bath County Middle School, Concession inventory control sheets
4. Activity Fund Budgets
We noted no activity fund budget prepared for the 2002-03 school year for Bath
County Middle School. The activity budget should be used as a monitoring tool during the year for each individual fund at the school level.
MANAGEMENT RESPONSE
Management will ensure that activity fund budgets are timely prepared by requiring a completed copy to be filed at central office for review.
59.
BATH COUNTY SCHOOL DISTRICT
MANAGEMENT LETTER COMMENTS
Year Ended June 30, 2004
Prior Year Comments (continued)
CURRENT YEAR AUDITOR COMMENT
No 2003-04 activity fund budget was prepared for the following:
Salt Lick Elementary
Bath County High School
Current Year Comments
1. Authorization and approval for month end journal entries
We noted the District does not have a formal written policy regarding approval and authorization for recurring journal entries and for reclassifications, transfers, and nonrecurring adjusting entries. Review of journal entries reduces the risk of misstatement and fraudulent financial reporting.
MANAGEMENT RESPONSE
Management will develop internal procedures that will enable oversight of recurring and nonrecurring journal entries to the financial accounting system.