The Log-Logistic Option Pricing Model Muhannad R. Al Najjab Graduate Student Lehigh University 200 W Packer Ave Rm 421 Bethlehem PA 18015 USA mra2@lehigh.edu +1-454-515-6621 Aurélie Thiele P.C. Rossin Assistant Professor Lehigh University 200 W Packer Ave Rm 329 Bethlehem PA 18015 USA aurelie.thiele@lehigh.edu +1-610-758-2903 Corresponding author ABSTRACT We value European call options based on a Log-Logistic model of the stock prices. We argue that such a model captures the movements of stock processes more accurately than the traditional Log-Normal assumption in the Black-Scholes formula. We analyze the impact of the number of data points used to fit the Logistic distribution, and compare the option prices obtained in the Log-Logistic and the Log-Normal models through extensive numerical experiments involving historical data. Our results suggest that European call options are overpriced in the Log-Normal model. This provides new profit-making opportunities for investors. SELECTING HOW MUCH DATA TO KEEP European call options have been traditionally priced using the Black-Scholes formula, which assumes that stock returns follow a Log-Normal distribution (see Hull [2000] for an overview.) The existence of a closed-form solution in that framework explains in large part its popularity; in this paper we consider an alternative pricing scheme based on the LogLogistic distribution, which we argue predicts stock prices more accurately. A Log-Normal distribution is entirely characterized by two parameters, μ and σ, which are estimated from the historical stock prices as follows (see Hull [2000]): St S t 1 stdev ln St 2 S t 1 2 average ln where St is the closing price at the end of time t. Furthermore, the two parameters that determine a Log-Logistic distribution, μ and s, are estimated by (see Johnson et. al. [1995]): S 3 s stdev ln t S t 1 St S t 1 average ln We obtained daily closing prices from finance.yahoo.com for five years of data, ending March 14th 2007. Exhibit 1 presents the stocks used for detailed analysis; these stocks were selected to illustrate a wide range of price movements. A key issue in estimating the parameters of a distribution is to determine how much historical data is relevant. If the distribution of a stock price did not vary over time, it would be best to keep as much data as possible; in practice, however, changes in ownership, threats of litigations, and the introduction of new products all create nonstationary effects. It then becomes critical to remove obsolete data points before computing the parameters of the Log-Normal and Log-Logistic distributions. Exhibits 2-4 show the estimated parameters for PNC Financial Services (PNC), Eastman Kodak (EK) and Harrah’s Entertainment (HET), respectively, as a function of the number of trading days up to March 14th 2007. All of our conclusions also hold for the rest of the stocks in the study. We make the following observations after varying this number from three months to five years: σ and s are much less volatile than μ. Specifically, the estimates of σ and s do not vary significantly if the time horizon between 1 and 4 years. Smaller time horizon (up to 1 year of trading) induces higher volatility. The estimates appear to stabilize for time horizons of about 2 years (500 trading days). This is true in particular for the mean, which as mentioned above is the more volatile parameter. Significant volatility occurs for longer time horizons. From a practical standpoint, five-year-old data points have little value in helping the decision maker understand current stock prices. These observations suggest that the parameters are estimated most accurately with about two years of data. COMPARING THE DISTRIBUTIONS In this section, we compare the Log-Normal and Log-Logistic models using (1) a chisquare test and (2) an out-of-sample test. Chi-Square Test The Chi-Square test is a statistical tool used to determine the goodness of fit of a specific distribution for the data set considered (see DeGroot and Schervish [2001].) It compares the number Ei of expected observations in interval i (i=1..n) to the number of observed occurrences Oi within each interval and is computed as follows: n 2 i 1 E i Oi Ei 2 Hence, the better the fit, the lower the value of the Chi-Square test statistic. We used the BestFit module in the DecisionTools Industrial Suite of Palisade, Inc, to compare the fits of the data with the Log-Logistic and Log-Normal distributions. Based on the results of the Chi-Square test, the Logistic distribution yielded a better fit for the data points ln(St / St-1) in eighteen of the twenty cases considered; the only assumption we made was that these data points all came from the same unknown distribution. Exhibit 5 summarizes the values of the Chi-Square test for the twenty stocks and the two possible (Logistic or Normal) distributions for ln(St / St-1). The results motivate the choice of the Log-Logistic model as a more accurate representation of stock prices than the traditional Log-Normal framework. Out-of-Sample Test For the out-of-sample test, we used only a subset of the historical data, consisting of the closing prices between 12/16/2004 and 12/7/2006. The distribution parameters were calculated based on that subset and were in turn used to predict the closing prices from 12/8/2006 to 3/14/2007, which were computed as follows: Lognormal Distribution: S t S t 1e 2 . Z 2 where Z is standard Normal random variable, and r is the risk free rate of return Logistic Distribution: St St 1e L where L is a Logistic random variable calculated using the parameter estimates discussed above. We ran the simulation over 100 iterations and compared the projected closing price on 3/14/2007 with the actual closing price on that day. Exhibit 6 shows our results. To compare the two models we computed the relative forecast errors in both models, presented in Exhibit 7. We argue that the Logistic distribution is a superior model because (i) it outperforms the Normal distribution in eleven out of twenty cases, and (ii) for three of the cases in which the Normal distribution outperforms the Logistic model, neither distribution performs very well, i.e., both models fail to predict the closing price accurately. COMPARING OPTION VALUATIONS We now compare the prices of a European call option obtained using the following two techniques: 1. Closed-form solution using the Black and Scholes formula (see Hull [2000]). 2. Simulation-based solution using the Log-Logistic model, for which no closed-form solution exists. We calculated the option value for three different strike prices. The middle strike price was equal to the closing price rounded off to the nearest $5 on 3/14/2007. The other two option strike prices were equal to either $5 above or $5 below the middle strike price. Exhibits 810 show the price of the three options plotted against the amount of historical data for PNC, EK and HET, respectively. These figures, which are representative of the trends for the other stocks (not shown due to space constraints), indicate that the price obtained in the Log-Logistic model is lower than the Black-Scholes price for most of the time horizons, especially when the sample size amounts to about two years (the time horizon we motivated earlier). The higher volatility in the Log-Logistic model does not affect these insights. Consequently, these options are overvalued from the perspective of an investor who agrees that the Log-Logistic model provides a more accurate depiction of reality than the Log-Normal one. This investor will be able to generate profit opportunities by selling these options at the market price (determined by the Black-Scholes formula) and taking advantage of the mispricing. We put our assertions to the test in the following analysis. We calculated the option price on 12/14/2006 for both the Log-Normal and the Log-Logistic models, using historical data from 12/22/2004 to 12/14/2006 and under the assumption that the market values the option using the Black-Scholes formula and the investor uses the Log-Logistic model instead. We shorted the option whenever the Black-Scholes price exceeded the price given in the Log-Logistic model; if the price in the Log-Logistic model exceeded the Black-Scholes price, we did not take any position, because the Log-Logistic price is rarely much greater than the Black-Scholes price but is much more volatile, as shown in Exhibits 8-10. We then observed the price at maturity (3/14/2007) and calculated our payoff. The results are summarized in Exhibits 11 and 12. We observe that we made a profit every time we assumed the short position. This suggests that the Log-Logistic model describes stock price movements more accurately than the Log-Normal model and offers valuable profit-making opportunities by exploiting market mispricings. CONCLUSIONS The Black-Scholes model became popular at a time where computing power did not allow for extensive simulations of asset prices. The analysis presented in this paper, however, suggests that the Log-Logistic model describes stock prices more accurately and should be preferred. We have also shown that the parameters characterizing the Log-Normal and the Log-Logistic distributions vary greatly depending on the length of the time horizon considered, and motivated keeping two years worth of data. Finally, we illustrated how an investor can take advantage of market mispricings using the Log-Logistic model. REFERENCES DeGroot, Morris and Mark Schervish [2001] Probability and Statistics (3rd Edition), Addison Wesley. Hull, John C. [2000] Options, Futures, and Other Derivatives (4th Edition), Prentice Hall. Johnson, Norman, Samuel Kotz and Narayanaswamy Balakhrishnan [1995] Continuous Univariate Distributions, vol.2, Wiley-Interscience. EXHIBIT 1: Company list Company Ticker Symbol 3M Company Air Products & Chemicals BMC Software Eastman Kodak Fannie Mae Harrah's Entertainment Johnson & Johnson Kroger Co. Lockheed Martin Corp. Merck & Co. Merrill Lynch New York Times PepsiCo Inc. PNC Financial Services QLogic Corp. RadioShack Corp Texas Instruments Unum Group MMM APD BMC EK FNM HET JNJ KR LMT MRK MER NYT PEP PNC QLGC RSH TXN UNM SLE ORCL Sara Lee Corp. Oracle Corp. EXHIBIT 2: Estimated parameters for PNC as a function of time horizon Lognormal Distribution Sigma Mu 0.001 0.016 0.0008 0.014 0.0006 0.012 0.01 0.0004 0.008 0.0002 0.006 0 0 200 400 600 800 1000 1200 1400 0.004 -0.0002 0.002 -0.0004 0 0 -0.0006 200 400 600 800 1000 1200 1400 800 1000 1200 1400 Logistic Distribution Mu S 0.001 0.009 0.0008 0.008 0.007 0.0006 0.006 0.0004 0.005 0.0002 0.004 0.003 0 0 -0.0002 200 400 600 800 1000 1200 1400 0.002 0.001 -0.0004 0 -0.0006 0 200 400 600 EXHIBIT 3: Estimated parameters for EK as a function of time horizon Lognormal Distribution Sigma Mu 0.025 0.002 0.0015 0.02 0.001 0.0005 0.015 0 -0.0005 0 200 400 600 800 1000 1200 1400 0.01 -0.001 -0.0015 0.005 -0.002 -0.0025 0 0 -0.003 200 400 600 800 1000 1200 1400 800 1000 1200 1400 Logistic Distribution S Mu 0.012 0.0015 0.001 0.01 0.0005 0.008 0 -0.0005 0 200 400 600 800 1000 1200 1400 0.006 -0.001 0.004 -0.0015 -0.002 -0.0025 -0.003 0.002 0 0 200 400 600 EXHIBIT 4: Estimated parameters for HET as a function of time horizon Lognormal Distribution Sigma Mu 0.02 0.003 0.018 0.0025 0.016 0.014 0.002 0.012 0.0015 0.01 0.008 0.001 0.006 0.004 0.0005 0.002 0 0 0 200 400 600 800 1000 1200 1400 0 200 400 600 800 1000 1200 1400 800 1000 1200 1400 Logistic Distribution Mu S 0.012 0.003 0.0025 0.01 0.002 0.008 0.0015 0.006 0.001 0.004 0.0005 0.002 0 0 0 200 400 600 800 1000 1200 1400 0 200 400 600 EXHIBIT 5: Results of the Chi-Square test Ticker Symbol APD BMC EK FNM HET JNJ KR LMT MER MMM MRK NYT ORCL PEP PNC QLGC RSH SLE TXN UNM Logistic Normal Logistic Score/ Normal Score 18.67 14.36 20.87 28.62 55.81 19.38 15.24 14.98 21.05 21.93 10.93 20.61 26.42 20.26 24.83 21.58 33.63 28.26 25.98 44.1 35.92 43.49 41.82 50.62 95.85 31.26 28 20.78 24.22 66.1 36.89 67.51 40.06 13.57 34.51 70.42 101.9 63.55 20.87 120.1 0.520 0.330 0.499 0.565 0.582 0.620 0.544 0.721 0.869 0.332 0.296 0.305 0.660 1.493 0.720 0.306 0.330 0.445 1.245 0.367 EXHIBIT 6: Simulation results Ticker Symbol APD BMC EK FNM HET JNJ KR LMT MER MMM MRK NYT ORCL PNC PEP QLGC RSH SLE TXN UNM Lognormal Actual Close 72.83 30.93 22.6 53.6 83.91 60.71 26.57 98.14 79.22 75.8 43.27 24.46 16.88 69.73 62.69 17.01 25.18 16.47 31.67 21.84 Average close 73.086 35.073 25.874 58.834 82.465 66.480 24.159 97.245 94.837 79.702 46.287 22.283 18.205 74.659 65.023 22.485 16.174 16.339 30.817 21.147 Standard Deviation 6.971 5.252 3.865 7.474 10.770 4.351 2.568 7.910 8.809 7.126 5.525 2.229 2.284 5.967 3.834 3.405 2.817 1.516 4.424 2.728 Logistic Average close 73.100 35.052 25.857 58.853 82.380 66.476 24.153 97.249 94.784 79.696 46.284 22.293 18.185 74.679 65.016 22.516 16.162 16.332 30.812 21.167 Standard Deviation 7.079 5.098 3.714 7.564 10.062 4.311 2.510 7.966 8.330 7.121 5.455 2.344 2.093 6.209 3.671 3.637 2.752 1.459 4.371 2.908 EXHIBIT 7: Relative errors Ticker Symbol APD MER MMM TXN QLGC RSH FNM PNC ORCL JNJ KR NYT PEP UNM HET SLE LMT MRK BMC EK Percentage Error Normal Logistic 0.352% 0.371% 13.394% 13.328% 14.485% 14.411% 9.765% 9.801% 1.722% 1.823% 9.505% 9.498% 9.074% 9.098% 0.911% 0.908% 19.713% 19.646% 5.147% 5.140% 6.973% 6.966% 8.899% 8.859% 7.848% 7.734% 7.069% 7.097% 3.722% 3.710% 32.186% 32.370% 35.767% 35.812% 0.796% 0.838% 2.692% 2.709% 3.171% 3.081% EXHIBIT 8: Option Prices for PNC $65 Option 10 9 8 7 6 BS Price 5 Logistic Price 4 3 2 1 0 0 200 400 600 800 1000 1200 1400 $70 Option 6 5 4 BS Price 3 Logistic Price 2 1 0 0 200 400 600 800 1000 1200 1400 $75 Option 3 2.5 2 BS Price 1.5 Logistic Price 1 0.5 0 0 200 400 600 800 1000 1200 1400 EXHIBIT 9: Option Prices for EK $20 Option 5 4.5 4 3.5 3 BS Price 2.5 Logistic Price 2 1.5 1 0.5 0 0 200 400 600 800 1000 1200 1400 $25 Option 1.4 1.2 1 0.8 BS Price 0.6 Logistic Price 0.4 0.2 0 -0.2 0 200 400 600 800 1000 1200 1400 $30 Option 0.25 0.2 0.15 BS Price 0.1 Logistic Price 0.05 0 0 -0.05 200 400 600 800 1000 1200 1400 EXHIBIT 10: Option Prices for HET $80 Option 25 20 15 BS Price Logistic Price 10 5 0 0 200 400 600 800 1000 1200 1400 $85 Option 16 14 12 10 BS Price 8 Logistic Price 6 4 2 0 0 200 400 600 800 1000 1200 1400 $90 Option 12 10 8 BS Price 6 Logistic Price 4 2 0 0 200 400 600 800 1000 1200 1400 EXHIBIT 11: Strategy testing (stocks 1 to 10) Underlying Stock QLogic Corp. Air Products & Chemicals BMC Software Eastman Kodak Fannie Mae Harrah's Entertainment Johnson & Johnson Kroger Co. Lockheed Martin Corp. Merrill Lynch Strike 15 20 25 65 70 75 25 30 35 20 25 30 55 60 65 75 80 85 60 65 70 20 25 30 85 90 95 85 90 95 Logistic Price 12/14/2006 8.3250719 3.4541144 0.7187793 9.8078228 5.4713305 2.3489725 10.4804100 5.4744978 1.7176227 6.5474872 2.3820630 0.5521874 5.9524498 2.9866335 1.1229813 8.9700918 5.7557946 3.3127546 7.1111816 2.9650053 0.6092022 5.5805262 1.1953106 0.0356172 11.3255301 6.6579942 3.2841304 11.5236764 7.4013063 4.4714900 BS Price 12/14/2006 2.8184743 0.3361454 0.0121160 10.7962780 6.5311279 3.2539296 7.0764457 3.0115787 0.7937614 3.6526040 0.7655331 0.0693375 3.1563588 1.2533153 0.4021411 12.6694216 8.7219594 5.5240497 3.7099726 0.9141198 0.0996975 7.4503612 2.8592697 0.3558963 16.8984848 12.2374449 7.9459124 1.9616352 0.7132573 0.2100570 Action 0 0 0 -1 -1 -1 0 0 0 0 0 0 0 0 0 -1 -1 -1 0 0 0 -1 -1 -1 -1 -1 -1 0 0 0 Spot Price 3/14/2007 17.01 17.01 17.01 72.83 72.83 72.83 30.93 30.93 30.93 22.6 22.6 22.6 53.6 53.6 53.6 83.91 83.91 83.91 60.71 60.71 60.71 26.57 26.57 26.57 98.14 98.14 98.14 79.22 79.22 79.22 Result 0.00 0.00 0.00 2.97 3.70 3.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.76 4.81 5.52 0.00 0.00 0.00 0.88 1.29 0.36 3.76 4.10 4.81 0.00 0.00 0.00 EXHIBIT 12: Strategy testing (stocks 11 to 20) Underlying Stock 3m Company Merck & Co. New York Times Oracle Corp. PNC Financial Services PepsiCo Inc. RadioShack Corp Sara Lee Corp. Texas Instruments Unum Group Strike 75 80 85 40 45 50 20 25 30 15 20 25 70 75 80 55 60 65 10 15 20 10 15 20 25 30 35 15 20 25 Logistic Price 12/14/2006 4.8666305 2.0000190 0.4805810 6.3122052 2.3698689 0.4155344 2.6001378 0.2032920 0.0000000 3.9268263 0.3733097 0.0000000 6.5957473 3.0201317 1.0689812 9.3481717 4.3612469 1.1111948 6.8931624 2.1665014 0.2096187 6.7349227 1.6054216 0.0245763 6.5742976 2.5564113 0.5795964 5.8871064 1.4017844 0.1078731 BS Price 12/14/2006 5.0824368 2.2757005 0.7910428 5.3653328 2.1024171 0.5559488 5.3450918 1.2742422 0.0640870 2.6027715 0.1458905 0.0008011 3.8038325 1.3363989 0.3202226 10.1109032 5.4116316 1.6900654 15.6200252 10.8403362 6.1350485 6.9100252 2.1677026 0.0329141 7.7981124 3.5591784 1.0289760 7.5002767 2.9116368 0.3989121 Action -1 -1 -1 0 0 -1 -1 -1 -1 0 0 -1 0 0 0 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 Spot Price 3/14/2007 75.8 75.8 75.8 43.27 43.27 43.27 24.46 24.46 24.46 16.88 16.88 16.88 69.73 69.73 69.73 62.69 62.69 62.69 25.18 25.18 25.18 16.47 16.47 16.47 31.67 31.67 31.67 21.84 21.84 21.84 Result 4.28 2.28 0.79 0.00 0.00 0.56 0.89 1.27 0.06 0.00 0.00 0.00 0.00 0.00 0.00 2.42 2.72 1.69 0.44 0.66 0.96 0.44 0.70 0.03 1.13 1.89 1.03 0.66 1.07 0.40