Country Default Spreads and Risk Premiums Aswath Damodaran - Last updated: January 2013 This table summarizes the latest bond ratings and appropriate default spreads for different countries. While you can use these numbers as rough estimates of country risk premiums, you may want to modify the premia to reflect the additional risk of equity markets. To estimate the long term country equity risk premium, I start with a default spread, which I obtain in one of two ways: (1) I use the local currency sovereign rating (from Moody's: www.moodys.com) and estimate the default spread for that rating (based upon traded country bonds) over a default free government bond rate. (2) I start with the CDS spread for the country, if one is available and subtract out the US CDS spread, since my mature market premium is derived from the US market. That difference becomes the country spread. For the few countries that have CDS spreads that are lower than the US, I will get a negative number. You can add just this default spread to the mature market premium to arrive at the total equity risk premium. I add an additional step. In the short term especially, the equity country risk premium is likely to be greater than the country's default spread. You can estimate an adjusted country risk premium by multiplying the default spread by the relative equity market volatility for that market (Std dev in country equity market/Std dev in country bond). I have used the emerging market average of 1.5 (equity markets are about 1.5 times more volatile than bond markets) to estimate country risk premium. I have added this to my estimated risk premium of 5.8% for mature markets (obtained by looking at the implied premium for the S&P 500) to get the total risk premium. Country Region Sovereign Rating based Equity Risk Premiums RatingLocal based Total Country Currency Default Equity Risk Risk Rating Spread Premium Premium Sovereign CDS based Equity Risk Premium CDS Default Spread Total Equity Risk Premium Country Risk Premium Albania Eastern Europe & Russia B1 4.00% 11.80% 6.00% NA NA NA Angola Ba3 3.25% 10.68% 4.88% NA NA NA Argentina Africa Central and South America B3 6.00% 14.80% 9.00% 13.07% 24.40% 18.60% Armenia Eastern Europe & Russia Ba2 2.75% 9.93% 4.13% NA NA NA Australia Australia & New Zealand Aaa 0.00% 5.80% 0.00% 0.86% 6.09% 0.29% Austria Western Europe Aaa 0.00% 5.80% 0.00% 0.79% 5.98% 0.18% Azerbaijan Eastern Europe & Russia Baa3 2.00% 8.80% 3.00% NA NA NA Bahamas Caribbean Baa1 1.50% 8.05% 2.25% NA NA NA Bahrain Middle East Baa1 1.50% 8.05% 2.25% 2.52% 8.58% 2.78% Bangladesh Asia Ba3 3.25% 10.68% 4.88% NA NA NA Barbados Caribbean Baa3 2.00% 8.80% 3.00% NA NA NA Belarus Eastern Europe & Russia B3 6.00% 14.80% 9.00% NA NA NA Belgium Western Europe Central and South America Aa3 0.70% 6.85% 1.05% 1.24% 6.66% 0.86% Caa3 10.00% 20.80% 15.00% NA NA NA Aa2 0.50% 6.55% 0.75% NA NA NA Bolivia Caribbean Central and South America Ba3 3.25% 10.68% 4.88% NA NA NA Bosnia and Herzegovina Eastern Europe & Russia B3 6.00% 14.80% 9.00% NA NA NA Botswana A2 1.00% 7.30% 1.50% NA NA NA Brazil Africa Central and South America Baa2 1.75% 8.43% 2.63% 1.44% 6.96% 1.16% Bulgaria Eastern Europe & Russia Baa2 1.75% 8.43% 2.63% 1.41% 6.91% 1.11% Cambodia Asia B2 5.00% 13.30% 7.50% NA NA NA Canada North America Aaa 0.00% 5.80% 0.00% NA NA NA Cayman Islands Aa3 0.70% 6.85% 1.05% NA NA NA Chile Caribbean Central and South America Aa3 0.70% 6.85% 1.05% 0.99% 6.28% 0.48% China Asia Aa3 0.70% 6.85% 1.05% 1.02% 6.33% 0.53% Colombia Central and South Baa3 2.00% 8.80% 3.00% 1.35% 6.82% 1.02% Belize Bermuda America Costa Rica Central and South America Baa3 2.00% 8.80% 3.00% 3.91% 10.66% 4.86% Croatia Eastern Europe & Russia Baa3 2.00% 8.80% 3.00% 2.99% 9.28% 3.48% Cuba Caribbean Caa1 7.00% 16.30% 10.50% NA NA NA Cyprus Western Europe B3 6.00% 14.80% 9.00% 6.55% 14.62% 8.82% Czech Republic Eastern Europe & Russia A1 0.85% 7.08% 1.28% 0.89% 6.13% 0.33% Denmark Western Europe Aaa 0.00% 5.80% 0.00% 0.69% 5.83% 0.03% Dominican Republic Caribbean Central and South America B1 4.00% 11.80% 6.00% NA NA NA Caa1 7.00% 16.30% 10.50% NA NA NA Ecuador Egypt B2 5.00% 13.30% 7.50% 5.76% 13.44% 7.64% El Salvador Africa Central and South America Ba3 3.25% 10.68% 4.88% NA NA NA Estonia Eastern Europe & Russia A1 0.85% 7.08% 1.28% 0.95% 6.22% 0.42% Fiji Islands Asia B1 4.00% 11.80% 6.00% NA NA NA Finland Western Europe Aaa 0.00% 5.80% 0.00% 0.60% 5.70% -0.11% France Western Europe Aa1 0.25% 6.18% 0.38% 1.44% 6.96% 1.16% Georgia Eastern Europe & Russia Ba3 3.25% 10.68% 4.88% NA NA NA Germany Western Europe Aaa 0.00% 5.80% 0.00% 0.82% 6.03% 0.23% Greece Caa1 7.00% 16.30% 10.50% NA NA NA Ba1 2.40% 9.40% 3.60% NA NA NA Honduras Western Europe Central and South America Central and South America B2 5.00% 13.30% 7.50% NA NA NA Hong Kong Asia Aa1 0.25% 6.18% 0.38% 1.03% 6.34% 0.54% Hungary Eastern Europe & Russia Ba1 2.40% 9.40% 3.60% 3.16% 9.54% 3.74% Iceland Western Europe Baa3 2.00% 8.80% 3.00% 2.16% 8.04% 2.24% India Asia Baa3 2.00% 8.80% 3.00% NA NA NA Indonesia Asia Baa3 2.00% 8.80% 3.00% 1.81% 7.51% 1.71% Ireland Western Europe Ba1 2.40% 9.40% 3.60% 2.54% 8.61% 2.81% Isle of Man Financial Center Aaa 0.00% 5.80% 0.00% NA NA NA Israel Middle East Italy Western Europe Jamaica Guatemala A1 0.85% 7.08% 1.28% 1.61% 7.21% 1.41% Baa2 1.75% 8.43% 2.63% 3.03% 9.34% 3.54% Caribbean B3 6.00% 14.80% 9.00% NA NA NA Japan Asia Aa3 0.70% 6.85% 1.05% 1.32% 6.78% 0.98% Jordan Middle East Ba2 2.75% 9.93% 4.13% NA NA NA Kazakhstan Eastern Europe & Russia Baa2 1.75% 8.43% 2.63% 1.97% 7.75% 1.95% Kenya Africa B1 4.00% 11.80% 6.00% NA NA NA Korea Asia Aa3 0.70% 6.85% 1.05% 1.13% 6.49% 0.69% Kuwait Middle East Aa2 0.50% 6.55% 0.75% NA NA NA Latvia Eastern Europe & Russia Baa3 2.00% 8.80% 3.00% 1.70% 7.35% 1.55% Lebanon Middle East B1 4.00% 11.80% 6.00% 4.72% 11.88% 6.08% Lithuania Eastern Europe & Russia Baa1 1.50% 8.05% 2.25% 1.58% 7.17% 1.37% Luxembourg Western Europe Aaa 0.00% 5.80% 0.00% NA NA NA Macao Asia Aa3 0.70% 6.85% 1.05% NA NA NA Malaysia Asia A3 1.15% 7.53% 1.73% 1.14% 6.51% 0.71% Malta Western Europe A3 1.15% 7.53% 1.73% NA NA NA Mauritius Africa Central and South America Baa1 1.50% 8.05% 2.25% NA NA NA Baa1 1.50% 8.05% 2.25% 1.36% 6.84% 1.04% Mexico Moldova Eastern Europe & Russia B3 6.00% 14.80% 9.00% NA NA NA Mongolia Asia B1 4.00% 11.80% 6.00% NA NA NA Montenegro Eastern Europe & Russia Ba3 3.25% 10.68% 4.88% NA NA NA Morocco Africa Ba1 2.40% 9.40% 3.60% 2.79% 8.98% 3.18% Namibia Africa Baa3 2.00% 8.80% 3.00% NA NA NA Netherlands Western Europe Aaa 0.00% 5.80% 0.00% 0.83% 6.04% 0.24% New Zealand Aaa 0.00% 5.80% 0.00% 0.72% 5.88% 0.07% Nicaragua Australia & New Zealand Central and South America B3 6.00% 14.80% 9.00% NA NA NA Nigeria Africa Ba3 3.25% 10.68% 4.88% NA NA NA Norway Western Europe Aaa 0.00% 5.80% 0.00% 0.41% 5.41% -0.39% Oman Middle East A1 0.85% 7.08% 1.28% NA NA NA Pakistan Asia Central and South America Caa1 7.00% 16.30% 10.50% 7.90% 16.65% 10.85% Baa2 1.75% 8.43% 2.63% 1.36% 6.84% 1.04% B1 4.00% 11.80% 6.00% NA NA NA B1 4.00% 11.80% 6.00% NA NA NA Peru Asia Central and South America Central and South America Baa2 1.75% 8.43% 2.63% 1.38% 6.87% 1.07% Philippines Asia Ba1 2.40% 9.40% 3.60% 1.59% 7.18% 1.38% Poland Eastern Europe & Russia A2 1.00% 7.30% 1.50% 1.30% 6.75% 0.95% Portugal Western Europe Ba3 3.25% 10.68% 4.88% 4.93% 12.19% 6.39% Qatar Middle East Aa2 0.50% 6.55% 0.75% 1.28% 6.72% 0.92% Romania Eastern Europe & Russia Baa3 2.00% 8.80% 3.00% 2.81% 9.01% 3.21% Russia Eastern Europe & Russia Baa1 1.50% 8.05% 2.25% 1.82% 7.53% 1.73% Saudi Arabia Middle East Aa3 0.70% 6.85% 1.05% 0.78% 5.97% 0.17% Senegal Africa B1 4.00% 11.80% 6.00% NA NA NA Singapore Asia Aaa 0.00% 5.80% 0.00% NA NA NA Slovakia Eastern Europe & Russia A2 1.00% 7.30% 1.50% 1.42% 6.93% 1.13% Slovenia Eastern Europe & Russia Baa2 1.75% 8.43% 2.63% 2.59% 8.68% 2.88% South Africa Africa Baa1 1.50% 8.05% 2.25% 2.03% 7.84% 2.04% Spain Western Europe Baa3 2.00% 8.80% 3.00% 3.14% 9.51% 3.71% Sri Lanka Asia B1 4.00% 11.80% 6.00% NA NA NA St. Maarten St. Vincent & the Grenadines Africa Baa1 1.50% 8.05% 2.25% NA NA NA Caribbean B2 5.00% 13.30% 7.50% NA NA NA Suriname Caribbean Ba3 3.25% 10.68% 4.88% NA NA NA Sweden Western Europe Aaa 0.00% 5.80% 0.00% 0.41% 5.41% -0.39% Switzerland Western Europe Aaa 0.00% 5.80% 0.00% 0.76% 5.94% 0.14% Taiwan Asia Aa3 0.70% 6.85% 1.05% NA NA NA Thailand Asia Baa1 1.50% 8.05% 2.25% 1.43% 6.94% 1.14% Trinidad and Tobago Caribbean Baa1 1.50% 8.05% 2.25% NA NA NA Tunisia Africa Baa3 2.00% 8.80% 3.00% 4.21% 11.11% 5.31% Turkey Western Europe Ba1 2.40% 9.40% 3.60% 1.79% 7.48% 1.68% Ukraine Eastern Europe & Russia B3 6.00% 14.80% 9.00% 6.51% 14.56% 8.76% United Arab Emirates Middle East Aa2 0.50% 6.55% 0.75% NA NA NA United Kingdom Western Europe Aaa 0.00% 5.80% 0.00% 0.74% 5.91% 0.11% United States of America North America Central and South America Aaa 0.00% 5.80% 0.00% 0.67% 5.80% 0.00% Baa3 2.00% 8.80% 3.00% NA NA NA Panama Papua New Guinea Paraguay Uruguay Venezuela Central and South America B1 4.00% 11.80% 6.00% 6.55% 14.62% 8.82% Vietnam Asia B2 5.00% 13.30% 7.50% 2.74% 8.91% 3.11% Zambia Africa B1 4.00% 11.80% 6.00% NA NA NA