Q1 Fiscal 2009 Statistics FedEx Corporation Financial and Operating Statistics First Quarter Fiscal 2009 September 18, 2008 This report is a statistical supplement to FedEx’s interim financial reports and is prepared quarterly. Additional copies are available for downloading and printing at www.fedex.com/us/investorrelations. For more information, write or call: Mickey Foster, Vice President Elizabeth Allen, Manager Stephen Hughes, Manager Jeff Smith, Manager FedEx Corp. Investor Relations 942 S. Shady Grove Road Memphis, TN 38120 Telephone: (901) 818-7200 TABLE OF CONTENTS • FEDEX CORPORATION OVERVIEW CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2007 – FY2008 FY2009 – FY2010 CAPITAL EXPENDITURES 1 2 3 4 5 6 7 • FEDEX EXPRESS SEGMENT ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2007 – FY2008 FY2009 – FY2010 ANNUAL SHIPMENT STATISTICS QUARTERLY SHIPMENT STATISTICS FY2007 – FY2008 FY2009 – FY2010 AIRCRAFT AND VEHICLE FLEET STATISTICS JET FUEL STATISTICS 8 9 10 11 12 13 14 15 • FEDEX GROUND SEGMENT ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2007 – FY2008 FY2009 – FY2010 ANNUAL SHIPMENT STATISTICS QUARTERLY SHIPMENT STATISTICS 16 17 18 19 20 • FEDEX FREIGHT SEGMENT ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2007 – FY2008 FY2009 – FY2010 ANNUAL SHIPMENT STATISTICS QUARTERLY SHIPMENT STATISTICS 21 22 23 24 25 FEDEX CORPORATION OVERVIEW FedEx Corporation provides customers and businesses worldwide with a broad portfolio of transportation, e-commerce and business services. With annual revenues of $39 billion, the company offers integrated business applications through operating companies competing collectively and managed collaboratively, under the respected FedEx brand. Consistently ranked among the world's most admired and trusted employers, FedEx inspires its more than 290,000 employees and contractors to remain "absolutely, positively" focused on safety, the highest ethical and professional standards and the needs of their customers and communities. FedEx Express invented express distribution and remains the industry’s global leader, providing rapid, reliable, time-definite delivery to more than 220 countries and territories, connecting markets that comprise more than 90 percent of the world’s gross domestic product within one to three business days. Unmatched air route authorities and transportation infrastructure make FedEx Express the world’s largest express transportation company, providing fast and reliable services for 3.4 million shipments each business day. The FedEx Express segment also includes FedEx Trade Networks, which provides international trade services, specializing in customs brokerage and global cargo distribution. FedEx Ground is a leading provider of ground small-package delivery services, providing service to the U.S., Canada and Puerto Rico. FedEx Home Delivery, the industry’s first ground service dedicated to residential delivery, is available from FedEx Ground and is backed by a money-back guarantee. FedEx Ground segment financial results include FedEx SmartPost, which specializes in the consolidation and delivery of high volumes of low-weight, less time-sensitive business-toconsumer packages using the U.S. Postal Service for final delivery to residences. FedEx Freight, together with FedEx National LTL, is a leading regional and long-haul less-thantruckload (LTL) carrier and the market leader in providing next-day and second-day regional LTL freight services. FedEx Freight segment financial results also include Caribbean Transportation Services and FedEx Custom Critical, North America’s largest time-specific, critical shipment carrier. FedEx Services has overall responsibility for FedEx sales, marketing and customer-facing information technology. FedEx Services segment financial results include FedEx Office, a leading provider of document solutions and business services, FedEx Customer Information Services, which is responsible for customer service, billings and collections for FedEx Express and FedEx Ground, and FedEx Global Supply Chain Services, which provides a range of logistics services. CORPORATE HEADQUARTERS: 942 S. Shady Grove Road Memphis, TN 38120 COMMON STOCK LISTING: The New York Stock Exchange STOCK SYMBOL: FDX COMMON SHARES AUTHORIZED: 800,000,000 COMMON SHARES OUTSTANDING: 311,233,121 (as of August 31, 2008) STOCKHOLDERS OF RECORD: 18,961 (as of August 31, 2008) TRANSFER AGENT & REGISTRAR: Computershare Investor Services P.O. Box 43069 Providence, RI 02940-3069 (800) 446-2617 or John Ruocco (312) 499-7033 FISCAL YEAR END: May 31 ANNUAL MEETING: September 29, 2008 Q1 FY09 Stat Book / 1 FedEx Corporation Condensed Consolidated Balance Sheets FY 2007 – FY 2009 May 31 In millions (except share data) . FY 2007 FY 2008 $ 1,569 3,942 338 536 244 6,629 $ 1,539 4,359 435 544 367 7,244 9,593 3,889 4,685 2,561 6,362 27,090 10,165 4,817 5,040 2,754 6,529 29,305 Aug. 31, 2008 ASSETS Current Assets Cash and cash equivalents Receivables, less allowances Spare parts, supplies and fuel, less allowances Deferred income taxes Prepaid expenses and other Total current assets Property and Equipment, at Cost Aircraft and related equipment Package handling and GSE Computer and electronic equipment Vehicles Facilities and other Less accumulated depreciation and amort. $ 1,573 7,174 14,454 15,827 Net property and equipment 12,636 13,478 Other Long-Term Assets Goodwill Pension assets Intangible and other assets Total other long-term assets 3,497 – 1,238 4,735 3,165 827 919 4,911 5,436 $ 24,000 $ 25,633 $ 26,143 Current Liabilities Current portion of long-term debt Accrued salaries and employee benefits Accounts payable Accrued expenses Total current liabilities $ 639 1,354 2,016 1,419 5,428 $ 502 1,118 2,195 1,553 5,368 $ 1,001 Long-Term Debt, Less Current Portion 2,007 1,506 1,007 Other Long-Term Liabilities Deferred income taxes Pension, postretirement health and other benefit obligations Self-insurance accruals Deferred lease obligations Deferred gains, principally related to aircraft transactions Other liabilities Total other long-term liabilities 897 1,164 759 655 343 91 3,909 1,264 989 804 671 315 190 4,233 4,477 31 1,689 11,970 (1,030) (4) 12,656 31 1,922 13,002 (425) (4) 14,526 15,140 13,533 LIABILITIES AND STOCKHOLDERS' INVESTMENT 5,519 Commitments and Contingencies Common Stockholders' Investment Common stock $0.10 par value; 800 million shares auth. Additional paid-in capital Retained earnings Accumulated other comprehensive loss Treasury stock, at cost Total common stockholders' investment $ 24,000 Current period financial results are unaudited. Differences may result due to rounding. 2 / Q1 FY09 Stat Book $ 25,633 $ 26,143 FedEx Corporation Condensed Consolidated Statements of Cash Flows FY 2007 – FY 2009 Years ended May 31 In millions . OPERATING ACTIVITIES Net income Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization Provision for uncollectible accounts Deferred income taxes and other noncash items Impairment charges 2 Stock-based compensation Other noncash charges, net Changes in operating assets and liabilities, net of the effects of businesses acquired: Receivables Other current assets Pension assets and liabilities, net Accounts payable and other operating liabilities Other, net Cash provided by operating activities FY 2007 FY 2008 Q1 YTD FY 20091 $ 2,016 $ 1,125 $ 384 1,742 106 37 – 103 1,946 134 124 882 101 492 – 103 (281) (323) (85) (69) 66 (36) (447) (237) (273) 190 (80) 3,557 3,465 698 INVESTING ACTIVITIES Capital expenditures Business acquisitions, net of cash acquired Proceeds from asset dispositions and other (2,882) (1,310) 68 (2,947) (4) 54 (636) – 15 Cash used in investing activities (4,124) (2,897) (621) (906) 1,054 115 45 (110) (5) (639) – 108 38 (124) – (1) – (34) 5 193 (617) (30) 19 (13) FINANCING ACTIVITIES Principal payments on debt Proceeds from debt issuances Proceeds from stock issuances Excess tax benefits on the exercise of stock options Dividends paid Other, net Cash provided by (used in) financing activities Effect of exchange rate changes on cash CASH AND CASH EQUIVALENTS Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period 6 (368) 1,937 $ 1,569 (30) 1,569 $ 1,539 34 1,539 $ 1,573 1 - FY09 year-to-date cash flow information has been included on a condensed basis and therefore certain line items are not presented individually. 2 - FY08 impairment charges of $882 million include noncash impairment charges associated with the decision to minimize the use of the Kinko's tradename ($515 million) and goodwill resulting from the Kinko's acquisition ($367 million). Current period financial results are unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 3 FedEx Corporation Annual Consolidated Statements of Income FY 2007 – FY 2009 Years ended May 31 In millions, except EPS and FTEs Revenue: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1 Other & eliminations1 Total Revenue Operating Expenses: Salaries and employee benefits2 Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment charges3 Other Total Operating Expenses Operating Income (Loss): FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1,3 Total Operating Income Other Income (Expense): Interest, net Other, net Total Other Income (Expense) Income Before Income Taxes Provision for Income Taxes Net Income Basic Earnings Per Share3 Weighted Avg. Common Shares 3 Diluted Earnings Per Share Avg Common and Common Equiv. Shares SELECTED STATISTICS Operating Margin Pretax Margin Return on Assets4 Return on Equity4 FedEx Corp. Average FTEs Dividends Paid Per Common Share FY 2007 FY 2008 Q1 YTD FY 2009 $ 22,681 6,043 4,586 2,137 $ 24,421 6,751 4,934 2,138 $ 6,419 1,761 1,353 513 (233) 35,214 (291) 37,953 (76) 9,970 13,740 3,873 2,343 1,742 3,533 1,952 – 4,755 31,938 14,202 4,447 2,441 1,946 4,596 2,068 882 5,296 35,878 3,585 1,207 617 492 1,599 537 – 1,303 9,340 1,991 822 463 – 3,276 1,901 736 329 (891) 2,075 345 196 89 – 630 (53) (8) (61) 3,215 (54) (5) (59) 2,016 (9) (3) (12) 618 1,199 891 234 $ 2,016 $ 1,125 $ 384 $ 6.57 $ 3.64 $ 1.24 307 309 311 $ 6.48 $ 3.60 $ 1.23 311 312 313 9.3% 9.1% 8.6% 16.7% 241,903 $ 0.36 5.5% 5.3% 4.5% 8.3% 254,142 $ 0.40 6.3% 6.2% 4.1% 7.2% 251,826 $ 0.11 1 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is now part of the new FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. 2 - Results for FY07 include a $143 million charge for signing bonuses and other upfront compensation associated with the new pilot labor contract at FedEx Express. 3 - FedEx Services segment FY08 operating expenses included a charge of approximately $891 million ($696 million, net of tax, or $2.23 per diluted share), predominantly related to noncash impairment charges associated with the decision to minimize the use of the Kinko's trade name and goodwill resulting from the Kinko's acquisition. The charges are included in the results of the FedEx Services segment and were not allocated to our transportation segments as the charges are unrelated to the core performance of these businesses. 4 - Return on Assets and Return on Equity for the current year-to-date are calculated on a rolling four quarter basis. Current period financial results are unaudited. Differences may result due to rounding. 4 / Q1 FY09 Stat Book FedEx Corporation Quarterly Consolidated Statements of Income FY 2007 – FY 2008 Years ended May 31 In millions, except EPS and FTEs FIRST QUARTER Revenue: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment 1 Other & eliminations 1 Total Revenue FY 2007 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 5,640 1,417 1,013 527 (52) 8,545 $ 5,693 1,520 1,225 543 (55) 8,926 $ 5,523 1,523 1,101 508 (63) 8,592 $ 5,825 1,583 1,247 558 (62) 9,151 $ 5,889 1,618 1,233 525 (66) 9,199 $ 6,037 1,698 1,236 550 (70) 9,451 $ 6,129 1,720 1,155 511 (78) 9,437 $ 6,366 1,715 1,310 552 (77) 9,866 3,285 896 570 399 941 515 – 1,155 7,761 3,526 996 584 430 860 492 – 1,199 8,087 3,414 1,009 598 449 829 484 – 1,168 7,951 3,515 972 591 464 903 461 – 1,233 8,139 3,483 1,025 593 473 964 544 – 1,303 8,385 3,510 1,136 611 482 1,060 519 – 1,350 8,668 3,593 1,128 615 492 1,180 479 – 1,309 8,796 3,616 1,158 622 499 1,392 526 882 1,334 10,029 Operating Income (Loss): FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment 1,3 Total Operating Income 475 159 150 – 784 508 193 138 – 839 395 196 50 – 641 613 274 125 – 1,012 519 190 105 – 814 531 173 79 – 783 425 170 46 – 641 426 203 99 (891) (163) Other Income (Expense): Interest, net Other, net Total Other Income (Expense) (9) (5) (14) (17) 1 (16) (11) (1) (12) (16) (3) (19) (25) (2) (27) (15) – (15) (10) (3) (13) (4) – (4) Operating Expenses: Salaries and employee benefits 2 Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment charges 3 Other Total Operating Expenses Income Before Income Taxes 770 823 629 993 787 768 628 Provision for Income Taxes 295 312 209 383 293 289 235 Net Income $ 475 $ 511 $ 420 $ 610 $ 494 $ 479 $ 393 ($241) Basic Earnings Per Share 3 $ 1.55 $ 1.67 $ 1.37 $ 1.98 $ 1.60 $ 1.55 $ 1.27 ($0.78) 306 307 307 308 308 309 309 $ 1.53 $ 1.64 $ 1.35 $ 1.96 $ 1.58 $ 1.54 $ 1.26 310 311 311 311 312 312 312 9.2% 9.0% 9.4% 9.2% 7.5% 7.3% 11.1% 10.9% 8.8% 8.6% 8.3% 8.1% 6.8% 6.7% 229,943 243,286 244,763 248,443 250,678 256,038 256,252 253,636 $ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.10 $ 0.10 $ 0.10 $ 0.10 Weighted Avg. Common Shares Diluted Earnings Per Share 3 Avg Common and Common Equiv. Shares (167) 74 310 ($0.78) 310 SELECTED STATISTICS Operating Margin Pretax Margin FedEx Corp. Average FTEs Dividends Paid Per Common Share (1.7%) (1.7%) 1 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is now part of the new FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. 2 - Results for second quarter fiscal 2007 include a $143 million charge for signing bonuses and other upfront compensation associated with the new pilot labor contract at FedEx Express. 3 - FedEx Services segment operating expenses included a charge of approximately $891 million ($696 million, net of tax, or $2.22 per diluted share), predominantly related to noncash impairment charges associated with the decision to minimize the use of the Kinko's trade name and goodwill resulting from the Kinko's acquisition. The charges are included in the results of the FedEx Services segment and were not allocated to our transportation segments as the charges are unrelated to the core performance of these businesses. Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 5 FedEx Corporation Quarterly Consolidated Statements of Income FY 2009 – FY 2010 Years ended May 31 In millions, except EPS and FTEs FIRST QUARTER Revenue: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment Other & eliminations Total Revenue Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Other Total Operating Expenses $ 6,419 1,761 1,353 513 (76) 9,970 3,585 1,207 617 492 1,599 537 1,303 9,340 Operating Income: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment Total Operating Income 345 196 89 – 630 Other Income (Expense): Interest, net Other, net Total Other Income (Expense) (9) (3) (12) Income Before Income Taxes 618 Provision for Income Taxes 234 Net Income $ 384 Basic Earnings Per Share $ 1.24 Weighted Avg. Common Shares Diluted Earnings Per Share Avg Common and Common Equiv. Shares 311 $ 1.23 313 SELECTED STATISTICS Operating Margin Pretax Margin FedEx Corp. Average FTEs Dividends Paid Per Common Share Unaudited. Differences may result due to rounding. 6 / Q1 FY09 Stat Book 6.3% 6.2% 251,826 $ 0.11 FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FedEx Corporation Capital Spending FY 2007 – FY 2009 Years ended May 31 In millions FY 2007 FY 2008 Q1 YTD FY 2009 By Asset Type Aircraft and Related Equipment Facilities and Sort Equipment Vehicles Information Technology Investments Other Equipment Total $ 1,107 674 445 431 225 $ 2,882 $ 998 900 404 366 279 $ 2,947 $ 240 153 133 67 43 $ 636 By Segment FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1 Other Total $ 1,672 489 287 432 2 $ 2,882 $ 1,716 509 266 455 1 $ 2,947 $ 333 134 100 69 – $ 636 1 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is now part of the new FedEx Services reportable segment. FY07 amounts were revised to conform to the current segment presentation. Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 7 FedEx Express Segment Annual Consolidated Statements of Income FY 2007 – FY 2009 Years ended May 31 In millions, except FTEs FY 2007 FY 2008 Q1 YTD FY 2009 $ 6,485 1,990 8,475 2,883 11,358 6,722 369 18,449 $ 6,578 2,012 8,590 2,995 11,585 7,666 663 19,914 $ 1,711 525 2,236 762 2,998 2,044 170 5,212 2,412 1,044 395 3,851 2,398 1,243 406 4,047 598 340 131 1,069 381 460 138 22,681 24,421 6,419 8,234 1,098 1,610 856 2,946 1,444 2,046 2,456 20,690 8,451 1,208 1,673 944 3,785 1,512 2,134 2,813 22,520 2,129 336 417 239 1,319 394 533 707 6,074 $ 1,991 $ 1,901 $ 345 8.8% 7.8% 5.4% 124,164 131,242 129,723 Package Revenue: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred Total U.S. Package Revenue 1 International Priority International Domestic 2 Total Package Revenue Freight Revenue: U.S. 1 International Priority International Airfreight 1 Total Freight Revenue Other Revenue3 Total Revenue Operating Expenses: Salaries and employee benefits 4 Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Intercompany charges5 Other Operating Income SELECTED STATISTICS Operating Margin Average FTEs 1 - In FY07, we reclassified certain revenues previously included within International Priority package revenues in the table above that were international priority freight shipments to International Priority Freight to more precisely present the nature of the services provided. We have reclassified the amounts for FY07 to include these revenues within our Freight revenues. 2 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, India and China. 3 - Other revenue includes FedEx Trade Networks. 4 - Results for FY07 include a $143 million charge for signing bonuses and other upfront compensation associated with the new pilot labor contract. 5 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is now part of the new FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. Current period financial results are unaudited. Differences may result due to rounding. 8 / Q1 FY Stat Book FedEx Express Segment Quarterly Consolidated Statements of Income FY 2007 – FY 2008 Years ended May 31 In millions, except FTEs FIRST QUARTER FY 2007 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER Package Revenue: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred Total U.S. Packages International Priority1 International Domestic2 Total Package Revenue $ 1,654 511 2,165 705 2,870 1,665 52 4,587 $ 1,634 489 2,123 716 2,839 1,696 56 4,591 $ 1,573 476 2,049 740 2,789 1,597 114 4,500 $ 1,624 514 2,138 722 2,860 1,764 147 4,771 $ 1,615 512 2,127 711 2,838 1,820 156 4,814 $ 1,616 480 2,096 730 2,826 1,911 173 4,910 $ 1,652 496 2,148 799 2,947 1,889 163 4,999 $ 1,695 524 2,219 755 2,974 2,046 171 5,191 607 249 104 960 624 271 106 1,001 586 251 91 928 595 273 94 962 593 292 94 979 604 312 96 1,012 614 309 96 1,019 587 330 120 1,037 Freight Revenue: U.S. International Priority1 International Airfreight1 Total Freight Revenue Other Revenue3 Total Revenue Operating Expenses: 4 Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Intercompany charges5 Other Operating Income 93 101 95 92 96 115 111 138 5,640 5,693 5,523 5,825 5,889 6,037 6,129 6,366 2,002 263 398 205 798 398 502 599 5,165 2,116 269 392 208 716 365 520 599 5,185 2,043 300 411 216 691 357 499 611 5,128 2,073 266 409 227 741 324 525 647 5,212 2,060 280 411 230 800 402 515 672 5,370 2,059 299 417 234 872 376 536 713 5,506 2,154 302 421 240 980 346 555 706 5,704 2,178 327 424 240 1,133 388 528 722 5,940 $ 475 $ 508 $ 395 $ 613 $ 519 $ 531 $ 425 $ 426 8.4% 8.9% 7.2% 10.5% 8.8% 8.8% 6.9% 6.7% 121,119 121,075 124,745 129,689 131,013 131,031 132,254 130,672 SELECTED STATISTICS Operating Margin Average FTEs 1 - In FY07, we reclassified certain revenues previously included within International Priority package revenues in the table above that were international priority freight shipments to International Priority Freight to more precisely present the nature of the services provided. We have reclassified the amounts for FY07 to include these revenues within our Freight revenues. 2 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, India and China. 3 - Other revenue includes FedEx Trade Networks. 4 - Results for FY07 include a $143 million charge for signing bonuses and other upfront compensation associated with the new pilot labor contract. 5 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is now part of the new FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 9 FedEx Express Segment Quarterly Consolidated Statements of Income FY 2009 – FY 2010 Years ended May 31 In millions, except FTEs FIRST QUARTER Package Revenue: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred Total U.S. Packages International Priority International Domestic Total Package Revenue $ 1,711 525 2,236 762 2,998 2,044 170 5,212 Freight Revenue: U.S. International Priority International Airfreight Total Freight Revenue Other Revenue1 Total Revenue Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Intercompany charges Other Operating Income 598 340 131 1,069 138 6,419 2,129 336 417 239 1,319 394 533 707 6,074 $ 345 SELECTED STATISTICS Operating Margin Average FTEs 1 - Other revenue includes FedEx Trade Networks. Unaudited. Differences may result due to rounding. 10 / Q1 FY09 Stat Book 5.4% 129,723 FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FedEx Express Annual Shipment Statistics FY 2007 – FY 2009 Q1 YTD FY 2009 FY 2007 FY 2008 1,174 706 1,880 898 2,778 487 135 3,400 1,151 677 1,828 895 2,723 517 296 3,536 1,103 629 1,732 828 2,560 495 307 3,362 9,569 1,878 1,831 13,278 8,648 2,220 1,817 12,685 7,296 2,312 1,866 11,474 $ 21.66 11.06 17.68 12.59 16.04 54.13 10.77 $ 21.28 $ 22.40 11.66 18.42 13.12 16.68 58.11 8.80 $ 22.08 $ 24.24 13.04 20.17 14.38 18.30 64.54 8.63 $ 24.23 $ 0.99 2.18 0.84 $ 1.14 $ 1.09 2.20 0.88 $ 1.25 $ 1.28 2.30 1.10 $ 1.46 U.S. Overnight Box (FO, EHB, POB, SOB) U.S. Overnight Envelope (EHE, POE, SOE) Total U.S. Overnight (FO, EH, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Package Volume Growth Revenue Growth: (2.4%) (1.0%) (1.9%) (0.3%) (1.4%) 4.5% N/A 3.6% (2.0%) (4.1%) (2.8%) (0.3%) (2.0%) 6.2% 119.3% 4.0% (3.2%) (10.0%) (5.8%) (4.1%) (5.2%) (0.2%) 10.0% (3.3%) U.S. Overnight Box (FO, EHB, POB, SOB) U.S. Overnight Envelope (EHE, POE, SOE) Total U.S. Overnight (FO, EH, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Package Revenue Growth AVG POUNDS PER PACKAGE AVG REVENUE PER PACKAGE LB. OPERATING WEEKDAYS 1.0% 0.8% 0.9% 1.1% 1.0% 9.5% N/A 6.1% 7.3 $ 2.92 255 1.4% 1.1% 1.4% 3.9% 2.0% 14.0% 79.7% 7.9% 7.7 $ 2.87 255 5.9% 2.5% 5.1% 7.2% 5.6% 12.3% 9.0% 8.3% 7.6 $ 3.19 64 AVG DAILY VOLUME / POUNDS Average Daily Package Volume (000s): U.S. Overnight Box (FO, EHB, POB, SOB) U.S. Overnight Envelope (EHE, POE, SOE) Total U.S. Overnight (FO, EH, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Avg Daily Packages Average Daily Freight Pounds (000s): U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) 1 International Airfreight (IXF/ATA) 1 Total Avg Daily Freight Pounds YIELD Revenue Per Package: U.S. Overnight Box (FO, EHB, POB, SOB) U.S. Overnight Envelope (EHE, POE, SOE) Total U.S. Overnight (FO, EH, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Composite Package Yield Revenue Per Freight Pound: U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) 1 International Airfreight (IXF/ATA) 1 Total Composite Freight Yield PACKAGE GROWTH RATES Average Daily Volume Growth: 1 - In FY07, we reclassified certain revenues previously included within International Priority package revenues in the table above that were international priority freight shipments to International Priority Freight to more precisely present the nature of the services provided. We have reclassified the amounts for FY07 to include these revenues within our Freight revenues. 2 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, India and China. Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 11 FedEx Express Quarterly Shipment Statistics FY 2007 – FY 2008 FY 2007 FY 2008 FIRST SECOND THIRD FOURTH FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER AVG. DAILY VOLUME / POUNDS Avg. Daily Package Volume (000s): U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Avg Daily Packages 1,166 703 1,869 855 2,724 466 44 3,234 1,183 700 1,883 895 2,778 501 49 3,328 1,191 699 1,890 965 2,855 490 161 3,506 1,157 719 1,876 880 2,756 491 284 3,531 1,139 699 1,838 863 2,701 496 279 3,476 1,163 677 1,840 902 2,742 535 310 3,587 1,165 659 1,824 966 2,790 518 295 3,603 1,140 672 1,812 851 2,663 520 298 3,481 9,374 1,775 1,899 13,048 9,917 1,980 1,946 13,843 9,785 1,845 1,715 13,345 9,220 1,912 1,764 12,896 8,843 2,025 1,752 12,620 8,915 2,279 1,827 13,021 8,967 2,234 1,739 12,940 7,873 2,347 1,950 12,170 $ 21.83 11.19 17.83 12.69 16.21 54.97 18.33 $ 21.83 $ 21.92 11.06 17.88 12.70 16.21 53.72 18.41 $ 21.90 $ 21.29 11.01 17.49 12.37 15.76 52.52 11.40 $ 20.70 $ 21.58 10.99 17.53 12.62 15.96 55.29 7.99 $ 20.79 $ 21.83 11.26 17.81 12.67 16.17 56.42 8.59 $ 21.31 $ 22.06 11.27 18.09 12.84 16.36 56.63 8.90 $ 21.73 $ 22.51 11.93 18.69 13.14 16.77 57.85 8.77 $ 22.02 $ 23.22 12.20 19.13 13.86 17.45 61.51 8.92 $ 23.30 $ 1.00 2.16 0.84 $ 1.13 $ 1.00 2.18 0.86 $ 1.15 $ 0.97 2.20 0.85 $ 1.12 $ 0.99 2.20 0.82 $ 1.15 $ 1.03 2.22 0.83 $ 1.19 $ 1.08 2.17 0.83 $ 1.23 $ 1.09 2.19 0.89 $ 1.25 $ 1.17 2.20 0.96 $ 1.33 (1.2%) (1.1%) (1.2%) (4.7%) (2.3%) 5.7% N/A 0.2% (2.3%) (0.3%) (1.6%) 1.0% (0.8%) 5.5% N/A 1.6% (2.8%) (1.7%) (2.4%) – (1.6%) 3.4% N/A 3.9% (3.3%) (1.0%) (2.4%) 2.6% (0.9%) 3.4% N/A 8.5% (2.3%) (0.6%) (1.7%) 0.9% (0.8%) 6.4% N/A 7.5% (1.7%) (3.3%) (2.3%) 0.8% (1.3%) 6.8% N/A 7.8% (2.2%) (5.7%) (3.5%) 0.1% (2.3%) 5.7% N/A 2.8% (1.5%) (6.5%) (3.4%) (3.3%) (3.4%) 5.9% 4.9% (1.4%) 6.0% 4.5% 5.7% 2.6% 4.9% 14.1% N/A 9.3% 1.8% 1.9% 1.8% 2.1% 1.9% 9.9% N/A 6.1% (1.5%) (2.1%) (1.6%) (1.3%) (1.6%) 7.3% N/A 4.1% (2.2%) (1.0%) (1.9%) 1.0% (1.2%) 7.0% N/A 5.0% (2.4%) 0.2% (1.8%) 0.9% (1.1%) 9.3% N/A 4.9% (1.1%) (1.8%) (1.3%) 2.0% (0.5%) 12.7% N/A 6.9% 5.0% 4.2% 4.8% 8.0% 5.7% 18.3% N/A 11.1% 4.4% 1.9% 3.8% 4.6% 4.0% 16.0% 16.3% 8.8% Avg. Daily Freight Pounds (000s): U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) 1 International Airfreight (IXF/ATA) 1 Total Avg Daily Freight Pounds YIELD Revenue Per Package: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic2 Total Composite Package Yield Revenue Per Freight Pound: U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) 1 International Airfreight (IXF/ATA) 1 Total Composite Freight Yield PACKAGE GROWTH RATES Average Daily Volume Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Package Volume Growth Revenue Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Package Revenue Growth AVG POUNDS PER PACKAGE AVG REVENUE PER PACKAGE LB. OPERATING WEEKDAYS 7.1 7.3 7.4 7.5 7.6 7.9 7.6 7.6 $ 3.07 $ 3.02 $ 2.80 $ 2.77 $ 2.80 $ 2.75 $ 2.90 $ 3.07 65 63 62 65 65 63 63 64 1 - In FY07, we reclassified certain revenues previously included within International Priority package revenues in the table above that were international priority freight shipments to International Priority Freight to more precisely present the nature of the services provided. We have reclassified the amounts for FY07 to include these revenues within our Freight revenues. 2 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, India and China. Unaudited. Differences may result due to rounding. 12 / Q1 FY09 Stat Book FedEx Express Quarterly Shipment Statistics FY 2009 - FY2010 FY 2009 FY 2010 FIRST SECOND THIRD FOURTH FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER AVG. DAILY VOLUME / POUNDS Avg. Daily Package Volume (000s): U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic Total Avg Daily Packages 1,103 629 1,732 828 2,560 495 307 3,362 Avg. Daily Freight Pounds (000s): U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Avg Daily Freight Pounds 7,296 2,312 1,866 11,474 YIELD Revenue Per Package: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic Total Composite Package Yield $ 24.24 13.04 20.17 14.38 18.30 64.54 8.63 $ 24.23 Revenue Per Freight Pound: U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Composite Freight Yield $ 1.28 2.30 1.10 $ 1.46 PACKAGE GROWTH RATES Average Daily Volume Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic Total Package Volume Growth Revenue Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic Total Package Revenue Growth AVG POUNDS PER PACKAGE AVG REVENUE PER PACKAGE LB. OPERATING WEEKDAYS (3.2%) (10.0%) (5.8%) (4.1%) (5.2%) (0.2%) 10.0% (3.3%) 5.9% 2.5% 5.1% 7.2% 5.6% 12.3% 9.0% 8.3% 7.6 $ 3.19 64 63 63 64 65 63 62 65 Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 13 FedEx Express Aircraft and Vehicle Fleet Statistics FY 2006 – FY 2014 Aircraft Type Max. Operational Revenue Payload (Lbs/Aircraft)1 As of May 31 Aug. 31 To Be Delivered (Retired) in FY 2006 2007 2008 2008 2009 2010 2011 2012 2013 2014 Boeing 727-100 27,700 13 1 – – – – – – – – Boeing 727-200 38,000 94 94 90 85 (5) (10) (13) (18) (13) (6) Boeing 757-200 2 45,800 – 4 12 16 12 7 5 2 – – Boeing DC10-10 3 113,100 25 13 5 4 (4) – – – – – Boeing DC10-30 4 114,200 14 13 10 10 (3) (2) – (1) (2) (2) Boeing MD10-10 113,100 41 50 58 59 4 – – – – – Boeing MD10-30 114,200 6 7 10 10 3 – – – – (1) Boeing MD11 164,200 58 58 58 58 1 1 – – – – Boeing 777F 172,800 – – – – – 4 10 1 – – Airbus A300-600 5 85,600 53 60 68 68 3 – – – – – Airbus A310-200/300 61,900 65 66 66 66 – (10) (3) (3) – – Cessna 208A 1,900 10 10 10 10 – – – – – – Cessna 208B 2,500 243 243 243 242 – – – – – – Fokker F-27 9,850 9 8 5 4 (1) (2) (1) – – – ATR-72 14,660 11 13 13 13 – – – – – – ATR-42 10,880 29 29 29 27 – – – – – – 671 669 677 672 10 (12) (2) (19) (15) (9) Long-Haul Tractors All Other Motorized Vehicles 2.8 39.8 2.7 40.9 2.7 41.6 2.7 41.2 Vehicle Fleet Total 42.6 43.6 44.3 43.9 Aircraft Fleet Total Vehicle Fleet (000s) NOTE: Aircraft fleet delivery schedule is subject to change. 1 - Maximum Operational Revenue Payload (MORP) is the lesser of the net volume-limited payload and the net maximum structural payload. 2 - August 31, 2008 757 count includes 14 aircraft that are not currently in operation but awaiting modification. 3 - August 31, 2008 DC10-10 count includes 2 aircraft that are not currently in operation but awaiting completion of modification. Retirements and deliveries represent aircraft that will be converted to an MD10 configuration. 4 - August 31, 2008 DC10-30 count includes 1 aircraft that are not currently in operation but awaiting completion of modification. Retirements and deliveries represent aircraft that will be converted to an MD10 configuration. 5 - August 31, 2008 A300 count includes 2 aircraft that are not currently in operation but awaiting modification. 14 / Q1 FY09 Stat Book FedEx Express Jet Fuel Statistics FY 2007 – FY 2009 FIRST QUARTER Jet Fuel Gallons (000s) Price Per Gallon Jet Fuel Expense ($000s) FY 2007 SECOND THIRD QUARTER QUARTER 309,348 312,274 311,345 FOURTH QUARTER FIRST QUARTER 311,503 310,794 FY 2008 SECOND THIRD QUARTER QUARTER 306,283 $ 2.318 $ 2.072 $ 1.980 $ 2.115 $ 2.295 $ 2.559 $ 717,150 $ 646,913 $ 616,323 $ 658,788 $ 713,393 $ 783,874 FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER Jet Fuel Gallons (000s) 294,734 Price Per Gallon $ 4.058 FOURTH QUARTER 308,662 301,551 $ 2.852 $ 3.377 $ 880,199 $ 1,018,220 Jet Fuel Expense ($000s) $ 1,196,114 Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 15 FedEx Ground Segment Annual Consolidated Statements of Income FY 2007 – FY 2009 Years ended May 31 In millions Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Intercompany charges1 Other Operating Income FY 2007 FY 2008 Q1 YTD FY 2009 $ 6,043 $ 6,751 $ 1,761 1,006 2,326 166 268 117 134 569 635 5,221 1,073 2,691 189 305 201 145 658 753 6,015 267 699 51 80 74 37 178 179 1,565 $ 822 $ 736 $ 196 13.6% 10.9% 11.1% SELECTED STATISTICS Operating Margin 1 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is now part of the new FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. Unaudited. Differences may result due to rounding. 16 / Q1 FY09 Stat Book FedEx Ground Segment Quarterly Consolidated Statements of Income FY 2007 – FY 2008 Years ended May 31 In millions FIRST QUARTER Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Intercompany charges 1 Other Operating Income FY 2007 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 1,417 $ 1,520 $ 1,523 $ 1,583 $ 1,618 $ 1,698 $ 1,720 $ 1,715 241 553 36 61 31 31 134 171 1,258 256 592 44 65 28 32 145 165 1,327 251 597 45 71 26 35 141 161 1,327 258 584 41 71 32 36 149 138 1,309 260 620 43 73 34 34 159 205 1,428 272 697 50 77 46 38 165 180 1,525 272 699 49 77 51 36 172 194 1,550 269 675 47 78 70 37 162 174 1,512 $ 159 $ 193 $ 196 $ 274 $ 190 $ 173 $ 170 $ 203 11.2% 12.7% 12.9% 17.3% 11.7% 10.2% 9.9% 11.8% SELECTED STATISTICS Operating Margin 1 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is now part of the new FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 17 FedEx Ground Segment Quarterly Consolidated Statements of Income FY 2009 – FY 2010 Years ended May 31 In millions FIRST QUARTER Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Intercompany charges Other Operating Income $ 1,761 267 699 51 80 74 37 178 179 1,565 $ 196 SELECTED STATISTICS Operating Margin Unaudited. Differences may result due to rounding. 18 / Q1 FY09 Stat Book 11.1% FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FedEx Ground Segment Annual Shipment Statistics FY 2007 – FY 2009 Q1 YTD FY 2007 FY 2008 FY 2009 FedEx Ground Total Package Volume (000s) Average Daily Package Volume (000s) Yield (Revenue Per Package) Average Daily YOY Volume Growth Rate OPERATING WEEKDAYS FedEx SmartPost Total Package Volume (000s) Average Daily Package Volume (000s) Yield (Revenue Per Package) 797,130 3,126 $ 7.21 858,101 3,365 $ 7.48 213,676 3,339 $ 7.86 11.0% 7.6% 4.0% 255 255 64 151,547 599 $ 1.88 156,958 618 $ 2.09 37,387 584 $ 2.14 Average Daily YOY Volume Growth Rate N/A 3.2% 9.2% OPERATING WEEKDAYS 253 254 64 Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 19 FedEx Ground Segment Quarterly Shipment Statistics FY 2007 – FY 2010 FY 2007 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER FedEx Ground Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) Avg. Daily YOY Pkg. Growth Rate 190,190 2,926 $ 7.13 13.1% 14.0% 199,392 3,216 $ 7.26 203,320 3,128 $ 7.43 8.1% 9.7% 8.1% 7.1% 5.7% 65 65 63 63 64 33,540 516 $ 1.75 41,391 657 $ 1.95 38,820 647 $ 1.92 37,895 583 $ 1.90 34,775 535 $ 2.01 43,008 672 $ 2.12 43,127 707 $ 2.11 36,029 563 $ 2.11 N/A N/A OPERATING WEEKDAYS 65 63 60 65 FY 2009 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 65 2.3% 9.3% 64 61 (3.5%) 64 FY 2010 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 4.0% 64 63 63 64 65 63 62 65 63 61 64 65 63 62 65 37,387 584 $ 2.14 9.2% OPERATING WEEKDAYS Unaudited. Differences may result due to rounding. 20 / Q1 FY09 Stat Book 3.7% 213,676 3,339 $ 7.86 OPERATING WEEKDAYS Avg. Daily YOY Pkg. Growth Rate 211,527 3,305 $ 7.74 62 N/A FedEx SmartPost Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) 217,035 3,445 $ 7.50 9.2% N/A Avg. Daily YOY Pkg. Growth Rate 220,815 3,505 $ 7.27 63 Avg. Daily YOY Pkg. Growth Rate FedEx Ground Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) 208,715 3,211 $ 7.41 65 OPERATING WEEKDAYS FedEx SmartPost Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) 204,246 3,242 $ 7.04 FY 2008 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 64 FedEx Freight Segment Annual Consolidated Statements of Income FY 2007 – FY 2009 Years ended May 31 In millions FY 20071 Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Intercompany charges Other Operating Income FY 2008 Q1 YTD FY 2009 $ 4,586 $ 4,934 $ 1,353 2,250 465 112 195 468 165 61 407 4,123 2,381 582 119 227 608 175 81 432 4,605 614 180 33 54 206 43 22 112 1,264 $ 463 $ 329 $ 89 10.1% 6.7% 6.6% SELECTED STATISTICS Operating Margin 1 - The results of operations of FedEx National LTL are included in FedEx Freight segment results from the date of its acquisition on September 3, 2006. Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 21 FedEx Freight Segment Quarterly Consolidated Statements of Income FY 2007 – FY 2008 Years ended May 31 In millions FIRST QUARTER Revenues FY 2007 SECOND THIRD 1 1 QUARTER QUARTER FOURTH 1 QUARTER FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 1,013 $ 1,225 $ 1,101 $ 1,247 $ 1,233 $ 1,236 $ 1,155 $ 1,310 484 83 23 31 112 32 14 84 863 592 140 30 52 116 45 16 96 1,087 569 117 30 55 111 42 15 112 1,051 605 125 29 57 129 46 16 115 1,122 595 130 28 57 130 47 21 120 1,128 607 147 29 58 141 45 20 110 1,157 582 139 30 56 148 39 20 95 1,109 597 166 32 56 189 44 20 107 1,211 $ 150 $ 138 $ 50 $ 125 $ 105 $ 79 $ 46 $ 99 14.8% 11.3% 4.5% 10.0% 8.5% 6.4% 4.0% 7.6% Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Intercompany charges Other Operating Income SELECTED STATISTICS Operating Margin 1 - The results of operations of FedEx National LTL are included in FedEx Freight segment results from the date of its acquisition on September 3, 2006. Unaudited. Differences may result due to rounding. 22 / Q1 FY09 Stat Book FedEx Freight Segment Quarterly Consolidated Statements of Income FY 2009 – FY 2010 Years ended May 31 In millions FIRST QUARTER Revenues FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 1,353 Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Intercompany charges Other Operating Income 614 180 33 54 206 43 22 112 1,264 $ 89 SELECTED STATISTICS Operating Margin 6.6% Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 23 FedEx Freight Annual LTL Shipment Statistics FY 2007 – FY 2009 FY 20071 Shipments Per Day Weight Per Shipment LTL Yield (Revenue Per Hundredweight) Avg. Daily Shipment Growth Rate OPERATING WEEKDAYS FY 2008 Q1 YTD FY 2009 78,236 79,706 1,130 1,136 82,735 1,140 $ 18.65 $ 19.65 $ 20.44 17.2% 1.9% 4.3% 254 253 64 1 - The results of operations of FedEx National LTL are included in FedEx Freight segment results from the date of its acquisition on September 3, 2006. Unaudited. Differences may result due to rounding. 24 / Q1 FY09 Stat Book FedEx Freight Quarterly LTL Shipment Statistics FY 2007 – FY 2010 FY 2007 FIRST SECOND THIRD FOURTH 1 1 1 QUARTER QUARTER QUARTER QUARTER Shipments Per Day Weight Per Shipment LTL Yield (Revenue Per Hundredweight) Avg. Daily Shipment Growth Rate OPERATING WEEKDAYS 69,635 86,976 77,096 79,701 79,331 81,928 75,468 1,130 1,127 1,129 1,136 1,131 1,129 1,143 1,142 $ 17.90 $ 18.73 $ 18.68 $ 19.18 $ 19.39 $ 19.56 $ 19.63 $ 19.98 6.6% 27.4% 20.1% 15.2% 13.9% 65 61 62 66 65 FY 2009 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER Shipments Per Day Weight Per Shipment LTL Yield (Revenue Per Hundredweight) Avg. Daily Shipment Growth Rate OPERATING WEEKDAYS FY 2008 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER (5.8%) 62 (2.1%) 82,038 2.9% 62 64 FY 2010 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 82,735 1,140 $ 20.44 4.3% 64 62 62 64 65 62 61 65 1 - The results of operations of FedEx National LTL are included in FedEx Freight segment results from the date of its acquisition on September 3, 2006. Unaudited. Differences may result due to rounding. Q1 FY09 Stat Book / 25