Q3 Fiscal 2010 Statistics FedEx Corporation Financial and Operating Statistics Third Quarter Fiscal 2010 March 18, 2010 This report is a statistical supplement to FedEx’s interim financial reports and is prepared quarterly. Additional copies are available for downloading and printing at www.fedex.com/us/investorrelations. For more information, write or call: Mickey Foster, Vice President Elizabeth Allen, Manager Stephen Hughes, Manager Jeff Smith, Manager FedEx Corp. Investor Relations 942 S. Shady Grove Road Memphis, TN 38120 Telephone: (901) 818-7200 TABLE OF CONTENTS • FEDEX CORPORATION OVERVIEW CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2007 – FY2008 FY2009 – FY2010 CAPITAL EXPENDITURES 1 2 3 4 5 6 7 • FEDEX EXPRESS SEGMENT ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2007 – FY2008 FY2009 – FY2010 ANNUAL SHIPMENT STATISTICS QUARTERLY SHIPMENT STATISTICS FY2007 – FY2008 FY2009 – FY2011 AIRCRAFT AND VEHICLE FLEET STATISTICS JET FUEL STATISTICS 8 9 10 11 12 13 14 15 • FEDEX GROUND SEGMENT ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2007 – FY2008 FY2009 – FY2010 ANNUAL SHIPMENT STATISTICS QUARTERLY SHIPMENT STATISTICS 16 17 18 19 20 • FEDEX FREIGHT SEGMENT ANNUAL CONSOLIDATED STATEMENTS OF INCOME QUARTERLY CONSOLIDATED STATEMENTS OF INCOME FY2007 – FY2008 FY2009 – FY2010 ANNUAL SHIPMENT STATISTICS QUARTERLY SHIPMENT STATISTICS 21 22 23 24 25 FEDEX CORPORATION OVERVIEW FedEx Corporation provides customers and businesses worldwide with a broad portfolio of transportation, e-commerce and business services. With annual revenues of $33 billion, the company offers integrated business applications through operating companies competing collectively and managed collaboratively, under the respected FedEx brand. Consistently ranked among the world's most admired and trusted employers, FedEx inspires its more than 280,000 team members to remain "absolutely, positively" focused on safety, the highest ethical and professional standards and the needs of their customers and communities. FedEx Express invented express distribution and remains the industry’s global leader, providing rapid, reliable, time-definite delivery to more than 220 countries and territories, connecting markets that comprise more than 90 percent of the world’s gross domestic product within one to three business days. Unmatched air route authorities and transportation infrastructure make FedEx Express the world’s largest express transportation company, providing fast and reliable services for more than 3.4 million shipments each business day. Effective June 1, 2009, former FedEx Freight Corporation subsidiary Caribbean Transportation Services (“CTS”) was merged into FedEx Express. The FedEx Express segment also includes FedEx Trade Networks, which provides international trade services, specializing in customs brokerage and global cargo distribution. Effective September 1, 2009, FedEx SupplyChain Systems was realigned to become part of the FedEx Express reporting segment. FedEx Ground is a leading provider of ground small-package delivery services, providing service to the U.S. and Canada. FedEx Home Delivery, the industry’s first ground service dedicated to residential delivery, is available from FedEx Ground and is backed by a money-back guarantee. FedEx Ground segment financial results include FedEx SmartPost, which specializes in the consolidation and delivery of high volumes of lowweight, less time-sensitive business-to-consumer packages using the U.S. Postal Service for final delivery to residences. FedEx Freight, together with FedEx National LTL, is a leading regional and long-haul less-than-truckload (LTL) carrier and the market leader in providing next-day and second-day regional LTL freight services. FedEx Freight segment financial results also include FedEx Custom Critical, North America’s largest timespecific, critical shipment carrier. FedEx Services operates combined sales, marketing, administrative and information technology functions in a shared services operation that supports our transportation businesses and allows us to pursue synergies from the combination of these functions. The FedEx Services segment includes: FedEx Services, which provides sales, marketing and information technology support to our other companies; FCIS, which is responsible for customer service, billings and collections for U.S. customers of our major business units; and FedEx Office, which provides retail access to our customers for our package transportation businesses and an array of document and business services. CORPORATE HEADQUARTERS: 942 S. Shady Grove Road Memphis, TN 38120 COMMON STOCK LISTING: The New York Stock Exchange STOCK SYMBOL: FDX COMMON SHARES AUTHORIZED: 800,000,000 COMMON SHARES OUTSTANDING: 313,166,330 (as of February 28, 2010) STOCKHOLDERS OF RECORD: 17,593 (as of February 28, 2010) TRANSFER AGENT & REGISTRAR: Computershare Investor Services P.O. Box 43069 Providence, RI 02940-3069 (800) 446-2617 or John Ruocco (312) 499-7033 FISCAL YEAR END: May 31 ANNUAL MEETING: September 27, 2010 Q3 FY10 Stat Book / 1 FedEx Corporation Condensed Consolidated Balance Sheets FY 2007 – FY 2010 May 31 In millions (except share data) . FY 2007 FY 2008 FY 2009 Feb. 28, 2010 $ 1,569 3,942 338 536 244 6,629 $ 1,539 4,359 435 544 367 7,244 $ 2,292 3,391 367 511 555 7,116 $ 1,549 3,937 380 517 300 6,683 9,593 3,889 4,685 2,561 6,362 27,090 10,165 4,817 5,040 2,754 6,529 29,305 10,118 4,960 4,280 3,078 6,824 29,260 30,675 14,454 15,827 15,843 16,672 Net property and equipment 12,636 13,478 13,417 14,003 Other Long-Term Assets Goodwill Pension assets Intangible and other assets Total other long-term assets 3,497 – 1,238 4,735 3,165 827 919 4,911 2,229 311 1,171 3,711 2,229 833 1,128 4,190 $ 24,000 $ 25,633 $ 24,244 $ 24,876 Current Liabilities Current portion of long-term debt Accrued salaries and employee benefits Accounts payable Accrued expenses Total current liabilities $ 639 1,354 2,016 1,419 5,428 $ 502 1,118 2,195 1,553 5,368 $ 653 861 1,372 1,638 4,524 $ 283 959 1,489 1,641 4,372 Long-Term Debt, Less Current Portion 2,007 1,506 1,930 1,668 Other Long-Term Liabilities Deferred income taxes Pension, postretirement health and other benefit obligations Self-insurance accruals Deferred lease obligations Deferred gains, principally related to aircraft transactions Other liabilities Total other long-term liabilities 897 1,164 759 655 343 91 3,909 1,264 989 804 671 315 190 4,233 1,071 934 904 802 289 164 4,164 1,384 931 949 768 274 150 4,456 31 1,689 11,970 (1,030) (4) 12,656 31 1,922 13,002 (425) (4) 14,526 31 2,053 12,919 (1,373) (4) 13,626 31 2,168 13,546 (1,362) (3) 14,380 ASSETS Current Assets Cash and cash equivalents Receivables, less allowances Spare parts, supplies and fuel, less allowances Deferred income taxes Prepaid expenses and other Total current assets Property and Equipment, at Cost Aircraft and related equipment Package handling and GSE Computer and electronic equipment Vehicles Facilities and other Less accumulated depreciation and amort. LIABILITIES AND STOCKHOLDERS' INVESTMENT Commitments and Contingencies Common Stockholders' Investment Common stock $0.10 par value; 800 million shares auth. Additional paid-in capital Retained earnings Accumulated other comprehensive loss1 Treasury stock, at cost Total common stockholders' investment $ 24,000 $ 25,633 $ 24,244 $ 24,876 1 - FY09 amount includes other comprehensive income charge of $1.2 billion, net of taxes, related to the funded status of our retirement plans at May 31, 2009. Current period financial results are unaudited. Differences may result due to rounding. 2 / Q3 FY10 Stat Book FedEx Corporation Condensed Consolidated Statements of Cash Flows FY 2007 – FY 2010 Years ended May 31 In millions . OPERATING ACTIVITIES Net income Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization Provision for uncollectible accounts Deferred income taxes and other noncash items Noncash impairment charges2 Stock-based compensation Other noncash charges, net Changes in operating assets and liabilities, net of the effects of businesses acquired: Receivables Other current assets Pension assets and liabilities, net Accounts payable and other operating liabilities Other, net Cash provided by operating activities FY 2007 FY 2008 FY 2009 Q3 YTD FY 20101 $ 2,016 $ 1,125 $ 98 $ 765 1,742 106 37 – 103 1,946 134 124 882 101 1,975 181 299 1,103 99 1,470 363 (690) (323) (85) (69) 66 (36) (447) (237) (273) 190 (80) 762 (196) (913) (628) (27) 3,557 3,465 2,753 1,908 INVESTING ACTIVITIES Capital expenditures Business acquisitions, net of cash acquired Proceeds from asset dispositions and other (2,882) (1,310) 68 (2,947) (4) 54 (2,459) (3) 79 (1,981) Cash used in investing activities (4,124) (2,897) (2,383) (1,950) (906) 1,054 115 45 (110) (5) (639) – 108 38 (124) – (501) 1,000 41 4 (137) (7) (632) – 193 (617) 400 (706) 19 (17) FINANCING ACTIVITIES Principal payments on debt Proceeds from debt issuances Proceeds from stock issuances Excess tax benefits on the exercise of stock options Dividends paid Other, net Cash provided by (used in) financing activities Effect of exchange rate changes on cash CASH AND CASH EQUIVALENTS Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period 6 (368) 1,937 $ 1,569 (30) 1,569 $ 1,539 753 1,539 $ 2,292 31 (103) 29 5 (743) 2,292 $ 1,549 1 - FY10 year-to-date cash flow information has been included on a condensed basis and therefore certain line items are not presented individually. 2 - FY08 noncash impairment charges of $882 million include impairment charges associated with the decision to minimize the use of the Kinko's tradename ($515 million) and goodwill resulting from the Kinko's acquisition ($367 million). FY09 noncash impairment charges of $1.1 billion include an $810 million charge related to the reduction of the value of goodwill related to the Kinko's acquisition, $90 million related to the reduction of the value of goodwill related to the Watkins Motor Lines acquisition and asset impairment charges primarily related to aircraft. Current period financial results are unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 3 FedEx Corporation Annual Consolidated Statements of Income FY 2007 – FY 2010 Years ended May 31 In millions, except EPS and FTEs Revenue: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1 Other & eliminations1 Total Revenue Operating Expenses: Salaries and employee benefits2 Purchased transportation4 Rentals and landing fees Depreciation and amortization Fuel4 Maintenance and repairs Impairment and other charges3 Other Total Operating Expenses Operating Income (Loss): FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1,3 Total Operating Income Other Income (Expense): Interest, net Other, net Total Other Income (Expense) Income Before Income Taxes Provision for Income Taxes Net Income Basic Earnings Per Share 3 Weighted Avg. Common Shares Diluted Earnings Per Share 3 Avg Common and Common Equiv. Shares SELECTED STATISTICS Operating Margin Pretax Margin Return on Assets5 Return on Equity5 FedEx Corp. Average FTEs Dividends Paid Per Common Share FY 2007 FY 2008 FY 2009 Q3 YTD FY 2010 $ 22,681 6,043 4,586 2,137 $ 24,421 6,751 4,934 2,138 $ 22,364 7,047 4,415 1,977 $ 15,678 5,477 3,090 1,322 (233) 35,214 (291) 37,953 (306) 35,497 (261) 25,306 13,740 3,977 2,343 1,742 3,429 1,952 – 4,755 31,938 14,202 4,634 2,441 1,946 4,409 2,068 882 5,296 35,878 13,767 4,534 2,429 1,975 3,811 1,898 1,204 5,132 34,750 10,350 3,429 1,764 1,470 2,220 1,215 – 3,556 24,004 1,991 822 463 – 3,276 1,901 736 329 (891) 2,075 794 807 (44) (810) 747 714 705 (117) – 1,302 (53) (8) (61) 3,215 (54) (5) (59) 2,016 (59) (11) (70) 677 (52) (28) (80) 1,222 1,199 891 579 457 $ 2,016 $ 1,125 $ 98 $ 765 $ 6.57 $ 3.64 $ 0.31 $ 2.44 307 309 311 312 $ 6.48 $ 3.60 $ 0.31 $ 2.43 311 312 312 314 9.3% 9.1% 8.6% 16.7% 241,903 $ 0.36 5.5% 5.3% 4.5% 8.3% 254,142 $ 0.40 2.1% 1.9% 0.4% 0.7% 247,908 $ 0.44 5.1% 4.8% (0.4%) (0.7%) 243,882 $ 0.33 1 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is part of the FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments. FY07 amounts were revised to conform to the current segment presentation. 2 - Results for FY07 include a $143 million charge for signing bonuses and other upfront compensation associated with our pilot labor contract at FedEx Express. 3 - FY08 includes impairment of approximately $891 million ($696 million, net of tax, or $2.23 per diluted share), predominantly related to noncash impairment charges associated with the decision to minimize the use of the Kinko's trade name and goodwill resulting from the Kinko's acquisition (FedEx Services Segment). FY09 includes impairment and other charges of approximately $1.2 billion ($1.1 billion, net of tax, or $3.45 per diluted share), including an $810 million charge related to the reduction of the value of goodwill related to the Kinko's acquisition (FedEx Services Segment), $90 million related to the reduction of the value of goodwill related to the Watkins Motor Lines acquisition (FedEx Freight Segment), aircraft-related charges and other charges primarily associated with aircraft-related lease and contract termination costs, and employee severance. The charges included in the results of the FedEx Services Segment were not allocated to our transportation segments as the charges were unrelated to the core performance of these businesses. 4 - In FY09, the company reclassified certain fuel supplemental costs at FedEx Ground related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. 5 - Return on Assets and Return on Equity for the current year-to-date are calculated on a rolling four quarter basis. Current period financial results are unaudited. Differences may result due to rounding. 4 / Q3 FY10 Stat Book FedEx Corporation Quarterly Consolidated Statements of Income FY 2007 – FY 2008 Years ended May 31 In millions, except EPS and FTEs FIRST QUARTER Revenue: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1 Other & eliminations1 Total Revenue FY 2007 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 5,640 1,417 1,013 527 (52) 8,545 $ 5,693 1,520 1,225 543 (55) 8,926 $ 5,523 1,523 1,101 508 (63) 8,592 $ 5,825 1,583 1,247 558 (62) 9,151 $ 5,889 1,618 1,233 525 (66) 9,199 $ 6,037 1,698 1,236 550 (70) 9,451 $ 6,129 1,720 1,155 511 (78) 9,437 $ 6,366 1,715 1,310 552 (77) 9,866 3,285 925 570 399 912 515 – 1,155 7,761 3,526 1,020 584 430 836 492 – 1,199 8,087 3,414 1,031 598 449 807 484 – 1,168 7,951 3,515 1,001 591 464 874 461 – 1,233 8,139 3,483 1,057 593 473 932 544 – 1,303 8,385 3,510 1,178 611 482 1,018 519 – 1,350 8,668 3,593 1,174 615 492 1,134 479 – 1,309 8,796 3,616 1,225 622 499 1,325 526 882 1,334 10,029 Operating Income (Loss): FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1,3 Total Operating Income (Loss) 475 159 150 – 784 508 193 138 – 839 395 196 50 – 641 613 274 125 – 1,012 519 190 105 – 814 531 173 79 – 783 425 170 46 – 641 426 203 99 (891) (163) Other Income (Expense): Interest, net Other, net Total Other Income (Expense) (9) (5) (14) (17) 1 (16) (11) (1) (12) (16) (3) (19) (25) (2) (27) (15) – (15) (10) (3) (13) (4) – (4) Income (Loss) Before Income Taxes 770 823 629 993 787 768 628 (167) Provision for Income Taxes 295 312 209 383 293 289 235 74 Net Income (Loss) $ 475 $ 511 $ 420 $ 610 $ 494 $ 479 $ 393 ($241) Basic Earnings Per Share3 $ 1.55 $ 1.67 $ 1.37 $ 1.98 $ 1.60 $ 1.55 $ 1.27 ($0.78) 306 307 307 308 308 309 309 $ 1.53 $ 1.64 $ 1.35 $ 1.96 $ 1.58 $ 1.54 $ 1.26 310 311 311 311 312 312 312 9.2% 9.0% 9.4% 9.2% 7.5% 7.3% 11.1% 10.9% 8.8% 8.6% 8.3% 8.1% 6.8% 6.7% 229,943 243,286 244,763 248,443 250,678 256,038 256,252 253,636 $ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.10 $ 0.10 $ 0.10 $ 0.10 Operating Expenses: Salaries and employee benefits2 Purchased transportation4 Rentals and landing fees Depreciation and amortization Fuel4 Maintenance and repairs Impairment charges3 Other Total Operating Expenses Weighted Avg. Common Shares Diluted Earnings Per Share3 Avg Common and Common Equiv. Shares 310 ($0.78) 310 SELECTED STATISTICS Operating Margin Pretax Margin FedEx Corp. Average FTEs Dividends Paid Per Common Share (1.7%) (1.7%) 1 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is part of the FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments. FY07 amounts were revised to conform to the current segment presentation. 2 - Results for second quarter fiscal 2007 include a $143 million charge for signing bonuses and other upfront compensation associated with our pilot labor contract at FedEx Express. 3 - FedEx Services segment operating expenses included a charge of approximately $891 million ($696 million, net of tax, or $2.22 per diluted share), predominantly related to noncash impairment charges associated with the decision to minimize the use of the Kinko's trade name and goodwill resulting from the Kinko's acquisition. The charges are included in the results of the FedEx Services segment and were not allocated to our transportation segments as the charges are unrelated to the core performance of these businesses. . 4 - In FY09, the company reclassified certain fuel supplemental costs at FedEx Ground related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 5 FedEx Corporation Quarterly Consolidated Statements of Income FY 2009 – FY 2010 Years ended May 31 In millions, except EPS and FTEs FIRST QUARTER Revenue: FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment Other & eliminations Total Revenue FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER $ 6,419 1,761 1,353 513 (76) 9,970 $ 6,098 1,789 1,200 528 (77) 9,538 $ 5,050 1,793 914 458 (78) 8,137 $ 4,797 1,704 948 478 (75) 7,852 $ 4,924 1,730 982 451 (78) 8,009 $ 5,314 1,837 1,068 465 (88) 8,596 $ 5,440 1,910 1,040 406 (95) 8,701 3,585 1,278 617 492 1,528 537 – 1,303 9,340 3,503 1,181 612 491 1,106 521 – 1,340 8,754 3,414 1,060 609 496 636 449 – 1,291 7,955 3,265 1,015 591 496 541 391 1,204 1,198 8,701 3,377 1,054 578 495 666 401 – 1,123 7,694 3,424 1,155 593 487 744 410 – 1,212 8,025 3,549 1,220 593 488 810 404 – 1,221 8,285 Operating Income (Loss): FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment2 Total Operating Income (Loss) 345 196 89 – 630 540 212 32 – 784 45 196 (59) – 182 (136) 203 (106) (810) (849) 104 209 2 – 315 345 238 (12) – 571 265 258 (107) – 416 Other Income (Expense): Interest, net Other, net Total Other Income (Expense) (9) (3) (12) (10) – (10) (19) (4) (23) (21) (4) (25) (18) (3) (21) (15) (9) (24) (19) (16) (35) Income (Loss) Before Income Taxes 618 774 159 (874) 294 547 381 Provision for Income Taxes 234 281 62 113 202 142 Net Income (Loss) $ 384 $ 493 $ 97 ($876) $ 181 $ 345 $ 239 Basic Earnings Per Share $ 1.24 $ 1.59 $ 0.31 ($2.82) $ 0.58 $ 1.10 $ 0.76 311 311 311 312 312 312 $ 1.23 $ 1.58 $ 0.31 $ 0.58 $ 1.10 $ 0.76 313 312 312 312 314 315 6.3% 6.2% 8.2% 8.1% 2.2% 2.0% 3.9% 3.7% 6.6% 6.4% 4.8% 4.4% 252,046 251,852 247,892 239,335 238,548 243,572 249,578 $ 0.11 $ 0.11 $ 0.11 $ 0.11 $ 0.11 $ 0.11 $0.11 Operating Expenses: Salaries and employee benefits Purchased transportation1 Rentals and landing fees Depreciation and amortization Fuel1 Maintenance and repairs Impairment and other charges2 Other Total Operating Expenses Weighted Avg. Common Shares Diluted Earnings Per Share Avg Common and Common Equiv. Shares 2 311 ($2.82) 311 FOURTH QUARTER SELECTED STATISTICS Operating Margin Pretax Margin FedEx Corp. Average FTEs Dividends Paid Per Common Share (10.8%) (11.1%) 1- In FY09, the company reclassified certain fuel supplemental costs at FedEx Ground related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. 2- Q4 FY09 includes impairment and other charges of approximately $1.2 billion ($1.1 billion, net of tax, or $3.46 per diluted share), including an $810 million charge related to the reduction of the value of goodwill related to the Kinko's acquisition (FedEx Services Segment), $90 million related to the reduction of the value of goodwill related to the Watkins Motor Lines acquisition (FedEx Freight Segment), aircraft-related charges and other charges primarily associated with aircraft-related lease and contract termination costs, and employee severance. The charge included in the results of the FedEx Services Segment was not allocated to our transportation segments as the charge was unrelated to the core performance of these businesses. Unaudited. Differences may result due to rounding. 6 / Q3 FY10 Stat Book FedEx Corporation Capital Spending FY 2007 – FY 2010 Years ended May 31 In millions FY 2007 FY 2008 FY 2009 Q3 YTD FY 2010 By Asset Type Aircraft and Related Equipment Facilities and Sort Equipment Vehicles Information Technology Investments Other Equipment Total $ 1,107 674 445 431 225 $ 2,882 $ 998 900 404 366 279 $ 2,947 $ 925 742 319 298 175 $ 2,459 $ 1,018 491 193 192 87 $ 1,981 By Segment FedEx Express segment FedEx Ground segment FedEx Freight segment FedEx Services segment1 Other Total $ 1,672 489 287 432 2 $ 2,882 $ 1,716 509 266 455 1 $ 2,947 $ 1,348 636 240 235 – $ 2,459 $ 1,245 303 200 233 – $ 1,981 1 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is part of the FedEx Services reportable segment. FY07 amounts were revised to conform to the current segment presentation. Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 7 FedEx Express Segment Annual Consolidated Statements of Income FY 2007 – FY 2010 Years ended May 31 In millions, except FTEs FY 2007 FY 2008 FY 2009 Q3 YTD FY 2010 $ 6,485 1,990 8,475 2,883 11,358 6,722 369 18,449 $ 6,578 2,012 8,590 2,995 11,585 7,666 663 19,914 $ 6,074 1,855 7,929 2,789 10,718 6,978 565 18,261 $ 4,116 1,203 5,319 1,919 7,238 5,105 427 12,770 2,412 1,044 395 3,851 2,398 1,243 406 4,047 2,165 1,104 369 3,638 1,464 910 185 2,559 381 460 465 349 22,681 24,421 22,364 15,678 8,234 1,098 1,610 856 2,946 1,444 – 2,046 2,456 20,690 8,451 1,208 1,673 944 3,785 1,512 – 2,134 2,813 22,520 8,217 1,112 1,613 961 3,281 1,351 260 2,103 2,672 21,570 6,215 830 1,178 757 1,903 789 – 1,436 1,856 14,964 $ 1,991 $ 1,901 $ 794 $ 714 8.8% 7.8% 3.6% 4.6% 124,164 131,242 128,197 127,195 Package Revenue: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred Total U.S. Package Revenue International Priority1 International Domestic2 Total Package Revenue Freight Revenue: U.S. International Priority1 International Airfreight1 Total Freight Revenue Other Revenue3 Total Revenue Operating Expenses: Salaries and employee benefits4 Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges5 Intercompany charges6 Other Operating Income SELECTED STATISTICS Operating Margin Average FTEs 1 - In FY07, the company reclassified certain revenues previously included within International Priority package revenues in the table above that were international priority freight shipments to International Priority Freight to more precisely present the nature of the services provided. The company has reclassified the amounts for FY07 to include these revenues within its Freight revenues. 2 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. 3 - Other revenue includes FedEx Trade Networks and, beginning in the second quarter of FY10, FedEx SupplyChain Systems. 4 - Results for FY07 include a $143 million charge for signing bonuses and other upfront compensation associated with our pilot labor contract. 5 - Results for FY09 include charges of $260 million related to noncash impairment charges associated with aircraft-related asset impairments and other charges primarily associated with aircraft-related lease and contract termination costs and employee severance. 6 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is part of the FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. Current period financial results are unaudited. Differences may result due to rounding. 8 / Q3 FY10 Stat Book FedEx Express Segment Quarterly Consolidated Statements of Income FY 2007 – FY 2008 Years ended May 31 In millions, except FTEs FIRST QUARTER FY 2007 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER Package Revenue: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred Total U.S. Packages International Priority1 International Domestic2 Total Package Revenue $ 1,654 511 2,165 705 2,870 1,665 52 4,587 $ 1,634 489 2,123 716 2,839 1,696 56 4,591 $ 1,573 476 2,049 740 2,789 1,597 114 4,500 $ 1,624 514 2,138 722 2,860 1,764 147 4,771 $ 1,615 512 2,127 711 2,838 1,820 156 4,814 $ 1,616 480 2,096 730 2,826 1,911 173 4,910 $ 1,652 496 2,148 799 2,947 1,889 163 4,999 $ 1,695 524 2,219 755 2,974 2,046 171 5,191 607 249 104 960 624 271 106 1,001 586 251 91 928 595 273 94 962 593 292 94 979 604 312 96 1,012 614 309 96 1,019 587 330 120 1,037 93 101 95 92 96 115 111 138 5,640 5,693 5,523 5,825 5,889 6,037 6,129 6,366 2,002 263 398 205 798 398 502 599 5,165 2,116 269 392 208 716 365 520 599 5,185 2,043 300 411 216 691 357 499 611 5,128 2,073 266 409 227 741 324 525 647 5,212 2,060 280 411 230 800 402 515 672 5,370 2,059 299 417 234 872 376 536 713 5,506 2,154 302 421 240 980 346 555 706 5,704 2,178 327 424 240 1,133 388 528 722 5,940 $ 475 $ 508 $ 395 $ 613 $ 519 $ 531 $ 425 $ 426 8.4% 8.9% 7.2% 10.5% 8.8% 8.8% 6.9% 6.7% 121,119 121,075 124,745 129,689 131,013 131,031 132,254 130,672 Freight Revenue: U.S. International Priority1 International Airfreight1 Total Freight Revenue Other Revenue3 Total Revenue Operating Expenses: Salaries and employee benefits4 Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Intercompany charges5 Other Operating Income SELECTED STATISTICS Operating Margin Average FTEs 1 - In FY07, the company reclassified certain revenues previously included within International Priority package revenues in the table above that were international priority freight shipments to International Priority Freight to more precisely present the nature of the services provided. The company has reclassified the amounts for FY07 to include these revenues within its Freight revenues. 2 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. 3 - Other revenue includes FedEx Trade Networks. 4 - Results for FY07 include a $143 million charge for signing bonuses and other upfront compensation associated with our pilot labor contract. 5 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is part of the FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 9 FedEx Express Segment Quarterly Consolidated Statements of Income FY 2009 – FY 2010 Years ended May 31 In millions, except FTEs FIRST QUARTER FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER FOURTH QUARTER Package Revenue: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred Total U.S. Packages International Priority International Domestic1 Total Package Revenue $ 1,711 525 2,236 762 2,998 2,044 170 5,212 $ 1,619 486 2,105 740 2,845 1,930 158 4,933 $ 1,410 426 1,836 682 2,518 1,507 117 4,142 $ 1,334 418 1,752 605 2,357 1,497 120 3,974 $ 1,331 408 1,739 601 2,340 1,594 134 4,068 $ 1,372 395 1,767 626 2,393 1,763 151 4,307 $ 1,413 400 1,813 692 2,505 1,748 142 4,395 598 340 131 1,069 594 323 111 1,028 523 221 69 813 450 220 58 728 449 260 61 770 490 321 63 874 525 329 61 915 138 137 95 95 86 133 130 6,419 6,098 5,050 4,797 4,924 5,314 5,440 2,129 336 417 239 1,319 394 – 533 707 6,074 2,059 294 403 241 953 381 – 532 695 5,558 2,064 241 400 241 551 318 – 530 660 5,005 1,965 241 393 240 458 258 260 508 610 4,933 2,043 255 385 252 571 261 – 469 584 4,820 2,036 283 396 251 638 267 – 470 628 4,969 2,136 292 397 254 694 261 – 497 644 5,175 $ 345 $ 540 $ 45 ($136) $ 104 $ 345 $ 265 5.4% 8.9% 0.9% (2.8%) 2.1% 6.5% 4.9% 129,723 128,375 129,424 125,223 126,414 129,833 Freight Revenue: U.S. International Priority International Airfreight Total Freight Revenue Other Revenue2 Total Revenue Operating Expenses: Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges 3 Intercompany charges Other Operating Income (Loss) SELECTED STATISTICS Operating Margin Average FTEs 125,266 1 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. 2 - Other revenue includes FedEx Trade Networks and, beginning in the second quarter of FY10, FedEx SupplyChain Systems. 3 - Q4 FY09 results include charges of $260 million related to noncash impairment charges associated with aircraft-related asset impairments and other charges primarily associated with aircraftrelated charges and other charges primarily associated with aircraft-related lease and contract termination costs and employee severance. Unaudited. Differences may result due to rounding. 10 / Q3 FY10 Stat Book FedEx Express Annual Shipment Statistics FY 2007 – FY 2010 FY 2007 FY 2008 FY 2009 Q3 YTD FY 2010 1,174 706 1,880 898 2,778 487 135 3,400 1,151 677 1,828 895 2,723 517 296 3,536 1,127 627 1,754 849 2,603 475 298 3,376 1,157 608 1,765 876 2,641 511 315 3,467 9,569 1,878 1,831 13,278 8,648 2,220 1,817 12,685 7,287 1,959 1,475 10,721 7,217 2,427 1,230 10,874 $ 21.66 11.06 17.68 12.59 16.04 54.13 10.77 $ 21.28 $ 22.40 11.66 18.42 13.12 16.68 58.11 8.80 $ 22.08 $ 21.21 11.65 17.79 12.94 16.21 57.81 7.50 $ 21.30 $ 18.73 10.41 15.86 11.53 14.43 52.59 7.12 $ 19.39 $ 0.99 2.18 0.84 $ 1.14 $ 1.09 2.20 0.88 $ 1.25 $ 1.17 2.22 0.99 $ 1.34 $ 1.07 1.97 0.79 $ 1.24 U.S. Overnight Box (FO, POB, SOB) U.S. Overnight Envelope (POE, SOE) Total U.S. Overnight (FO, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic2 Total Package Volume Growth Revenue Growth: (2.4%) (1.0%) (1.9%) (0.3%) (1.4%) 4.5% N/A 3.6% (2.0%) (4.1%) (2.8%) (0.3%) (2.0%) 6.2% 119.3% 4.0% (2.1%) (7.4%) (4.0%) (5.1%) (4.4%) (8.1%) 0.7% (4.5%) 3.1% (2.1%) 1.3% 2.5% 1.7% 6.0% 5.0% 2.6% U.S. Overnight Box (FO, POB, SOB) U.S. Overnight Envelope (POE, SOE) Total U.S. Overnight (FO, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic2 Total Package Revenue Growth AVG POUNDS PER PACKAGE AVG REVENUE PER PACKAGE LB. OPERATING WEEKDAYS 1.0% 0.8% 0.9% 1.1% 1.0% 9.5% N/A 6.1% 1.4% 1.1% 1.4% 3.9% 2.0% 14.0% 79.7% 7.9% (7.7%) (7.8%) (7.7%) (6.9%) (7.5%) (9.0%) (14.8%) (8.3%) (13.2%) (16.3%) (13.9%) (12.1%) (13.4%) (6.9%) (4.0%) (10.6%) 7.3 $ 2.92 255 7.7 $ 2.87 255 7.4 $ 2.88 254 7.4 $ 2.62 190 AVG DAILY VOLUME / POUNDS Average Daily Package Volume (000s): U.S. Overnight Box (FO, POB, SOB) U.S. Overnight Envelope (POE, SOE) Total U.S. Overnight (FO, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic2 Total Avg Daily Packages Average Daily Freight Pounds (000s): U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) 1 International Airfreight (IXF/ATA) 1 Total Avg Daily Freight Pounds YIELD Revenue Per Package: U.S. Overnight Box (FO, POB, SOB) U.S. Overnight Envelope (POE, SOE) Total U.S. Overnight (FO, PO, SO) U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic2 Total Composite Package Yield Revenue Per Freight Pound: U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) 1 International Airfreight (IXF/ATA) 1 Total Composite Freight Yield PACKAGE GROWTH RATES Average Daily Volume Growth: 1 - In FY07, the company reclassified certain revenues previously included within International Priority package revenues in the table above that were international priority freight shipments to International Priority Freight to more precisely present the nature of the services provided. The company has reclassified the amounts for FY07 to include these revenues within its Freight revenues. 2 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 11 FedEx Express Quarterly Shipment Statistics FY 2007 – FY 2008 FY 2007 FY 2008 FIRST SECOND THIRD FOURTH FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER AVG. DAILY VOLUME / POUNDS Avg. Daily Package Volume (000s): U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Avg Daily Packages 1,166 703 1,869 855 2,724 466 44 3,234 1,183 700 1,883 895 2,778 501 49 3,328 1,191 699 1,890 965 2,855 490 161 3,506 1,157 719 1,876 880 2,756 491 284 3,531 1,139 699 1,838 863 2,701 496 279 3,476 1,163 677 1,840 902 2,742 535 310 3,587 1,165 659 1,824 966 2,790 518 295 3,603 1,140 672 1,812 851 2,663 520 298 3,481 9,374 1,775 1,899 13,048 9,917 1,980 1,946 13,843 9,785 1,845 1,715 13,345 9,220 1,912 1,764 12,896 8,843 2,025 1,752 12,620 8,915 2,279 1,827 13,021 8,967 2,234 1,739 12,940 7,873 2,347 1,950 12,170 $ 21.83 11.19 17.83 12.69 16.21 54.97 18.33 $ 21.83 $ 21.92 11.06 17.88 12.70 16.21 53.72 18.41 $ 21.90 $ 21.29 11.01 17.49 12.37 15.76 52.52 11.40 $ 20.70 $ 21.58 10.99 17.53 12.62 15.96 55.29 7.99 $ 20.79 $ 21.83 11.26 17.81 12.67 16.17 56.42 8.59 $ 21.31 $ 22.06 11.27 18.09 12.84 16.36 56.63 8.90 $ 21.73 $ 22.51 11.93 18.69 13.14 16.77 57.85 8.77 $ 22.02 $ 23.22 12.20 19.13 13.86 17.45 61.51 8.92 $ 23.30 $ 1.00 2.16 0.84 $ 1.13 $ 1.00 2.18 0.86 $ 1.15 $ 0.97 2.20 0.85 $ 1.12 $ 0.99 2.20 0.82 $ 1.15 $ 1.03 2.22 0.83 $ 1.19 $ 1.08 2.17 0.83 $ 1.23 $ 1.09 2.19 0.89 $ 1.25 $ 1.17 2.20 0.96 $ 1.33 (1.2%) (1.1%) (1.2%) (4.7%) (2.3%) 5.7% N/A 0.2% (2.3%) (0.3%) (1.6%) 1.0% (0.8%) 5.5% N/A 1.6% (2.8%) (1.7%) (2.4%) – (1.6%) 3.4% N/A 3.9% (3.3%) (1.0%) (2.4%) 2.6% (0.9%) 3.4% N/A 8.5% (2.3%) (0.6%) (1.7%) 0.9% (0.8%) 6.4% N/A 7.5% (1.7%) (3.3%) (2.3%) 0.8% (1.3%) 6.8% N/A 7.8% (2.2%) (5.7%) (3.5%) 0.1% (2.3%) 5.7% N/A 2.8% (1.5%) (6.5%) (3.4%) (3.3%) (3.4%) 5.9% 4.9% (1.4%) 6.0% 4.5% 5.7% 2.6% 4.9% 14.1% N/A 9.3% 1.8% 1.9% 1.8% 2.1% 1.9% 9.9% N/A 6.1% (1.5%) (2.1%) (1.6%) (1.3%) (1.6%) 7.3% N/A 4.1% (2.2%) (1.0%) (1.9%) 1.0% (1.2%) 7.0% N/A 5.0% (2.4%) 0.2% (1.8%) 0.9% (1.1%) 9.3% N/A 4.9% (1.1%) (1.8%) (1.3%) 2.0% (0.5%) 12.7% N/A 6.9% 5.0% 4.2% 4.8% 8.0% 5.7% 18.3% N/A 11.1% 4.4% 1.9% 3.8% 4.6% 4.0% 16.0% 16.3% 8.8% Avg. Daily Freight Pounds (000s): U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) 1 International Airfreight (IXF/ATA) 1 Total Avg Daily Freight Pounds YIELD Revenue Per Package: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Composite Package Yield Revenue Per Freight Pound: U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) 1 International Airfreight (IXF/ATA) 1 Total Composite Freight Yield PACKAGE GROWTH RATES Average Daily Volume Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Package Volume Growth Revenue Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) 1 International Domestic 2 Total Package Revenue Growth AVG POUNDS PER PACKAGE AVG REVENUE PER PACKAGE LB. OPERATING WEEKDAYS 7.1 7.3 7.4 7.5 7.6 7.9 7.6 7.6 $ 3.07 $ 3.02 $ 2.80 $ 2.77 $ 2.80 $ 2.75 $ 2.90 $ 3.07 65 63 62 65 65 63 63 64 1 - In FY07, the company reclassified certain revenues previously included within International Priority package revenues in the table above that were international priority freight shipments to International Priority Freight to more precisely present the nature of the services provided. The company has reclassified the amounts for FY07 to include these revenues within its Freight revenues. 2 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. Unaudited. Differences may result due to rounding. 12 / Q3 FY10 Stat Book FedEx Express Quarterly Shipment Statistics FY 2009 - FY2011 FY 2009 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER FY 2010 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER AVG. DAILY VOLUME / POUNDS Avg. Daily Package Volume (000s): U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Avg Daily Packages 1,103 629 1,732 828 2,560 495 307 3,362 1,086 611 1,697 832 2,529 500 311 3,340 1,177 622 1,799 907 2,706 450 281 3,437 1,144 644 1,788 829 2,617 456 289 3,362 1,128 617 1,745 823 2,568 475 293 3,336 1,154 606 1,760 858 2,618 529 338 3,485 1,190 601 1,791 949 2,740 530 317 3,587 7,296 2,312 1,866 11,474 7,335 2,216 1,605 11,156 7,664 1,590 1,251 10,505 6,859 1,715 1,178 9,752 6,584 2,142 1,297 10,023 7,193 2,571 1,207 10,971 7,906 2,577 1,184 11,667 $ 24.24 13.04 20.17 14.38 18.30 64.54 8.63 $ 24.23 $ 23.66 12.62 19.68 14.13 17.86 61.30 8.06 $ 23.44 $ 19.02 10.85 16.19 11.94 14.77 53.12 6.63 $ 19.13 $ 18.22 10.15 15.31 11.39 14.07 51.29 6.52 $ 18.47 $ 18.16 10.17 15.33 11.23 14.02 51.61 7.05 $ 18.76 $ 18.87 10.36 15.95 11.58 14.51 52.88 7.09 $ 19.62 $ 19.16 10.70 16.32 11.77 14.74 53.23 7.22 $ 19.76 $ 1.28 2.30 1.10 $ 1.46 $ 1.29 2.32 1.09 $ 1.46 $ 1.08 2.21 0.88 $ 1.23 $ 1.02 2.01 0.78 $ 1.17 $ 1.05 1.87 0.72 $ 1.18 $ 1.08 1.98 0.83 $ 1.26 $ 1.07 2.06 0.84 $ 1.26 (3.2%) (10.0%) (5.8%) (4.1%) (5.2%) (0.2%) 10.0% (3.3%) (6.6%) (9.7%) (7.8%) (7.8%) (7.8%) (6.5%) 0.3% (6.9%) 1.0% (5.6%) (1.4%) (6.1%) (3.0%) (13.1%) (4.7%) (4.6%) 0.4% (4.2%) (1.3%) (2.6%) (1.7%) (12.3%) (3.0%) (3.4%) 2.3% (1.9%) 0.8% (0.6%) 0.3% (4.0%) (4.6%) (0.8%) 6.3% (0.8%) 3.7% 3.1% 3.5% 5.8% 8.7% 4.3% 1.1% (3.4%) (0.4%) 4.6% 1.3% 17.8% 12.8% 4.4% 5.9% 2.5% 5.1% 7.2% 5.6% 12.3% 9.0% 8.3% 0.2% 1.0% 0.4% 1.4% 0.7% 1.0% (9.2%) 0.5% (14.6%) (14.1%) (14.5%) (14.6%) (14.6%) (20.2%) (28.2%) (17.1%) (21.3%) (20.2%) (21.0%) (19.9%) (20.7%) (26.8%) (29.8%) (23.4%) (22.2%) (22.3%) (22.2%) (21.1%) (21.9%) (22.0%) (21.2%) (21.9%) (15.3%) (18.7%) (16.1%) (15.4%) (15.9%) (8.7%) (4.4%) (12.7%) 0.2% (6.1%) (1.3%) 1.5% (0.5%) 16.0% 21.4% 6.1% Avg. Daily Freight Pounds (000s): U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Avg Daily Freight Pounds YIELD Revenue Per Package: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Composite Package Yield Revenue Per Freight Pound: U.S. (F1/F2/F3/Domestic ATA) International Priority (IPF,IEF) International Airfreight (IXF/ATA) Total Composite Freight Yield PACKAGE GROWTH RATES Average Daily Volume Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Package Volume Growth Revenue Growth: U.S. Overnight Box U.S. Overnight Envelope Total U.S. Overnight U.S. Deferred (E2, ES) Total U.S. Packages International Priority (IP,IE) International Domestic1 Total Package Revenue Growth AVG POUNDS PER PACKAGE AVG REVENUE PER PACKAGE LB. OPERATING WEEKDAYS 7.6 7.7 7.1 7.1 7.2 7.6 7.5 $ 3.19 $ 3.04 $ 2.69 $ 2.60 $ 2.61 $ 2.58 $ 2.63 64 63 63 64 65 63 62 65 FY 2011 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER OPERATING WEEKDAYS 65 63 62 65 1 - International Domestic shipments are shipments where the origin and destination are both within the same non-U.S. country, including the United Kingdom, Canada, China, India and Mexico. Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 13 FedEx Express Aircraft and Vehicle Fleet Statistics FY 2007 – FY 2015 Aircraft Type Max. Operational Revenue Payload (Lbs/Aircraft)1 May 31 As of Feb. 28 To Be Delivered (Retired) in FY 2010 2011 2012 2013 2014 2015 2007 2008 2009 2010 Boeing 727-100 27,500 1 – – – – – – – – – Boeing 727-200 38,200 94 90 79 77 (2) (7) (25) (9) (21) (11) Boeing 757-2002 45,800 4 12 24 34 – 18 8 – – – Boeing DC10-10 108,700 13 5 1 – – – – – – – Boeing DC10-303 114,200 13 10 6 2 – (2) – – – – Boeing MD10-10 108,700 50 58 57 58 – – – – – – Boeing MD10-303 114,200 7 10 12 16 (1) 2 (1) (2) (3) – Boeing MD11 164,200 58 58 57 59 – – – – – (1) Boeing 777F 178,000 – – – 3 1 4 4 2 3 3 Airbus A300-600 85,600 60 68 71 71 – – – – – – Airbus A310-200/300 61,900 66 66 56 49 – (2) (3) (4) – – Cessna 208A 1,900 10 10 10 10 – – – – – – Cessna 208B 2,500 243 243 242 242 – – – – – – Fokker F-27 9,850 8 5 – – – – – – – – ATR-72 14,660 13 13 13 13 – – – – – – ATR-42 10,880 29 29 26 26 – – – – – – 669 677 654 660 (2) 13 (17) (13) (21) (9) Long-Haul Tractors All Other Motorized Vehicles 2.7 40.9 2.7 41.6 2.7 40.2 2.9 38.9 Vehicle Fleet Total 43.6 44.3 42.9 41.8 Aircraft Fleet Total Vehicle Fleet (000s) NOTE: Aircraft fleet delivery schedule is subject to change. 1 - Maximum Operational Revenue Payload (MORP) is the lesser of the net volume-limited payload and the net maximum structural payload. 2 - February 28, 2010 757 count includes 6 aircraft that are not currently in operation but awaiting completion of modification and 9 aircraft awaiting modification. 3 - February 28, 2010 DC10-30 count includes 2 aircraft that are not currently in operation but awaiting completion of modification. FY11 retirements and deliveries represent aircraft that will be converted to an MD10 configuration. 14 / Q3 FY10 Stat Book FedEx Express Jet Fuel Statistics FY 2007 – FY 2010 FIRST QUARTER FY 2007 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER Jet Fuel Gallons (000s) 309,348 312,274 311,345 311,503 310,794 306,283 308,662 301,551 Price Per Gallon $ 2.318 $ 2.072 $ 1.980 $ 2.115 $ 2.295 $ 2.559 $ 2.852 $ 3.377 $ 717,150 $ 646,913 $ 616,323 $ 658,788 $ 713,393 $ 783,874 Jet Fuel Expense ($000s) FIRST QUARTER FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER $ 880,199 $ 1,018,220 FY 2010 SECOND THIRD QUARTER QUARTER Jet Fuel Gallons (000s) 294,734 284,518 278,740 262,021 261,655 271,153 275,746 Price Per Gallon $ 4.058 $ 3.014 $ 1.730 $ 1.511 $ 1.911 $ 2.081 $ 2.227 Jet Fuel Expense ($000s) $ 1,196,114 $ 857,659 $ 482,322 $ 395,888 $ 499,895 $ 564,146 $ 613,991 FOURTH QUARTER Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 15 FedEx Ground Segment Annual Consolidated Statements of Income FY 2007 – FY 2010 Years ended May 31 In millions Revenues Operating Expenses: Salaries and employee benefits Purchased transportation1 Rentals Depreciation and amortization Fuel1 Maintenance and repairs Intercompany charges2 Other Operating Income FY 2007 FY 2008 FY 2009 Q3 YTD FY 2010 $ 6,043 $ 6,751 $ 7,047 $ 5,477 1,006 2,430 166 268 13 134 569 635 5,221 1,073 2,878 189 305 14 145 658 753 6,015 1,102 2,918 222 337 9 147 710 795 6,240 859 2,197 184 251 6 119 587 569 4,772 $ 822 $ 736 $ 807 $ 705 13.6% 10.9% 11.5% 12.9% SELECTED STATISTICS Operating Margin 1 - In FY09, the company reclassified certain fuel supplemental costs related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. 2 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is part of the FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. Unaudited. Differences may result due to rounding. 16 / Q3 FY10 Stat Book FedEx Ground Segment Quarterly Consolidated Statements of Income FY 2007 – FY 2008 Years ended May 31 In millions FIRST QUARTER Revenues Operating Expenses: Salaries and employee benefits Purchased transportation1 Rentals Depreciation and amortization Fuel1 Maintenance and repairs Intercompany charges2 Other Operating Income FY 2007 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 1,417 $ 1,520 $ 1,523 $ 1,583 $ 1,618 $ 1,698 $ 1,720 $ 1,715 241 582 36 61 2 31 134 171 1,258 256 616 44 65 4 32 145 165 1,327 251 619 45 71 4 35 141 161 1,327 258 613 41 71 3 36 149 138 1,309 260 652 43 73 2 34 159 205 1,428 272 739 50 77 4 38 165 180 1,525 272 745 49 77 5 36 172 194 1,550 269 742 47 78 3 37 162 174 1,512 $ 159 $ 193 $ 196 $ 274 $ 190 $ 173 $ 170 $ 203 11.2% 12.7% 12.9% 17.3% 11.7% 10.2% 9.9% 11.8% SELECTED STATISTICS Operating Margin 1 - In FY09, the company reclassified certain fuel supplemental costs related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. 2 - In FY08, the company revised its reportable segments as a result of an internal reorganization of FedEx Office. As a result, FedEx Office is part of the FedEx Services reportable segment. Net operating costs of the FedEx Services segment are allocated to the transportation segments it supports. FY07 amounts were revised to conform to the current segment presentation. Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 17 FedEx Ground Segment Quarterly Consolidated Statements of Income FY 2009 – FY 2010 Years ended May 31 In millions FIRST QUARTER Revenues Operating Expenses: Salaries and employee benefits Purchased transportation1 Rentals Depreciation and amortization Fuel1 Maintenance and repairs Intercompany charges Other Operating Income FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER $ 1,761 $ 1,789 $ 1,793 $ 1,704 $ 1,730 $ 1,837 $ 1,910 267 771 51 80 2 37 178 179 1,565 279 745 58 81 3 37 180 194 1,577 278 725 58 85 3 35 180 233 1,597 278 677 55 91 1 38 172 189 1,501 282 693 58 85 1 38 184 180 1,521 288 733 63 83 2 40 196 194 1,599 289 771 63 83 3 41 207 195 1,652 $ 196 $ 212 $ 196 $ 203 $ 209 $ 238 $ 258 11.1% 11.9% 10.9% 11.9% 12.1% 13.0% 13.5% FOURTH QUARTER SELECTED STATISTICS Operating Margin 1 - In FY09, the company reclassified certain fuel supplemental costs related to its independent contractors from fuel expense to purchased transportation expense to conform to the current period presentation. Unaudited. Differences may result due to rounding. 18 / Q3 FY10 Stat Book FedEx Ground Segment Annual Shipment Statistics FY 2007 – FY 2010 FedEx Ground Total Package Volume (000s) Average Daily Package Volume (000s) Yield (Revenue Per Package) Average Daily YOY Volume Growth Rate OPERATING WEEKDAYS FedEx SmartPost Total Package Volume (000s) Average Daily Package Volume (000s) Yield (Revenue Per Package) Average Daily YOY Volume Growth Rate OPERATING WEEKDAYS FY 2007 FY 2008 FY 2009 Q3 YTD FY 2010 797,130 3,126 $ 7.21 858,101 3,365 $ 7.48 864,660 3,404 $ 7.70 669,940 3,526 $ 7.63 11.0% 7.6% 1.2% 255 255 254 190 151,547 599 $ 1.88 156,958 618 $ 2.09 208,315 827 $ 1.81 234,542 1,248 $ 1.53 N/A 253 2.5% 3.2% 33.8% 58.0% 254 252 188 Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 19 FedEx Ground Segment Quarterly Shipment Statistics FY 2007 – FY 2011 FY 2007 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER FedEx Ground Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) Avg. Daily YOY Pkg. Growth Rate 190,190 2,926 $ 7.13 13.1% OPERATING WEEKDAYS FedEx SmartPost Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) 204,246 3,242 $ 7.04 14.0% 199,392 3,216 $ 7.26 203,320 3,128 $ 7.43 7.1% 5.7% 65 63 62 65 65 63 63 64 33,540 516 $ 1.75 41,391 657 $ 1.95 38,820 647 $ 1.92 37,895 583 $ 1.90 34,775 535 $ 2.01 43,008 672 $ 2.12 43,127 707 $ 2.11 36,029 563 $ 2.11 N/A OPERATING WEEKDAYS 65 63 60 65 FY 2009 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 213,676 3,339 $ 7.86 4.0% OPERATING WEEKDAYS 218,812 3,473 $ 7.70 (0.9%) 221,169 3,511 $ 7.62 1.9% 211,003 3,297 $ 7.63 (0.2%) 3.7% 65 2.3% 9.3% 64 61 215,200 3,311 $ 7.60 (0.8%) 226,943 3,602 $ 7.54 227,797 3,674 $ 7.75 3.7% 4.6% 63 63 64 65 63 62 37,387 584 $ 2.14 48,982 777 $ 2.07 62,189 1,020 $ 1.67 59,756 934 $ 1.54 65,554 1,009 $ 1.41 79,676 1,265 $ 1.57 89,312 1,489 $ 1.59 9.2% 64 15.6% 63 44.3% 61 65.8% 64 FY 2011 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER FedEx Ground OPERATING WEEKDAYS 65 63 62 65 FedEx SmartPost OPERATING WEEKDAYS 65 63 62 65 Unaudited. Differences may result due to rounding. (3.5%) 64 FY 2010 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 64 OPERATING WEEKDAYS 20 / Q3 FY10 Stat Book 211,527 3,305 $ 7.74 8.1% N/A Avg. Daily YOY Pkg. Growth Rate 217,035 3,445 $ 7.50 9.7% N/A FedEx SmartPost Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) 220,815 3,505 $ 7.27 8.1% N/A Avg. Daily YOY Pkg. Growth Rate 208,715 3,211 $ 7.41 9.2% Avg. Daily YOY Pkg. Growth Rate FedEx Ground Total Package Volume (000s) Avg. Daily Package Vol. (000s) Yield (Revenue Per Package) FY 2008 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 72.8% 65 62.8% 63 65 46.0% 60 65 FedEx Freight Segment Annual Consolidated Statements of Income FY 2007 – FY 2010 Years ended May 31 In millions Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges3 Intercompany charges2 Other Operating Income (Loss) FY 20071 FY 2008 FY 2009 Q3 YTD FY 2010 $ 4,586 $ 4,934 $ 4,415 $ 3,090 2,250 465 112 195 468 165 – 61 407 4,123 2,381 582 119 227 608 175 – 81 432 4,605 2,247 540 139 224 520 153 100 109 427 4,459 1,552 477 85 150 310 105 – 249 279 3,207 $ 463 $ 329 ($44) ($117) 10.1% 6.7% (1.0%) (3.8%) SELECTED STATISTICS Operating Margin 1 - The results of operations of FedEx National LTL are included in FedEx Freight segment results from the date of its acquisition on September 3, 2006. 2 - In Q1 FY10, approximately 2,700 FedEx Freight segment employees were transferred to FedEx Services and FCIS. These employees represented the sales, information technology, marketing, pricing, customer service, claims and credit and collection functions of the FedEx Freight segment and were transferred to allow further centralization of these functions into the FedEx Services segment shared service organization. For FY10, the costs of the functions will be allocated to the FedEx Freight segment through intercompany charges. 3 - Results for FY09 include charges of $100 million related to noncash impairment charges associated with goodwill related to the Watkins Motor Lines acquisition and other charges primarily associated with employee severance. Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 21 FedEx Freight Segment Quarterly Consolidated Statements of Income FY 2007 – FY 2008 Years ended May 31 In millions FIRST QUARTER Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Intercompany charges Other Operating Income FY 2007 SECOND THIRD 1 QUARTER QUARTER1 FOURTH QUARTER1 FIRST QUARTER FY 2008 SECOND THIRD QUARTER QUARTER FOURTH QUARTER $ 1,013 $ 1,225 $ 1,101 $ 1,247 $ 1,233 $ 1,236 $ 1,155 $ 1,310 484 83 23 31 112 32 14 84 863 592 140 30 52 116 45 16 96 1,087 569 117 30 55 111 42 15 112 1,051 605 125 29 57 129 46 16 115 1,122 595 130 28 57 130 47 21 120 1,128 607 147 29 58 141 45 20 110 1,157 582 139 30 56 148 39 20 95 1,109 597 166 32 56 189 44 20 107 1,211 $ 150 $ 138 $ 50 $ 125 $ 105 $ 79 $ 46 $ 99 14.8% 11.3% 4.5% 10.0% 8.5% 6.4% 4.0% 7.6% SELECTED STATISTICS Operating Margin 1 - The results of operations of FedEx National LTL are included in FedEx Freight segment results from the date of its acquisition on September 3, 2006. Unaudited. Differences may result due to rounding. 22 / Q3 FY10 Stat Book FedEx Freight Segment Quarterly Consolidated Statements of Income FY 2009 – FY 2010 Years ended May 31 In millions FIRST QUARTER Revenues Operating Expenses: Salaries and employee benefits Purchased transportation Rentals Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges2 Intercompany charges1 Other Operating Income (Loss) FY 2009 SECOND THIRD QUARTER QUARTER FOURTH QUARTER FIRST QUARTER FY 2010 SECOND THIRD QUARTER QUARTER $ 1,353 $ 1,200 $ 914 $ 948 $ 982 $ 1,068 $ 1,040 614 180 33 54 206 43 – 22 112 1,264 592 151 35 53 150 41 – 29 117 1,168 529 104 34 59 83 33 – 29 102 973 512 105 37 58 81 36 100 29 96 1,054 507 118 29 55 94 34 – 52 91 980 513 168 27 46 104 35 – 98 89 1,080 532 191 29 49 112 36 – 99 99 1,147 $ 89 $ 32 ($59) ($106) $2 ($12) ($107) 6.6% 2.7% (6.5%) (11.2%) 0.2% (1.1%) (10.3%) FOURTH QUARTER SELECTED STATISTICS Operating Margin 1 - In Q1 FY10, approximately 2,700 FedEx Freight segment employees were transferred to FedEx Services and FCIS. These employees represented the sales, information technology, marketing, pricing, customer service, claims and credit and collection functions of the FedEx Freight segment and were transferred to allow further centralization of these functions into the FedEx Services segment shared service organization. For FY10, the costs of the functions will be allocated to the FedEx Freight segment through intercompany charges. 2 - Q4 FY09 results include charges of $100 million related to noncash impairment charges associated with goodwill related to the Watkins Motor Lines acquisition and other charges primarily associated with employee severance. Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 23 FedEx Freight Annual LTL Shipment Statistics FY 2007 – FY 2010 FY 2008 FY 2009 Q3 YTD FY 2010 78,236 79,706 74,389 79,098 1,130 1,136 1,126 1,124 $ 18.65 $ 19.65 $ 19.07 $ 17.24 FY 2007 Shipments Per Day Weight Per Shipment LTL Yield (Revenue Per Hundredweight) Avg. Daily Shipment Growth Rate OPERATING WEEKDAYS 1 17.2% 1.9% 254 253 (6.7%) 252 1 - The results of operations of FedEx National LTL are included in FedEx Freight segment results from the date of its acquisition on September 3, 2006. Unaudited. Differences may result due to rounding. 24 / Q3 FY10 Stat Book 3.5% 188 FedEx Freight Quarterly LTL Shipment Statistics FY 2007 – FY 2011 FY 2007 FIRST SECOND THIRD FOURTH 1 1 1 QUARTER QUARTER QUARTER QUARTER Shipments Per Day Weight Per Shipment LTL Yield (Revenue Per Hundredweight) Avg. Daily Shipment Growth Rate OPERATING WEEKDAYS 69,635 86,976 77,096 79,701 79,331 81,928 75,468 82,038 1,130 1,127 1,129 1,136 1,131 1,129 1,143 1,142 $ 17.90 $ 18.73 $ 18.68 $ 19.18 $ 19.39 $ 19.56 $ 19.63 $ 19.98 6.6% 27.4% 20.1% 15.2% 13.9% 65 61 62 66 65 FY 2009 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER Shipments Per Day Weight Per Shipment LTL Yield (Revenue Per Hundredweight) Avg. Daily Shipment Growth Rate (5.8%) 62 (2.1%) 65,991 68,448 71,384 82,928 83,426 1,140 1,122 1,121 1,119 1,109 1,128 1,133 $ 20.44 $ 19.44 $ 18.21 $ 17.78 $ 17.87 $ 17.09 $ 16.82 (12.6%) (16.6%) (13.7%) 3.3% 26.4% 62 61 64 62 62 64 64 FY 2010 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 80,305 (2.0%) 2.9% 62 82,735 4.3% OPERATING WEEKDAYS FY 2008 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER 65 65 FY 2011 FIRST SECOND THIRD FOURTH QUARTER QUARTER QUARTER QUARTER OPERATING WEEKDAYS 65 62 62 65 1 - The results of operations of FedEx National LTL are included in FedEx Freight segment results from the date of its acquisition on September 3, 2006. Unaudited. Differences may result due to rounding. Q3 FY10 Stat Book / 25