2015 Analysis of HIMALAYAN Bank Ltd. (Based on 6 year’s data) Sharesansar.com 8/12/2015 Himalayan Bank Ltd. Major highlights of Q4 Himalayan Bank Limited Paid-up Capital (Rs.) Reserve (Rs.) Deposits (Rs.) Loans and Adv. (Rs.) Net Interest Income (Rs.) Provision for Possible Losses (Rs.) Operating Profit (Rs.) Write Back (Rs.) Net Profit (Rs.) Capital Adequacy Ratio (%) Non-Performing Loan (%) Cost of Funds (as per NRB) (%) Net Interest Spread (%) Credit to Deposit Ratio (As per NRB) Earnings Per Share (annualized) P/E Ratio (Times) Net Worth per Share (Rs.) 4th Qtr. FY 2071/72 3,332,700.00 3,846,306.00 73,523,334.00 55,428,007.00 2,670,280.00 1,413,568.00 665,491.00 895,300.00 1,095,595.00 11.45% 3.22% 3.36% 4.58% 73.51% 32.87 24.73 215.41 Rs. In "000" 4th Qtr. FY 2070/71 Growth (%) 3,332,700.00 0.00% 2,750,711.00 39.83% 64,674,848.00 13.68% 46,449,329.00 19.33% 2,494,178.00 7.06% 1,080,863.00 982,579.00 -32.27% 774,565.00 959,107.00 14.23% 11.23% 1.96% 1.96% 4.26% -21.13% 4.93% -7.10% 70.67% 4.02% Note: Himalayan Bank performance of 2071/72 FY showed an increase in Net profit by 14.23 percent compared to the corresponding last FY. Himalayan bank reserve also rises by 39.83 percent in the same period compared to 2070/71 financial year. Himalayan Bank net interest income rises by 7.06 percent whereas the company set aside Rs 141.35 crores for provision for possible losses during the mentioned period. Its deposit and loan rises by 13.68% and 19.33% respectively. Himalayan Bank EPS also decline by 0.69 % whereas its NPA increases from 1.96% in 70/71 year to 3.22% as of Q4 of 71/72 FY. Net Profit (Rs.) 2071/72 1,095,595,000.00 2070/71 959,107,241.00 2069/70 943,697,990.00 2068/69 958,638,260.00 2067/68 893,115,143.00 2066/67 508,798,193.00 5 Year Average Growth (%) Year on Year Growth (%) Growth (%) 14% 2% -2% 7% 76% 19% 16.58% * the 2071/72 figures is from the unaudited Q4 report. Net Profit 1200 1000 Million Rs. 800 600 400 200 0 2066/67 2067/68 2068/69 Price Overview: Last Traded Price (Rs.) 1 Year Average Price (Rs.) 1 Year Maximum Price (Rs.) 1 Year Minimum Price (Rs.) 1234 872.7 1261 680 2069/70 2070/71 2071/72 Earnings Per Share: EPS (Rs.) 2071/72 2070/71 2069/70 2068/69 2067/68 2066/67 32.87 33.1 34.19 39.94 44.66 31.8 * the 2071/72 figures is from the unaudited Q4 report. EPS 50 45 40 35 30 25 EPS 20 15 10 5 0 2066/67 2067/68 2068/69 2069/70 2070/71 2071/72 Dividend History: 2071/72 2070/71 2069/70 2068/69 2067/68 2066/67 Cash Dividend Dividend Bonus 0.00% 21.05% 6.05% 15.00% 15.00% 10.00% 5.00% 28.42% 13.42% 15.00% 36.84% 16.84% 20.00% 36.84% 11.84% 25.00% Dividend History 40.00% 35.00% 30.00% 25.00% Bonus Shares 20.00% Cash Dividend 15.00% 10.00% 5.00% 0.00% 2066/67 2067/68 2068/69 2069/70 2070/71 PE Ratio: P/E Ratio (times) 2071/72 24.73 2070/71 28.43 2069/70 20.47 2068/69 16.35 2067/68 12.88 2066/67 25.66 PE Ratio 30 25 20 15 PE Ratio 10 5 0 2066/67 2067/68 2068/69 2069/70 2070/71 2071/72